資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.714.900000043.87-6.524.18-0.486.16-11.7514.04-5.598.28-20.770.580.03.990.00.050.015.740.01.7532.581.215.388.8233.4311.7731.07-0.9107.9146.210.02-43.76
2022 (9)13.0760.172.70000.010.046.9312.194.277.226.98-6.9314.87-17.0510.45-1.040.589.433.990.250.0525.015.74-3.081.3223.361.04-11.866.6153.728.9837.1-1.205.4165.950.0324.6
2021 (8)8.16-34.300000.01-80.041.8311.932.371.727.527.1217.9313.5610.5621.240.53-3.643.9800.040.016.240.01.0728.921.1814.564.35.916.5510.83-1.0403.2613.190.024.94
2020 (7)12.42-9.217.075.0000.05-44.4437.37-9.032.33-9.345.99.6715.7920.558.718.470.55-5.17000.040.016.240.00.8345.611.03-31.794.0622.665.919.65-1.1802.8826.320.02-32.67
2019 (6)13.6832.944.08.113.200.09041.0845.732.57129.465.3814.7113.10-21.288.03-4.970.580000.04100.016.24-6.880.5723.911.5138.533.3164.685.3951.4-1.0302.28159.090.03-17.01
2018 (5)10.29-10.443.7-33.57000028.19-6.191.12107.414.69-4.2916.642.038.457.92003.990.250.02-50.017.44-4.910.4615.01.09-12.12.0124.073.569.2-1.1300.881.150.04-13.37
2017 (4)11.4954.235.57-21.77000030.05-5.470.54-71.284.930.3216.3137.877.833.71003.9800.040.018.34-5.90.481.821.2429.171.62-26.363.26-3.55-0.7500.87-34.090.049.07
2016 (3)7.45-22.647.1218.86000031.79-8.571.88-29.323.76-17.3611.83-9.627.55-9.150.170.0000.040.019.49-9.310.2200.9602.21.383.3855.76-0.8801.3211.860.043.67
2015 (2)9.6325.555.991832.260.730.00034.77-11.32.6655.564.555.3213.0918.748.31-1.190.17-5.562.18-61.350.0433.3321.49-4.9500002.1702.170-0.9901.1800.04-0.44
2014 (1)7.672.820.31-83.770.7300039.27.811.71235.294.32-31.2111.02-36.198.41-5.510.180.05.64-14.550.030.022.610.00000-0.560-0.560-0.370-0.9300.04-8.44
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.714.14.900-100.000000-100.09.3-16.96-21.910.65-52.21-10.966.16-17.76-11.7514.04-12.86-5.618.282.35-20.770.58-4.920.03.990.250.00.050.00.015.740.00.01.750.032.581.20.015.388.8210.6633.4311.777.7831.07-0.91-26.3924.177.919.146.210.02-29.93-43.76
23Q3 (19)13.173.7823.5500-100.000000-100.011.2-7.05-12.231.367.09-10.537.495.22.8816.118.731.918.09-1.94-26.590.613.391.673.98-0.250.00.050.0-16.6715.740.00.01.750.032.581.20.015.387.9738.8536.2410.9225.6632.85-0.72-33.3338.987.2539.4255.250.020.31-29.81
23Q2 (18)12.69-3.4251.430-100.0000000-100.012.056.450.671.2741.118.557.126.11-9.314.825.93-16.518.25-8.23-33.890.593.513.513.990.00.250.050.0-16.6715.740.00.01.7532.5832.581.215.3815.385.7414.832.878.6918.0729.9-0.5436.4759.45.225.373.910.02-15.15-21.35
23Q1 (17)13.140.5453.52.5-7.4100000-100.0-100.011.32-4.9510.120.923.2915.386.71-3.877.8813.99-5.95-4.028.99-13.97-22.30.57-1.723.643.990.00.250.050.066.6715.740.00.01.320.023.361.040.0-11.865.0-24.3655.287.36-18.0434.8-0.8529.17-16.444.15-23.2966.670.03-5.68-1.73
22Q4 (16)13.0722.6160.172.7350.000000.010.00.011.91-6.667.980.73-51.9732.736.98-4.12-6.9314.88-5.92-17.0110.45-5.17-1.040.58-3.339.433.990.250.250.05-16.6725.015.740.0-3.081.320.023.361.040.0-11.866.6112.9953.728.989.2537.1-1.2-1.69-15.385.4115.8565.950.03-12.5524.6
