2892 第一金 (上市) - 金融
1296.42億
股本
3448.47億
市值
26.6
收盤價 (08-15)
8112張 -5.07%
成交量 (08-15)
0.02%
融資餘額佔股本
0.08%
融資使用率
1.06
本益成長比
1.23
總報酬本益比
14.04~17.16%
預估今年成長率
12.55~15.33%
預估5年年化成長率
0.0
本業收入比(5年平均)
1.5
淨值比
0.1%
單日周轉率(>10%留意)
0.36%
5日周轉率(>30%留意)
N/A
市值淨值比
N/A
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
第一金 | 2.7% | -1.3% | 6.19% | 1.33% | 1.53% | 20.36% |
加權指數 | 2.44% | 4.54% | 4.92% | -4.57% | -14.2% | -10.42% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
第一金 | 42.86% | 9.0% | 16.0% | 11.0% | 20.0% | 2.0% |
0050 | 102.36% | -17.49% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
26.6 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 15.87 | 26.94 | 1.28 | 26.09 | -1.92 | 最低殖利率 | 4.35% | 26.83 | 0.86 | 25.99 | -2.29 | 最高淨值比 | 1.39 | 24.65 | -7.33 |
最低價本益比 | 13.21 | 22.43 | -15.68 | 21.72 | -18.35 | 最高殖利率 | 5.25% | 22.23 | -16.43 | 21.53 | -19.06 | 最低淨值比 | 1.2 | 21.28 | -20.0 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 30.0 | 24.35 | 1.7 | 17.67 | 14.34 | 1.17 | 3.89% | 4.79% | 1.72 | 1.38 |
110 | 24.6 | 20.2 | 1.52 | 16.18 | 13.29 | 1.0 | 4.07% | 4.95% | 1.43 | 1.2 |
109 | 24.8 | 17.2 | 1.31 | 18.93 | 13.13 | 0.9 | 3.63% | 5.23% | 1.42 | 1.0 |
108 | 24.1 | 19.7 | 1.55 | 15.55 | 12.71 | 1.05 | 4.36% | 5.33% | 1.39 | 1.2 |
107 | 21.4 | 19.2 | 1.4 | 15.29 | 13.71 | 1.0 | 4.67% | 5.21% | 1.33 | 1.19 |
106 | 20.75 | 17.1 | 1.27 | 16.34 | 13.46 | 0.9 | 4.34% | 5.26% | 1.29 | 1.13 |
105 | 17.8 | 14.15 | 1.45 | 12.28 | 9.76 | 1.2 | 6.74% | 8.48% | 1.23 | 1.23 |
104 | 19.85 | 14.85 | 1.55 | 12.81 | 9.58 | 0.95 | 4.79% | 6.4% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | |||||
19年 | 1296.42億 | 26.22% | 0.0% | 54846百萬 | 0% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
ROE | 8.86 | 7.62 | 9.11 | 8.72 | 8.04 |
本業收入比 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
自由現金流量(億) | 810.39 | -540.84 | 698.98 | 146.89 | -118.96 |
利息保障倍數 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
(億) | (億) | YoY(%) |
---|---|---|
0.0 | 0.0 | N/A | 2022Q1(億) | 2021Q1(億) | YoY(%) |
59.44 | 60.04 | -1.0 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
39.7 | 40.1 | -1.0 |
(元) | (元) | 比率 |
---|---|---|
