資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)42.04-0.452.42-52.9218.76110.5500108.5-17.6217.14-38.9232.59-8.3830.0411.2124.7-8.529.86-4.2718.83-30.410.51-5.5630.980.022.4315.21.43051.99-11.3175.85-2.87-5.28046.71-18.320.000
2022 (9)42.2316.275.14-8.78.91218.2100131.7-13.6128.06-9.9835.57-11.9627.011.9227.02.3110.311.3527.06-4.990.543.8530.980.019.4719.010058.6213.0678.098.94-1.43057.19-4.410.000
2021 (8)36.3263.755.63-38.542.8-27.2700152.4537.9931.17118.1240.414.5826.50-16.9726.39-6.329.2596.8128.4868.920.5223.8130.980.016.3610.473.47-33.7851.8560.4871.6836.97.98059.83107.450.000
2020 (7)22.1811.689.161353.973.8583.3300110.4831.0414.29112.6535.2622.0531.92-6.8628.1738.164.7-6.3716.862.930.4250.030.980.014.814.745.24105.4932.3115.8552.3617.45-3.47028.8427.330.000
2019 (6)19.8652.180.63103.232.151.080084.313.376.724.3528.895.9834.272.5220.3912.225.02-9.7116.3810.530.2827.2730.980.014.144.822.5514.3527.894.4244.585.07-5.24022.65-6.250.000
2018 (5)13.05-44.020.313000.01.39-51.40081.56-7.136.44-33.1327.262.8333.4210.7218.1720.815.56280.8214.82-12.670.22175.030.980.013.497.662.230.026.71-3.4742.430.0-2.55024.16-16.230.000
2017 (4)23.3111.370.01-95.02.86-60.50087.82-8.879.63-5.2226.51-14.0730.19-5.715.04-1.051.4614.9616.9714.350.08-27.2730.980.012.538.862.230.027.67-0.7942.431.921.17-85.2628.84-19.510.00-17.06
2016 (3)20.93-23.280.2-92.067.24-46.370096.374.010.168.3230.855.5132.011.4415.2-0.911.27-3.7914.8427.270.11030.980.011.518.892.230.027.894.8541.635.667.94-61.0635.83-23.750.010
2015 (2)27.2854.32.52-40.8513.5150.930092.66-2.739.38-5.7329.24-1.4831.561.2815.34-7.421.3210.9211.66-32.440030.980.010.5710.332.230.026.61.8839.43.920.39494.4646.9959.070.000
2014 (1)17.68-3.394.26-39.755.3810.020095.260.239.956.4229.6811.3331.1611.0716.570.241.190.8517.264.420030.980.09.5810.882.230.026.118.6637.928.653.43357.3329.5419.210.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)42.0419.4-0.452.42-3.2-52.9218.76-6.39110.5500030.4-1.491.14.08-31.77-7.932.59-4.99-8.3830.04-5.2711.2124.73.69-8.529.86-2.76-4.2718.83-5.28-30.410.51-1.92-5.5630.980.00.022.430.015.21.430.0051.9911.88-11.3175.857.83-2.87-5.28-367.26-269.2346.713.02-18.320.0000
23Q3 (19)35.21-21.77-2.412.5-23.78-48.7720.04119.74164.7300030.8627.21-10.085.9842.04-29.8134.329.63-13.4731.7133.789.2123.82-5.55-21.9510.140.46.7419.88-19.35-32.010.520.0-7.1430.980.00.022.430.015.21.430.0046.4715.22-13.3870.349.58-3.8-1.1368.17-91.5345.3423.27-14.550.0000
23Q2 (18)45.011.01-6.133.28-7.61-44.789.120.1189.2100024.265.57-30.964.2146.69-49.8826.46-3.57-31.6323.705.83-12.2725.22-6.97-15.9610.1-2.75.6524.65-5.84-6.590.52-7.14-7.1430.980.00.022.4315.215.21.430040.33-34.74-10.6464.19-21.02-0.62-3.55-214.16-353.5736.78-39.38-20.950.0000
23Q1 (17)44.565.529.033.55-30.93-56.929.112.24171.9400022.98-23.58-28.572.87-35.21-57.1627.44-22.86-30.1422.40-17.07-13.6127.110.41-1.5310.380.789.3826.18-3.25-3.890.563.71.8230.980.00.019.470.019.0100-100.061.85.423.6981.274.072.33-1.1320.98-122.4260.676.08-6.140.0000
22Q4 (16)42.2317.0516.275.145.33-8.78.9117.7218.2100030.07-12.38-13.844.43-48.0-35.4235.57-10.27-11.9627.01-6.981.9227.0-11.532.3110.38.4211.3527.06-7.46-4.990.54-3.573.8530.980.00.019.470.019.0100-100.058.629.2613.0678.096.88.94-1.43-142.37-117.9257.197.78-4.410.0000
