損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 43.87 | -6.52 | 33.76 | -10.57 | 5.65 | 5.21 | 0.43 | 377.78 | 0.1 | 42.86 | 0.02 | -33.33 | 0 | 0 | 0.23 | -11.54 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.55 | -52.99 | 5.05 | 0.8 | 4.18 | -0.48 | 0.86 | 6.17 | 17.11 | 6.08 | 2.79 | -0.36 | 2.44 | 20.2 | 0.00 | 0 | 149 | 0.0 | 5.91 | 2.25 |
| 2022 (9) | 46.93 | 12.19 | 37.75 | 8.79 | 5.37 | 19.33 | 0.09 | 800.0 | 0.07 | 16.67 | 0.03 | 0.0 | 0 | 0 | 0.26 | -3.7 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.88 | 0 | 1.17 | 11600.0 | 5.01 | 86.94 | 4.2 | 77.22 | 0.81 | 161.29 | 16.13 | 37.63 | 2.80 | 76.1 | 2.03 | 28.48 | 0.00 | 0 | 149 | 0.0 | 5.78 | 69.01 |
| 2021 (8) | 41.83 | 11.93 | 34.7 | 17.59 | 4.5 | -1.32 | 0.01 | -90.0 | 0.06 | -25.0 | 0.03 | 0.0 | 0 | 0 | 0.27 | 200.0 | 0.01 | -83.33 | 0.01 | 0 | 0 | 0 | -0.24 | 0 | 0.01 | 0 | 2.68 | -2.19 | 2.37 | 1.72 | 0.31 | -24.39 | 11.72 | -21.87 | 1.59 | 1.92 | 1.58 | -19.8 | 0.00 | 0 | 149 | 0.0 | 3.42 | -5.52 |
| 2020 (7) | 37.37 | -9.03 | 29.51 | -10.77 | 4.56 | -6.37 | 0.1 | -52.38 | 0.08 | -27.27 | 0.03 | 0.0 | 0 | 0 | 0.09 | 0.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.75 | 0 | -0.6 | 0 | 2.74 | -9.87 | 2.33 | -9.34 | 0.41 | -12.77 | 15.00 | -2.72 | 1.56 | -9.3 | 1.97 | 9.44 | 0.00 | 0 | 149 | 0.0 | 3.62 | -10.17 |
| 2019 (6) | 41.08 | 45.73 | 33.07 | 41.39 | 4.87 | 15.95 | 0.21 | 16.67 | 0.11 | -8.33 | 0.03 | 0 | 0 | 0 | 0.09 | -30.77 | 0.03 | -25.0 | 0.01 | -75.0 | 0 | 0 | -0.33 | 0 | -0.11 | 0 | 3.04 | 139.37 | 2.57 | 129.46 | 0.47 | 235.71 | 15.42 | 35.03 | 1.72 | 142.25 | 1.80 | 480.65 | 0.00 | 0 | 149 | -5.7 | 4.03 | 93.75 |
| 2018 (5) | 28.19 | -6.19 | 23.39 | -6.21 | 4.2 | 3.19 | 0.18 | 38.46 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 0.04 | 33.33 | 0.04 | -84.0 | 0 | 0 | 0.42 | 0 | 0.66 | 0 | 1.27 | 89.55 | 1.12 | 107.41 | 0.14 | 16.67 | 11.42 | -34.03 | 0.71 | 115.15 | 0.31 | -49.18 | 0.00 | 0 | 158 | -3.66 | 2.08 | 26.06 |
| 2017 (4) | 30.05 | -5.47 | 24.94 | -2.23 | 4.07 | -8.33 | 0.13 | 225.0 | 0.1 | -16.67 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0.03 | -66.67 | 0.25 | 0 | 0.19 | 58.33 | -0.83 | 0 | -0.37 | 0 | 0.67 | -68.98 | 0.54 | -71.28 | 0.12 | -57.14 | 17.31 | 32.85 | 0.33 | -67.96 | 0.61 | -41.9 | 0.00 | 0 | 164 | -9.89 | 1.65 | -51.33 |
| 2016 (3) | 31.79 | -8.57 | 25.51 | -8.34 | 4.44 | -3.48 | 0.04 | -20.0 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0.09 | -35.71 | 0.09 | 0 | 0 | 0 | 0.12 | -40.0 | 0.01 | -97.73 | 0.32 | -60.98 | 2.16 | -31.86 | 1.88 | -29.32 | 0.28 | -45.1 | 13.03 | -18.2 | 1.03 | -16.94 | 1.05 | -14.63 | 0.00 | 0 | 182 | -14.55 | 3.39 | -26.78 |