0.0 | 0.0 | 0.0 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 | 日周轉率 | 5日周轉率 | 20日周轉率 |
---|---|---|---|---|---|---|---|---|
2022-08-15 | 26.6 | 8112 | -5.07% | 0.08% | 0.0% | 0.06% | 0.41% | 2.46% |
2022-08-12 | 26.65 | 8544 | -44.09% | 0.08% | 0.0% | 0.07% | 0.51% | 2.51% |
2022-08-11 | 26.8 | 15283 | 30.13% | 0.08% | 14.29% | 0.12% | 0.54% | 2.54% |
2022-08-10 | 26.3 | 11744 | 23.91% | 0.07% | -12.5% | 0.09% | 0.6% | 2.51% |
2022-08-09 | 25.9 | 9478 | -54.93% | 0.08% | 0.0% | 0.07% | 0.68% | 2.6% |
2022-08-08 | 25.45 | 21030 | 76.7% | 0.08% | -11.11% | 0.16% | 0.79% | 2.66% |
2022-08-05 | 25.65 | 11902 | -50.3% | 0.09% | 12.5% | 0.09% | 0.75% | 2.58% |
2022-08-04 | 25.55 | 23946 | 7.05% | 0.08% | -20.0% | 0.18% | 0.9% | 2.61% |
2022-08-03 | 26.95 | 22370 | -3.22% | 0.1% | -16.67% | 0.17% | 0.86% | 2.58% |
2022-08-02 | 26.95 | 23114 | 41.31% | 0.12% | 0.0% | 0.18% | 0.8% | 2.51% |
2022-08-01 | 27.0 | 16357 | -47.01% | 0.12% | 0.0% | 0.13% | 0.73% | 2.43% |
2022-07-29 | 27.0 | 30867 | 69.39% | 0.12% | 0.0% | 0.24% | 0.71% | 2.47% |
2022-07-28 | 26.75 | 18223 | 25.6% | 0.12% | 9.09% | 0.14% | 0.6% | 2.42% |
2022-07-27 | 26.35 | 14509 | 0.62% | 0.11% | -15.38% | 0.11% | 0.57% | 2.46% |
2022-07-26 | 25.9 | 14420 | 1.48% | 0.13% | 0.0% | 0.11% | 0.58% | 2.52% |
2022-07-25 | 26.0 | 14210 | -15.14% | 0.13% | 0.0% | 0.11% | 0.53% | 2.56% |
2022-07-22 | 25.75 | 16745 | 24.21% | 0.13% | 62.5% | 0.13% | 0.53% | 2.6% |
2022-07-21 | 25.5 | 13481 | -20.43% | 0.08% | 0.0% | 0.1% | 0.51% | 2.69% |
2022-07-20 | 25.0 | 16942 | 115.9% | 0.08% | 0.0% | 0.13% | 0.48% | 2.82% |
2022-07-19 | 25.05 | 7847 | -44.7% | 0.08% | 0.0% | 0.06% | 0.53% | 2.85% |
2022-07-18 | 25.05 | 14189 | 7.66% | 0.08% | 0.0% | 0.11% | 0.61% | 3.12% |
2022-07-15 | 24.7 | 13180 | 28.16% | 0.08% | 0.0% | 0.1% | 0.58% | 3.28% |
2022-07-14 | 25.2 | 10283 | -55.91% | 0.08% | 0.0% | 0.08% | 0.6% | 3.48% |
2022-07-13 | 25.3 | 23326 | 28.59% | 0.08% | 0.0% | 0.18% | 0.67% | 3.65% |
2022-07-12 | 24.5 | 18140 | 77.33% | 0.08% | 0.0% | 0.14% | 0.6% | 3.65% |
2022-07-11 | 25.3 | 10229 | -33.7% | 0.08% | 0.0% | 0.08% | 0.56% | 3.68% |