22Q3 (15)10.6627.2126.150.60-69.070000.010.0-50.012.766.616.641.5229.91111.117.28-7.262.115.81-10.93-11.8511.02-11.79.330.65.2613.213.980.0-0.250.060.0100.015.740.0-3.081.320.023.361.040.0-11.865.8535.4252.348.2222.8735.2-1.1811.2812.594.6756.1987.550.0312.3861.98
22Q2 (14)8.38-2.143.9900-100.00000.010.0-50.011.9716.4414.881.1750.095.07.8526.21-2.9717.7521.78-15.512.487.8736.840.573.645.563.980.00.00.06100.050.015.740.0-3.081.3223.3659.041.04-11.860.974.3234.1631.716.6922.5330.41-1.33-82.19-29.132.9920.0832.890.036.0142.44
22Q1 (13)8.564.94.6500-100.00000.010.0-80.010.28-6.88.780.7841.8252.946.22-17.07-10.514.58-18.68-18.8911.579.5636.920.553.770.03.980.00.00.03-25.0-25.015.74-3.08-3.081.070.028.921.180.014.563.22-25.1220.155.46-16.6420.53-0.7329.817.592.49-23.6231.750.0319.613.74
21Q4 (12)8.16-3.43-34.30-100.0-100.00000.01-50.0-80.011.030.8223.380.55-23.61103.77.55.1927.1217.93-0.0713.5410.564.7621.240.530.0-3.643.98-0.2500.0433.330.016.240.00.01.070.028.921.180.014.564.311.985.916.557.7310.83-1.0422.9611.863.2630.9213.190.0213.684.94
21Q3 (11)8.4545.19-43.061.9479.63-80.720000.020.0-60.010.944.9912.780.7220.016.137.13-11.8715.017.94-14.6211.910.0810.5316.260.53-1.85-7.023.990.2500.03-25.0-25.016.240.00.01.0728.9228.921.1814.5614.563.8417.071.866.0818.527.99-1.35-31.074.262.4910.675.510.02-1.17-0.6
21Q2 (10)5.82-28.85-51.341.080.0-66.2500-100.00.02-60.0010.4210.26-1.510.617.65-40.598.0916.421.6521.0116.8928.799.127.938.70.54-1.82-6.93.980.000.040.0-20.016.240.00.00.830.001.030.003.2822.3905.1313.252.4-1.03-30.3816.942.2519.05281.450.02-15.35-17.53
21Q1 (9)8.18-34.14-15.321.08-84.57-53.6500-100.00.050.009.455.715.950.5188.8915.916.9517.828.4717.9713.8433.958.45-2.996.830.550.0-6.783.98000.040.0-20.016.240.00.00.830.001.030.002.68-33.9904.53-23.35-22.3-0.7933.0534.171.89-34.38257.50.0210.34-28.19
20Q4 (8)12.42-16.31-9.217.0-30.4275.000-100.00.050.008.94-7.84-12.780.27-56.45-12.95.9-4.849.6715.79-1.520.558.710.468.470.55-3.51-5.170000.040.00.016.240.00.00.830.045.611.030.0-31.794.067.6922.665.914.979.65-1.1816.31-14.562.8822.0326.320.027.68-32.67
20Q3 (7)14.8424.0822.2410.06214.37224.520-100.0-100.00.05009.7-8.32-17.730.62-38.61-32.616.2-6.77-2.8216.03-1.7308.673.344.960.57-1.72-5.00000.04-20.0100.016.240.00.00.83045.611.030-31.793.77025.255.6312.3810.61-1.41-13.71-51.612.36290.3213.460.02-18.01-45.93
20Q2 (6)11.9623.8125.53.237.34113.332.40.0000010.5829.824.441.01129.5523.176.6522.928.3116.3121.5608.396.076.340.58-1.69000-100.00.050.0150.016.240.00.000-100.000-100.000-100.05.01-14.0721.31-1.24-3.33-39.33-1.24-3.33-206.90.02-26.29-38.21
20Q1 (5)9.66-29.39-1.432.33-41.75-22.332.4-25.000008.15-20.49-8.530.4441.94-16.985.410.561.8813.422.4507.91-1.49-0.880.591.72000-100.00.0525.0150.016.240.0-6.880-100.0-100.00-100.0-100.00-100.0-100.05.838.1641.85-1.2-16.5-20.0-1.2-152.63-176.920.033.46-9.41
19Q4 (4)13.6812.690.04.029.030.03.2-19.80.0000.010.25-13.060.00.31-66.30.05.38-15.670.013.1000.08.03-2.780.00.58-3.330.0000.00.04100.00.016.240.00.00.570.00.01.510.00.03.319.970.05.395.890.0-1.03-10.750.02.289.620.00.03-13.530.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。