| 2015 (2) | 34.77 | -11.3 | 27.83 | -16.97 | 4.6 | 1.32 | 0.05 | -28.57 | 0.16 | -20.0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 0 | 0 | 0.01 | -50.0 | 0.2 | -44.44 | 0.44 | -20.0 | 0.82 | -17.17 | 3.17 | 48.83 | 2.66 | 55.56 | 0.51 | 18.6 | 15.93 | -21.33 | 1.24 | 56.96 | 1.23 | 156.25 | 0.00 | 0 | 213 | -1.84 | 4.63 | 8.94 |
| 2014 (1) | 39.2 | 7.81 | 33.52 | 5.51 | 4.54 | 5.83 | 0.07 | 133.33 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0.03 | 50.0 | 0.02 | 0 | 0.36 | 620.0 | 0.55 | 77.42 | 0.99 | 219.35 | 2.13 | 249.18 | 1.71 | 235.29 | 0.43 | 290.91 | 20.25 | 9.16 | 0.79 | 243.48 | 0.48 | 269.23 | 0.00 | 0 | 217 | 0.0 | 4.25 | 37.54 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.3 | -16.96 | -21.91 | 6.71 | -21.34 | -28.92 | 1.32 | -16.46 | 3.12 | 0.14 | 75.0 | 100.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | -243.14 | -65.91 | -0.56 | -188.89 | -30.23 | 0.72 | -58.14 | -7.69 | 0.65 | -52.21 | -10.96 | 0.06 | -83.33 | 50.0 | 8.98 | -57.46 | 66.91 | 0.44 | -51.65 | -10.2 | 0.81 | 65.31 | 3.85 | 2.81 | 18.57 | -0.71 | 149 | 0.0 | 0.0 | 0.94 | -51.3 | -4.08 |
| 23Q3 (19) | 11.2 | -7.05 | -12.23 | 8.53 | -10.59 | -16.86 | 1.58 | 5.33 | 3.95 | 0.08 | -20.0 | 700.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -62.5 | -60.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 82.14 | -26.09 | 0.63 | 16.67 | -30.77 | 1.72 | 9.55 | -9.47 | 1.36 | 7.09 | -10.53 | 0.36 | 20.0 | -5.26 | 21.11 | 11.46 | 5.97 | 0.91 | 5.81 | -10.78 | 0.49 | 0.0 | 19.51 | 2.37 | 62.33 | 1.72 | 149 | 0.0 | 0.0 | 1.93 | 7.82 | -8.1 |
| 23Q2 (18) | 12.05 | 6.45 | 0.67 | 9.54 | 6.12 | -0.42 | 1.5 | 19.05 | 11.11 | 0.1 | -9.09 | 0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 700.0 | 77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 315.38 | -6.67 | 0.54 | 1000.0 | 50.0 | 1.57 | 52.43 | 10.56 | 1.27 | 41.11 | 8.55 | 0.3 | 114.29 | 20.0 | 18.94 | 42.51 | 8.48 | 0.86 | 43.33 | 8.86 | 0.49 | -23.44 | -9.26 | 1.46 | 143.33 | 11.45 | 149 | 0.0 | 0.0 | 1.79 | 43.2 | 11.88 |
| 23Q1 (17) | 11.32 | -4.95 | 10.12 | 8.99 | -4.77 | 6.14 | 1.26 | -1.56 | 2.44 | 0.11 | 57.14 | 0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 70.45 | -138.24 | -0.06 | 86.05 | -118.18 | 1.03 | 32.05 | 11.96 | 0.9 | 23.29 | 15.38 | 0.14 | 250.0 | 0.0 | 13.29 | 147.03 | -13.53 | 0.60 | 22.45 | 15.38 | 0.64 | -17.95 | 113.33 | 0.60 | -78.8 | 15.38 | 149 | 0.0 | 0.0 | 1.25 | 27.55 | 14.68 |
| 22Q4 (16) | 11.91 | -6.66 | 7.98 | 9.44 | -7.99 | 3.28 | 1.28 | -15.79 | 6.67 | 0.07 | 600.0 | 0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.44 | -163.77 | -1366.67 | -0.43 | -147.25 | -760.0 | 0.78 | -58.95 | 20.0 | 0.73 | -51.97 | 32.73 | 0.04 | -89.47 | -60.0 | 5.38 | -72.99 | -64.2 | 0.49 | -51.96 | 32.43 | 0.78 | 90.24 | 95.0 | 2.83 | 21.46 | 76.88 | 149 | 0.0 | 0.0 | 0.98 | -53.33 | 18.07 |