2022-07-08 | 25.5 | 15428 | -22.97% | 0.08% | 0.0% | 0.12% | 0.64% | 3.77% |
2022-07-07 | 25.55 | 20027 | 41.09% | 0.08% | 0.0% | 0.15% | 0.71% | 3.75% |
2022-07-06 | 25.6 | 14195 | 10.9% | 0.08% | 0.0% | 0.11% | 0.74% | 3.67% |
2022-07-05 | 25.95 | 12799 | -39.44% | 0.08% | 0.0% | 0.1% | 0.8% | 3.66% |
2022-07-04 | 25.9 | 21136 | -12.22% | 0.08% | 0.0% | 0.16% | 0.86% | 3.67% |
2022-07-01 | 25.8 | 24079 | 2.09% | 0.08% | 0.0% | 0.19% | 0.85% | 3.62% |
2022-06-30 | 26.2 | 23587 | 6.13% | 0.08% | -11.11% | 0.18% | 0.87% | 3.53% |
2022-06-29 | 26.35 | 22225 | 12.1% | 0.09% | 0.0% | 0.17% | 0.93% | 3.57% |
2022-06-28 | 26.45 | 19826 | -0.52% | 0.09% | 0.0% | 0.15% | 0.91% | 4.04% |
2022-06-27 | 26.45 | 19930 | -27.76% | 0.09% | 12.5% | 0.15% | 1.09% | 4.11% |
2022-06-24 | 26.4 | 27588 | -11.68% | 0.08% | 0.0% | 0.21% | 1.21% | 4.12% |
2022-06-23 | 26.25 | 31237 | 56.34% | 0.08% | 14.29% | 0.24% | 1.3% | 4.08% |
2022-06-22 | 26.3 | 19980 | -53.51% | 0.07% | 0.0% | 0.15% | 1.31% | 3.97% |
2022-06-21 | 26.4 | 42980 | 20.84% | 0.07% | -12.5% | 0.33% | 1.34% | 4.02% |
2022-06-20 | 25.8 | 35568 | -6.72% | 0.08% | 0.0% | 0.27% | 1.18% | 3.97% |
2022-06-17 | 25.85 | 38132 | 14.16% | 0.08% | 0.0% | 0.29% | 1.06% | 3.89% |
2022-06-16 | 26.4 | 33402 | 43.26% | 0.08% | 14.29% | 0.26% | 0.87% | 3.79% |
2022-06-15 | 26.4 | 23315 | 5.92% | 0.07% | 0.0% | 0.18% | 0.69% | 3.77% |
2022-06-14 | 26.5 | 22013 | 5.51% | 0.07% | -12.5% | 0.17% | 0.61% | 3.69% |
2022-06-13 | 26.2 | 20864 | 56.86% | 0.08% | 0.0% | 0.16% | 0.55% | 3.67% |
2022-06-10 | 26.2 | 13300 | 34.71% | 0.08% | 14.29% | 0.1% | 0.5% | 3.64% |
2022-06-09 | 26.4 | 9873 | -22.19% | 0.07% | 0.0% | 0.08% | 0.49% | 3.73% |
2022-06-08 | 26.45 | 12689 | -10.08% | 0.07% | -12.5% | 0.1% | 0.64% | 3.79% |
2022-06-07 | 26.45 | 14112 | -1.42% | 0.08% | 0.0% | 0.11% | 1.18% | 3.87% |
2022-06-06 | 26.35 | 14316 | 9.53% | 0.08% | 0.0% | 0.11% | 1.29% | 3.94% |
2022-06-02 | 26.4 | 13070 | -54.23% | 0.08% | 0.0% | 0.1% | 1.35% | 3.98% |
2022-06-01 | 26.5 | 28557 | -65.37% | 0.08% | 0.0% | 0.22% | 1.41% | 4.01% |
2022-05-31 | 27.35 | 82475 | 185.76% | 0.08% | 0.0% | 0.64% | 1.33% | 3.86% |