22Q3 (15)36.08-24.7530.964.88-17.85-16.587.5757.0579.8100034.32-2.33-16.358.521.43-2.9639.642.43-6.0729.037.463.1230.521.717.799.5-0.639.9529.2410.80.620.560.024.4430.980.00.019.470.019.0100-100.053.6518.8819.0473.1213.2112.68-0.59-142.14-118.6753.0614.0310.010.0000
22Q2 (14)47.9517.3267.775.94-27.91-41.944.8243.8822.6500035.149.23-19.058.425.37-8.738.7-1.480.8127.024.21-1.330.019.015.349.560.7434.0826.39-3.1286.50.561.8227.2730.980.00.019.4719.0119.010-100.0-100.045.13-24.2824.3964.59-18.6715.111.4-72.22196.5546.53-28.0233.590.0000
22Q1 (13)40.8712.53105.078.2446.365.13.3519.64-28.2700032.17-7.82-2.846.7-2.336.0139.28-2.772.425.93-2.17-17.4927.534.32-10.069.492.59101.9127.24-4.3584.680.555.7730.9530.980.00.016.360.010.473.470.0-33.7859.614.9554.2879.4210.835.345.04-36.84429.4164.648.0474.230.0000
21Q4 (12)36.3231.8363.755.63-3.76-38.542.8-33.49-27.2700034.9-14.947.956.86-21.8778.1840.4-4.2714.5826.50-5.88-16.9726.391.85-6.329.257.0696.8128.48-2.068.920.5215.5623.8130.980.00.016.360.010.473.470.0-33.7851.8515.0460.4871.6810.4636.97.98152.53329.9759.8324.05107.450.0000
21Q3 (11)27.55-3.662.635.85-42.82-5.194.217.1233.2300041.03-5.4830.678.78-4.57109.5542.29.9222.2528.162.86-16.4125.91-9.06-5.788.6421.1863.3329.06105.3721.030.452.2732.3530.980.00.016.360.010.473.470.0-33.7845.0724.2358.3664.8915.6533.773.16317.93147.5248.2338.47121.140.0000
21Q2 (10)28.5843.444.2710.2330.4881.063.93-15.85341.5700043.4131.1171.999.245.57149.3238.390.0833.8627.37-12.89-8.9828.49-6.9310.437.1351.735.2914.15-4.07-12.280.444.7633.3330.980.00.016.3610.4710.473.47-33.78-33.7836.28-6.0849.4856.11-4.3826.6-1.455.2381.3634.83-6.12111.220.0000
21Q1 (9)19.93-10.14-3.217.84-14.41361.184.6721.3209.2700033.112.4153.936.3264.16145.9138.368.7941.8631.42-1.554.130.618.6627.544.70.0-5.6214.75-12.51-21.920.420.040.030.980.00.014.810.04.745.240.0105.4938.6319.5621.958.6812.0721.31-1.5355.9176.1737.128.6446.810.0000
20Q4 (8)22.1830.9311.689.1648.461353.973.8521.8483.3300032.332.9632.833.85-8.1172.6535.262.1422.0531.92-5.24-6.8728.172.4438.164.7-11.15-6.3716.86-29.782.930.4223.5350.030.980.00.014.810.04.745.240.0105.4932.3113.5315.8552.367.9417.45-3.4747.8233.7828.8432.2327.330.0000
20Q3 (7)16.94-14.49-16.146.179.2895.163.16255.0645.6200031.424.4129.324.1913.5579.0634.5220.3624.433.6812.0027.56.5940.095.290.382.7224.0148.8530.770.343.0361.930.980.00.014.810.04.745.240.0105.4928.4617.2611.5248.519.4514.95-6.6514.52-44.8821.8132.264.20.0000
20Q2 (6)19.81-3.792.015.65232.351722.580.89-41.06-61.800025.2417.3429.773.6943.58169.3428.686.0717.9330.07-0.37025.87.539.995.275.82-17.1416.13-14.617.390.3310.050.030.980.00.014.814.744.745.24105.49105.4924.27-23.416.7344.32-8.3712.4-7.78-21.18-193.5816.49-34.74-17.920.0000
20Q1 (5)20.593.6816.261.7169.84-6.081.51-28.1-65.2900021.51-11.6332.532.5715.25229.4927.04-6.421.7530.19-11.92024.017.729.524.98-0.8-21.3318.8915.3252.220.37.1436.3630.980.00.014.140.04.822.550.014.3531.6913.6213.2248.378.510.66-6.42-22.52-325.1725.2711.57-4.570.0000
19Q4 (4)19.86-1.680.00.631.610.02.1-3.230.0000.024.340.250.02.23-4.70.028.894.110.034.2700.020.393.870.05.02-2.520.016.38-10.780.00.2833.330.030.980.00.014.140.00.02.550.00.027.899.290.044.585.640.0-5.24-14.160.022.658.220.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。