| 22Q3 (15) | 12.76 | 6.6 | 16.64 | 10.26 | 7.1 | 12.13 | 1.52 | 12.59 | 33.33 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.15 | 66.67 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 130.0 | 2200.0 | 0.91 | 152.78 | 405.56 | 1.9 | 33.8 | 123.53 | 1.52 | 29.91 | 111.11 | 0.38 | 52.0 | 192.31 | 19.92 | 14.09 | 25.92 | 1.02 | 29.11 | 112.5 | 0.41 | -24.07 | 13.89 | 2.33 | 77.86 | 89.43 | 149 | 0.0 | 0.0 | 2.1 | 31.25 | 103.88 |
| 22Q2 (14) | 11.97 | 16.44 | 14.88 | 9.58 | 13.11 | 10.5 | 1.35 | 9.76 | 22.73 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 350.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -11.76 | 287.5 | 0.36 | 9.09 | 550.0 | 1.42 | 54.35 | 144.83 | 1.17 | 50.0 | 95.0 | 0.25 | 78.57 | 1350.0 | 17.46 | 13.6 | 0 | 0.79 | 51.92 | 97.5 | 0.54 | 80.0 | 17.39 | 1.31 | 151.92 | 74.67 | 149 | 0.0 | 0.0 | 1.6 | 46.79 | 107.79 |
| 22Q1 (13) | 10.28 | -6.8 | 8.78 | 8.47 | -7.33 | 9.43 | 1.23 | 2.5 | 14.95 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.34 | 1233.33 | 525.0 | 0.33 | 760.0 | 925.0 | 0.92 | 41.54 | 50.82 | 0.78 | 41.82 | 52.94 | 0.14 | 40.0 | 40.0 | 15.37 | 2.26 | -5.59 | 0.52 | 40.54 | 52.94 | 0.30 | -25.0 | -18.92 | 0.52 | -67.5 | 52.94 | 149 | 0.0 | 0.0 | 1.09 | 31.33 | 37.97 |
| 21Q4 (12) | 11.03 | 0.82 | 23.38 | 9.14 | -0.11 | 28.37 | 1.2 | 5.26 | 4.35 | 0 | 0 | -100.0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 92.86 | -0.05 | -127.78 | 87.18 | 0.65 | -23.53 | 124.14 | 0.55 | -23.61 | 103.7 | 0.1 | -23.08 | 400.0 | 15.03 | -4.99 | 83.29 | 0.37 | -22.92 | 105.56 | 0.40 | 11.11 | -9.09 | 1.60 | 30.08 | 1.91 | 149 | 0.0 | 0.0 | 0.83 | -19.42 | 69.39 |
| 21Q3 (11) | 10.94 | 4.99 | 12.78 | 9.15 | 5.54 | 19.3 | 1.14 | 3.64 | 3.64 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.18 | 125.0 | 157.14 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 118.75 | 109.68 | 0.18 | 325.0 | 185.71 | 0.85 | 46.55 | 16.44 | 0.72 | 20.0 | 16.13 | 0.13 | 750.0 | 18.18 | 15.82 | 0 | 5.68 | 0.48 | 20.0 | 14.29 | 0.36 | -21.74 | -35.71 | 1.23 | 64.0 | -11.51 | 149 | 0.0 | 0.0 | 1.03 | 33.77 | 8.42 |
| 21Q2 (10) | 10.42 | 10.26 | -1.51 | 8.67 | 12.02 | 8.65 | 1.1 | 2.8 | -12.7 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -100.0 | 0 | -0.08 | -100.0 | 42.86 | 0.58 | -4.92 | -52.07 | 0.6 | 17.65 | -40.59 | -0.02 | -120.0 | -109.52 | 0.00 | -100.0 | -100.0 | 0.40 | 17.65 | -41.18 | 0.46 | 24.32 | -40.26 | 0.75 | 120.59 | -22.68 | 149 | 0.0 | 0.68 | 0.77 | -2.53 | -46.15 |
| 21Q1 (9) | 9.45 | 5.7 | 15.95 | 7.74 | 8.71 | 14.84 | 1.07 | -6.96 | 1.9 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 80.95 | 0 | -0.04 | 89.74 | -128.57 | 0.61 | 110.34 | 19.61 | 0.51 | 88.89 | 15.91 | 0.1 | 400.0 | 42.86 | 16.28 | 98.54 | 18.75 | 0.34 | 88.89 | 13.33 | 0.37 | -15.91 | 85.0 | 0.34 | -78.34 | 13.33 | 149 | 0.0 | 0.0 | 0.79 | 61.22 | 5.33 |