2022-05-30 | 26.95 | 28861 | 30.54% | 0.08% | 14.29% | 0.22% | 0.9% | 3.28% |
2022-05-27 | 26.55 | 22108 | 3.17% | 0.07% | -12.5% | 0.17% | 0.96% | 3.14% |
2022-05-26 | 26.25 | 21429 | 18.01% | 0.08% | 0.0% | 0.17% | 0.98% | 3.13% |
2022-05-25 | 26.35 | 18159 | -28.83% | 0.08% | 0.0% | 0.14% | 1.01% | 3.08% |
2022-05-24 | 26.5 | 25517 | -30.64% | 0.08% | 0.0% | 0.2% | 1.11% | 3.07% |
2022-05-23 | 26.25 | 36788 | 46.84% | 0.08% | 0.0% | 0.28% | 1.01% | 3.02% |
2022-05-20 | 26.2 | 25053 | -0.49% | 0.08% | 0.0% | 0.19% | 0.87% | 2.87% |
2022-05-19 | 25.8 | 25175 | -19.14% | 0.08% | 0.0% | 0.19% | 0.81% | 2.78% |
2022-05-18 | 26.35 | 31135 | 134.74% | 0.08% | 14.29% | 0.24% | 0.81% | 2.72% |
2022-05-17 | 25.5 | 13263 | -29.25% | 0.07% | 0.0% | 0.1% | 0.71% | 2.59% |
2022-05-16 | 25.7 | 18748 | 9.05% | 0.07% | -12.5% | 0.14% | 0.79% | 2.69% |
2022-05-13 | 25.6 | 17192 | -31.52% | 0.08% | 0.0% | 0.13% | 0.82% | 2.69% |
2022-05-12 | 25.5 | 25105 | 44.75% | 0.08% | 0.0% | 0.19% | 0.84% | 2.77% |
2022-05-11 | 26.35 | 17344 | -26.75% | 0.08% | 0.0% | 0.13% | 0.77% | 2.72% |
2022-05-10 | 26.35 | 23678 | 5.21% | 0.08% | 0.0% | 0.18% | 0.71% | 2.71% |
2022-05-09 | 26.1 | 22506 | 12.62% | 0.08% | 0.0% | 0.17% | 0.59% | 2.72% |
2022-05-06 | 26.85 | 19983 | 21.56% | 0.08% | 0.0% | 0.15% | 0.49% | 2.68% |
2022-05-05 | 27.1 | 16439 | 65.25% | 0.08% | 0.0% | 0.13% | 0.49% | 2.81% |
2022-05-04 | 27.4 | 9948 | 36.87% | 0.08% | 0.0% | 0.08% | 0.48% | 2.97% |
2022-05-03 | 27.5 | 7268 | -27.75% | 0.08% | 0.0% | 0.06% | 0.54% | 3.01% |
2022-04-29 | 27.8 | 10059 | -50.71% | 0.08% | 0.0% | 0.08% | 0.63% | 3.15% |
2022-04-28 | 27.6 | 20407 | 37.04% | 0.08% | 0.0% | 0.16% | 0.68% | 3.23% |
2022-04-27 | 27.65 | 14891 | -16.98% | 0.08% | 0.0% | 0.11% | 0.64% | 3.14% |
2022-04-26 | 28.0 | 17937 | -3.95% | 0.08% | 0.0% | 0.14% | 0.65% | 3.13% |
2022-04-25 | 27.6 | 18675 | 11.24% | 0.08% | -11.11% | 0.14% | 0.62% | 3.12% |
2022-04-22 | 27.95 | 16788 | 18.13% | 0.09% | 12.5% | 0.13% | 0.68% | 3.08% |
2022-04-21 | 27.7 | 14212 | -17.84% | 0.08% | 0.0% | 0.11% | 0.69% | 3.09% |
2022-04-20 | 28.1 | 17298 | 28.91% | 0.08% | 0.0% | 0.13% | 0.8% | 3.11% |
2022-04-19 | 27.75 | 13418 | -50.06% | 0.08% | 0.0% | 0.1% | 0.81% | 3.09% |
