損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)19.686.8412.168.286.839.460.010.00.0980.00.1918.750.020.0000.166.67000000-0.1400.55-33.730.45-32.840.1-37.518.65-1.272.32-33.143.11-25.240.000190.02.750.36
2022 (9)18.426.5411.236.656.2418.180.0100.050.00.1623.080.020.0000.06-14.29000000-0.1200.83-39.860.67-39.090.16-42.8618.89-6.623.47-44.484.16-34.180.000195.562.74-6.8
2021 (8)17.299.2210.538.445.2811.86000.050.00.1318.180.020000.0775.0-0.0100000-0.101.388.661.18.910.287.6920.23-1.896.252.636.325.330.000185.882.9411.79
2020 (7)15.8312.999.7113.174.7211.58000.050.00.1110.000000.0433.33000000-0.1301.2719.811.0118.820.2618.1820.621.336.0913.836.0016.280.000176.252.6320.64
2019 (6)14.016.628.586.984.236.55000.0566.670.1000000.03-40.0000000-0.1301.06-10.170.85-10.530.22-4.3520.353.45.35-25.695.166.610.0001623.082.1859.12
2018 (5)13.146.668.025.943.9714.08000.0350.00000000.05150.00000000.03200.01.18-7.810.95-10.380.234.5519.6815.977.2004.84-12.480.0001344.441.37-4.86
2017 (4)12.3207.5703.480000.0200000000.0200000000.0101.2801.0600.22016.9700.0005.5300.000901.440
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)5.182.179.983.231.8911.381.782.894.710.01000.020.0100.00.050.025.00.010.000000.030.0200.0000000000-0.030.025.00.150.087.50.120.071.430.02-33.33100.015.05-25.945.10.656.5691.180.790.036.212.3238.1-33.14190.00.00.734.2925.86
23Q3 (19)5.076.076.963.177.098.931.733.597.450-100.000.020.0100.00.050.025.00.01000000.03200.0200.0000000000-0.0340.00.00.1550.0-16.670.1250.0-20.00.0350.0-25.020.322.424.470.6145.24-19.740.7916.18-16.841.6858.49-46.33190.00.00.79.381.45
23Q2 (18)4.783.023.692.965.345.341.671.219.870.01000.020.0100.00.0525.025.00000000.01-66.670.0000000000-0.05-66.67-66.670.1-33.33-60.00.08-33.33-60.00.02-33.33-50.019.840.769.860.42-34.38-60.00.68-13.92-43.81.0665.62-55.27190.00.00.64-7.25-11.11
23Q1 (17)4.64-1.496.422.81-3.17.251.65-2.9417.860000.02100.0100.00.040.033.3300-100.00000.03200.050.0000000000-0.0325.0-50.00.1587.5-53.120.1271.43-52.00.03200.0-50.019.6937.5-3.10.6488.24-51.520.7936.21-44.370.64-81.56-51.52190.00.00.6918.97-8.0
22Q4 (16)4.71-0.637.782.9-0.349.021.75.5918.060000.010.00.00.040.033.3300-100.00000.010.0-66.67000000000-0.04-33.33-300.00.08-55.56-68.00.07-53.33-63.160.01-75.0-83.3314.32-26.38-38.380.34-55.26-68.520.58-38.95-44.763.4710.86-44.57190.05.560.58-15.94-13.43
22Q3 (15)4.742.824.182.913.564.31.615.9220.150000.010.0-50.00.040.033.3300-100.00000.010.00.0000000000-0.030.00.00.18-28.0-53.850.15-25.0-51.610.040.0-42.8619.457.71.30.76-27.62-58.240.95-21.49-46.933.1332.07-40.83190.011.760.69-4.17-11.54
22Q2 (14)4.615.739.242.817.259.771.528.5719.690000.010.00.00.0433.3333.330-100.0-100.00000.01-50.00.0000000000-0.03-50.00.00.25-21.88-30.560.2-20.0-28.570.04-33.33-42.8618.06-11.12-10.811.05-20.45-35.981.21-14.79-25.772.3779.55-31.7190.011.760.72-4.0-1.37
22Q1 (13)4.36-0.235.062.62-1.54.381.4-2.7813.820000.010.00.00.030.00.00.010.000000.02-33.33100.0000000000-0.02-100.00.00.3228.0-17.950.2531.58-21.880.060.0-25.020.32-12.565.071.3222.22-27.871.4235.24-20.671.32-78.91-27.87195.5611.760.7511.94-1.32
21Q4 (12)4.37-3.968.172.66-4.665.981.447.4617.070000.01-50.00.00.030.00.00.010.000000.03200.050.0000000000-0.0166.6766.670.25-35.9-7.410.19-38.71-17.390.06-14.2950.023.2421.0450.911.08-40.66-21.741.05-41.34-23.366.2618.342.62185.885.880.67-14.16.35
21Q3 (11)4.557.8213.752.798.9812.961.345.5111.670000.02100.0100.00.030.00.00.010.000000.010.00000000000-0.030.025.00.398.3334.480.3110.7140.910.070.00.019.20-5.19-17.421.8210.9841.091.799.8230.665.2952.4517.29170.00.00.786.8521.88
21Q2 (10)4.221.697.382.561.997.111.273.258.550000.010.00.00.030.00.00.01000000.010.00.0000000000-0.03-50.00.00.36-7.695.880.28-12.53.70.07-12.5-12.520.254.71-8.661.64-10.38-1.21.63-8.943.163.4789.620.58170.06.250.73-3.957.35
21Q1 (9)4.152.7202.510.001.230.000000.010.000.030.000000000.01-50.00000000000-0.0233.3300.3944.4400.3239.1300.08100.0019.3425.5801.8332.6101.7930.6601.83-70.00170.000.7620.630
20Q4 (8)4.041.002.511.6201.232.500000.010.000.030.000000000.0200000000000-0.0325.000.27-6.900.234.5500.04-42.86015.40-33.7601.386.9801.370.006.1035.250170.000.63-1.560
20Q3 (7)4.01.7802.473.3501.22.5600000.010.000.030.000000000-100.00000000000-0.04-33.3300.29-14.7100.22-18.5200.07-12.5023.254.8701.29-22.2901.37-13.2904.5130.720176.2500.64-5.880
20Q2 (6)3.93002.39001.17000000.01000.03000000000.0100000000000-0.03000.34000.27000.080022.17001.66001.58003.450016000.6800

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。