| 20Q4 (8) | 8.94 | -7.84 | -12.78 | 7.12 | -7.17 | -12.96 | 1.15 | 4.55 | -3.36 | 0.01 | -50.0 | -83.33 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | -35.48 | 20.75 | -0.39 | -85.71 | 27.78 | 0.29 | -60.27 | -14.71 | 0.27 | -56.45 | -12.9 | 0.02 | -81.82 | -50.0 | 8.20 | -45.22 | -22.64 | 0.18 | -57.14 | -14.29 | 0.44 | -21.43 | -22.81 | 1.57 | 12.95 | -9.25 | 149 | 0.0 | 0.0 | 0.49 | -48.42 | -16.95 |
| 20Q3 (7) | 9.7 | -8.32 | -17.73 | 7.67 | -3.88 | -18.49 | 1.1 | -12.7 | -21.99 | 0.02 | 0 | -60.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -22.22 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | -1133.33 | -0.21 | -50.0 | -250.0 | 0.73 | -39.67 | -34.23 | 0.62 | -38.61 | -32.61 | 0.11 | -47.62 | -38.89 | 14.97 | -12.81 | -9.33 | 0.42 | -38.24 | -32.26 | 0.56 | -27.27 | 7.69 | 1.39 | 43.3 | -8.55 | 149 | 0.68 | 0.0 | 0.95 | -33.57 | -30.15 |
| 20Q2 (6) | 10.58 | 29.82 | 4.44 | 7.98 | 18.4 | -1.97 | 1.26 | 20.0 | 6.78 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.14 | -200.0 | -187.5 | 1.21 | 137.25 | 24.74 | 1.01 | 129.55 | 23.17 | 0.21 | 200.0 | 40.0 | 17.17 | 25.24 | 9.99 | 0.68 | 126.67 | 23.64 | 0.77 | 285.0 | 75.0 | 0.97 | 223.33 | 7.78 | 148 | -0.67 | -0.67 | 1.43 | 90.67 | 18.18 |
| 20Q1 (5) | 8.15 | -20.49 | -8.53 | 6.74 | -17.6 | -8.05 | 1.05 | -11.76 | -3.67 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.14 | 125.93 | 7.69 | 0.51 | 50.0 | -17.74 | 0.44 | 41.94 | -16.98 | 0.07 | 75.0 | -30.0 | 13.71 | 29.34 | -13.23 | 0.30 | 42.86 | -14.29 | 0.20 | -64.91 | -25.93 | 0.30 | -82.66 | -14.29 | 149 | 0.0 | -0.67 | 0.75 | 27.12 | -14.77 |
| 19Q4 (4) | 10.25 | -13.06 | 0.0 | 8.18 | -13.07 | 0.0 | 1.19 | -15.6 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.53 | -1866.67 | 0.0 | -0.54 | -485.71 | 0.0 | 0.34 | -69.37 | 0.0 | 0.31 | -66.3 | 0.0 | 0.04 | -77.78 | 0.0 | 10.60 | -35.8 | 0.0 | 0.21 | -66.13 | 0.0 | 0.57 | 9.62 | 0.0 | 1.73 | 13.82 | 0.0 | 149 | 0.0 | 0.0 | 0.59 | -56.62 | 0.0 |
| 19Q3 (3) | 11.79 | 16.39 | 0.0 | 9.41 | 15.6 | 0.0 | 1.41 | 19.49 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -75.0 | 0.0 | 0.14 | -12.5 | 0.0 | 1.11 | 14.43 | 0.0 | 0.92 | 12.2 | 0.0 | 0.18 | 20.0 | 0.0 | 16.51 | 5.77 | 0.0 | 0.62 | 12.73 | 0.0 | 0.52 | 18.18 | 0.0 | 1.52 | 68.89 | 0.0 | 149 | 0.0 | 0.0 | 1.36 | 12.4 | 0.0 |
| 19Q2 (2) | 10.13 | 13.69 | 0.0 | 8.14 | 11.05 | 0.0 | 1.18 | 8.26 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 100.0 | 0.0 | 0.16 | 23.08 | 0.0 | 0.97 | 56.45 | 0.0 | 0.82 | 54.72 | 0.0 | 0.15 | 50.0 | 0.0 | 15.61 | -1.2 | 0.0 | 0.55 | 57.14 | 0.0 | 0.44 | 62.96 | 0.0 | 0.90 | 157.14 | 0.0 | 149 | -0.67 | 0.0 | 1.21 | 37.5 | 0.0 |
| 19Q1 (1) | 8.91 | 0.0 | 0.0 | 7.33 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 15.80 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 150 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 |