2022-04-18 | 27.8 | 26869 | 47.28% | 0.08% | 0.0% | 0.21% | 0.83% | 3.3% |
2022-04-15 | 28.4 | 18243 | -35.11% | 0.08% | 0.0% | 0.14% | 0.81% | 3.28% |
2022-04-14 | 28.6 | 28115 | 54.35% | 0.08% | -11.11% | 0.22% | 0.81% | 3.3% |
2022-04-13 | 29.55 | 18215 | 12.82% | 0.09% | 12.5% | 0.14% | 0.88% | 3.19% |
2022-04-12 | 29.6 | 16144 | -34.76% | 0.08% | 0.0% | 0.12% | 1.03% | 3.15% |
2022-04-11 | 29.65 | 24748 | 42.75% | 0.08% | -11.11% | 0.19% | 1.01% | 3.1% |
2022-04-08 | 29.5 | 17336 | -53.39% | 0.09% | 12.5% | 0.13% | 1.02% | 3.03% |
2022-04-07 | 29.1 | 37198 | -1.13% | 0.08% | 0.0% | 0.29% | 1.04% | 3.04% |
2022-04-06 | 29.75 | 37625 | 164.36% | 0.08% | 14.29% | 0.29% | 0.83% | 2.97% |
2022-04-01 | 28.5 | 14232 | -44.1% | 0.07% | 0.0% | 0.11% | 0.64% | 2.93% |
2022-03-31 | 28.45 | 25459 | 22.19% | 0.07% | 16.67% | 0.2% | 0.66% | 2.91% |
2022-03-30 | 28.0 | 20836 | 133.2% | 0.06% | 0.0% | 0.16% | 0.57% | 2.79% |
2022-03-29 | 27.65 | 8934 | -30.54% | 0.06% | 0.0% | 0.07% | 0.55% | 2.72% |
2022-03-28 | 27.8 | 12862 | -27.06% | 0.06% | 0.0% | 0.1% | 0.6% | 2.8% |
2022-03-25 | 27.75 | 17633 | 34.06% | 0.06% | -14.29% | 0.14% | 0.62% | 2.99% |
2022-03-24 | 27.6 | 13152 | -29.55% | 0.07% | 0.0% | 0.1% | 0.8% | 3.05% |
2022-03-23 | 27.5 | 18669 | 16.23% | 0.07% | 16.67% | 0.14% | 0.89% | 3.04% |
2022-03-22 | 27.2 | 16063 | 7.73% | 0.06% | -25.0% | 0.12% | 0.9% | 3.05% |
2022-03-21 | 27.0 | 14911 | -63.02% | 0.08% | 0.0% | 0.12% | 0.88% | 3.0% |
2022-03-18 | 27.0 | 40321 | 62.08% | 0.08% | 33.33% | 0.31% | 0.86% | 2.97% |
2022-03-17 | 26.55 | 24878 | 21.66% | 0.06% | 20.0% | 0.19% | 0.63% | 2.79% |
2022-03-16 | 26.3 | 20448 | 49.12% | 0.05% | 0.0% | 0.16% | 0.56% | 2.68% |
2022-03-15 | 25.9 | 13712 | 8.89% | 0.05% | 0.0% | 0.11% | 0.54% | 2.59% |
2022-03-14 | 25.95 | 12593 | 22.35% | 0.05% | 0.0% | 0.1% | 0.65% | 2.64% |
2022-03-11 | 25.6 | 10292 | -35.82% | 0.05% | 0.0% | 0.08% | 0.81% | 2.62% |
2022-03-10 | 25.75 | 16037 | -9.85% | 0.05% | 0.0% | 0.12% | 0.82% | 2.63% |
2022-03-09 | 25.1 | 17789 | -36.41% | 0.05% | 0.0% | 0.14% | 0.77% | 2.66% |
2022-03-08 | 25.05 | 27977 | -16.58% | 0.05% | 0.0% | 0.22% | 0.72% | 2.7% |
2022-03-07 | 25.5 | 33537 | 194.23% | 0.05% | 0.0% | 0.26% | 0.66% | 2.69% |
2022-03-04 | 26.0 | 11398 | 24.95% | 0.05% | 0.0% | 0.09% | 0.69% | 2.54% |
2022-03-03 | 26.25 | 9122 | -22.68% | 0.05% | 0.0% | 0.07% | 0.8% | 2.65% |
2022-03-02 | 26.25 | 11798 | -41.88% | 0.05% | 0.0% | 0.09% | 0.82% | 2.7% |
2022-03-01 | 26.1 | 20301 | -44.95% | 0.05% | 0.0% | 0.16% | 0.88% | 2.76% |
2022-02-25 | 25.7 | 36879 | 42.55% | 0.05% | 0.0% | 0.28% | 0.81% | 2.72% |
2022-02-24 | 25.85 | 25871 | 135.65% | 0.05% | -16.67% | 0.2% | 0.6% | 2.54% |
2022-02-23 | 26.25 | 10978 | -45.87% | 0.06% | 0.0% | 0.08% | 0.53% | 2.44% |
2022-02-22 | 26.2 | 20281 | 95.68% | 0.06% | 0.0% | 0.16% | 0.53% | 2.46% |
2022-02-21 | 26.35 | 10364 | -1.37% | 0.06% | 0.0% | 0.08% | 0.45% | 2.45% |
2022-02-18 | 26.35 | 10508 | -37.41% | 0.06% | 20.0% | 0.08% | 0.51% | 2.53% |
2022-02-17 | 26.6 | 16789 | 56.04% | 0.05% | 0.0% | 0.13% | 0.51% | 2.57% |
2022-02-16 | 26.35 | 10759 | 15.91% | 0.05% | 0.0% | 0.08% | 0.47% | 2.6% |
2022-02-15 | 26.2 | 9282 | -51.37% | 0.05% | -16.67% | 0.07% | 0.54% | 2.61% |
2022-02-14 | 26.4 | 19089 | 90.21% | 0.06% | 0.0% | 0.15% | 0.65% | 2.67% |
2022-02-11 | 26.55 | 10035 | -14.73% | 0.06% | 0.0% | 0.08% | 0.71% | 2.63% |
2022-02-10 | 26.6 | 11769 | -41.7% | 0.06% | 0.0% | 0.09% | 0.74% | 2.63% |
2022-02-09 | 26.55 | 20188 | -10.75% | 0.06% | 20.0% | 0.16% | 0.85% | 2.6% |
2022-02-08 | 26.2 | 22620 | -17.74% | 0.05% | -16.67% | 0.17% | 0.81% | 2.55% |
2022-02-07 | 25.75 | 27498 | 92.42% | 0.06% | 20.0% | 0.21% | 0.79% | 2.45% |
2022-01-26 | 25.15 | 14290 | -44.01% | 0.05% | -16.67% | 0.11% | 0.69% | 2.35% |
2022-01-25 | 25.1 | 25525 | 70.86% | 0.06% | 0.0% | 0.2% | 0.69% | 2.33% |
2022-01-24 | 25.15 | 14939 | -25.07% | 0.06% | 0.0% | 0.12% | 0.59% | 2.17% |
2022-01-21 | 25.2 | 19938 | 33.53% | 0.06% | 0.0% | 0.15% | 0.58% | 2.1% |
2022-01-20 | 25.5 | 14931 | 5.51% | 0.06% | 0.0% | 0.12% | 0.57% | 2.0% |
2022-01-19 | 25.35 | 14151 | 17.59% | 0.06% | 0.0% | 0.11% | 0.62% | 1.94% |
2022-01-18 | 25.35 | 12034 | -13.47% | 0.06% | 0.0% | 0.09% | 0.62% | 1.89% |
2022-01-17 | 25.35 | 13906 | -26.31% | 0.06% | 0.0% | 0.11% | 0.7% | 1.89% |
2022-01-14 | 25.5 | 18871 | -10.17% | 0.06% | 0.0% | 0.15% | 0.68% | 1.9% |
2022-01-13 | 25.8 | 21008 | 38.28% | 0.06% | 0.0% | 0.16% | 0.67% | 1.82% |
2022-01-12 | 25.55 | 15192 | -28.61% | 0.06% | 0.0% | 0.12% | 0.61% | 1.74% |
2022-01-11 | 25.45 | 21281 | 78.92% | 0.06% | 0.0% | 0.16% | 0.58% | 1.72% |
2022-01-10 | 25.1 | 11894 | -31.52% | 0.06% | 0.0% | 0.09% | 0.46% | 1.66% |
2022-01-07 | 25.0 | 17370 | 24.79% | 0.06% | -25.0% | 0.13% | 0.49% | 1.67% |
2022-01-06 | 24.8 | 13919 | 36.11% | 0.08% | 0.0% | 0.11% | 0.43% | 1.61% |
2022-01-05 | 24.65 | 10226 | 52.76% | 0.08% | 0.0% | 0.08% | 0.42% | 1.61% |
2022-01-04 | 24.5 | 6694 | -54.52% | 0.08% | 0.0% | 0.05% | 0.44% | 1.63% |
2022-01-03 | 24.4 | 14719 | 51.93% | 0.08% | 0.0% | 0.11% | 0.43% | 1.66% |
2021-12-30 | 24.5 | 9688 | -29.2% | 0.08% | 0.0% | 0.07% | 0.35% | 1.63% |
2021-12-29 | 24.55 | 13685 | 16.83% | 0.08% | 0.0% | 0.11% | 0.33% | 1.64% |
2021-12-28 | 24.35 | 11713 | 117.01% | 0.08% | 0.0% | 0.09% | 0.28% | 1.64% |
2021-12-27 | 24.25 | 5397 | 0.47% | 0.08% | 0.0% | 0.04% | 0.25% | 1.95% |
2021-12-24 | 24.2 | 5372 | -25.11% | 0.08% | 0.0% | 0.04% | 0.31% | 2.01% |
2021-12-23 | 24.15 | 7174 | 6.16% | 0.08% | 0.0% | 0.06% | 0.38% | 2.08% |
2021-12-22 | 24.1 | 6757 | -19.05% | 0.08% | 0.0% | 0.05% | 0.39% | 2.09% |
2021-12-21 | 24.1 | 8347 | -31.18% | 0.08% | 0.0% | 0.06% | 0.42% | 2.1% |
2021-12-20 | 23.95 | 12130 | -18.77% | 0.08% | 0.0% | 0.09% | 0.45% | 2.11% |
2021-12-17 | 24.15 | 14934 | 74.72% | 0.08% | 0.0% | 0.12% | 0.47% | 2.09% |
2021-12-16 | 23.95 | 8547 | -20.45% | 0.08% | 0.0% | 0.07% | 0.45% | 2.07% |
2021-12-15 | 23.9 | 10744 | -10.4% | 0.08% | 0.0% | 0.08% | 0.46% | 2.15% |
2021-12-14 | 23.9 | 11991 | -14.76% | 0.08% | 0.0% | 0.09% | 0.48% | 2.2% |
2021-12-13 | 24.1 | 14068 | 11.79% | 0.08% | 0.0% | 0.11% | 0.49% | 2.2% |
2021-12-10 | 24.1 | 12585 | 18.27% | 0.08% | 0.0% | 0.1% | 0.47% | 2.23% |
2021-12-09 | 24.0 | 10640 | -16.64% | 0.08% | 0.0% | 0.08% | 0.45% | 2.26% |
2021-12-08 | 24.0 | 12764 | -5.0% | 0.08% | 0.0% | 0.1% | 0.45% | 2.27% |
2021-12-07 | 24.0 | 13435 | 21.84% | 0.08% | 14.29% | 0.1% | 0.46% | 2.24% |
2021-12-06 | 23.8 | 11027 | 5.15% | 0.07% | 0.0% | 0.09% | 0.75% | 2.21% |
2021-12-03 | 23.75 | 10486 | 2.47% | 0.07% | 0.0% | 0.08% | 0.77% | 2.23% |
2021-12-02 | 23.7 | 10233 | -28.74% | 0.07% | 0.0% | 0.08% | 0.8% | 2.23% |
2021-12-01 | 23.6 | 14361 | -72.17% | 0.07% | -12.5% | 0.11% | 0.79% | 2.24% |
2021-11-30 | 23.1 | 51613 | 277.34% | 0.08% | 14.29% | 0.4% | 0.74% | 2.22% |
2021-11-29 | 23.3 | 13678 | -1.56% | 0.07% | -12.5% | 0.11% | 0.42% | 1.88% |
2021-11-26 | 23.5 | 13894 | 68.67% | 0.08% | 0.0% | 0.11% | 0.39% | 1.82% |
2021-11-25 | 23.8 | 8238 | -8.31% | 0.08% | 14.29% | 0.06% | 0.37% | 1.81% |
2021-11-24 | 23.7 | 8984 | -3.3% | 0.07% | 0.0% | 0.07% | 0.45% | 1.82% |
2021-11-23 | 23.6 | 9290 | -6.94% | 0.07% | -12.5% | 0.07% | 0.52% | 1.86% |
2021-11-22 | 23.7 | 9984 | -13.8% | 0.08% | 14.29% | 0.08% | 0.54% | 1.92% |
2021-11-19 | 23.75 | 11583 | -38.59% | 0.07% | 0.0% | 0.09% | 0.6% | 1.9% |
2021-11-18 | 24.0 | 18862 | 10.54% | 0.07% | 16.67% | 0.15% | 0.63% | 1.87% |
2021-11-17 | 23.85 | 17062 | 33.21% | 0.06% | 0.0% | 0.13% | 0.59% | 1.84% |
2021-11-16 | 23.6 | 12809 | -27.01% | 0.06% | 0.0% | 0.1% | 0.52% | 1.76% |
2021-11-15 | 23.5 | 17549 | 9.83% | 0.06% | N/A | 0.14% | 0.49% | 1.71% |
2021-11-13 | 22.8 | 15978 | 26.74% | N/A | N/A | 0.12% | 0.47% | 1.69% |
2021-11-12 | 23.4 | 12607 | 46.13% | 0.05% | 0.0% | 0.1% | 0.42% | 1.63% |
2021-11-11 | 23.15 | 8627 | -7.56% | 0.05% | 0.0% | 0.07% | 0.41% | 1.63% |
2021-11-10 | 23.1 | 9333 | -34.93% | 0.05% | 0.0% | 0.07% | 0.44% | 1.65% |
2021-11-09 | 23.05 | 14343 | 41.73% | 0.05% | 0.0% | 0.11% | 0.43% | 1.69% |
2021-11-08 | 23.0 | 10120 | -9.97% | 0.05% | N/A | 0.08% | 0.36% | 1.63% |
2021-11-06 | 23.0 | 11241 | -2.37% | N/A | N/A | 0.09% | 0.38% | 1.59% |
2021-11-05 | 23.0 | 11514 | 40.88% | 0.05% | 0.0% | 0.09% | 0.37% | 1.64% |
2021-11-04 | 22.95 | 8173 | 41.93% | 0.05% | 0.0% | 0.06% | 0.37% | 1.61% |
2021-11-03 | 22.95 | 5758 | -53.34% | 0.05% | 0.0% | 0.04% | 0.44% | 1.63% |
2021-11-02 | 22.95 | 12340 | 19.69% | 0.05% | -16.67% | 0.1% | 0.46% | 1.69% |
2021-11-01 | 22.85 | 10310 | -9.26% | 0.06% | N/A | 0.08% | 0.42% | 1.7% |
2021-10-30 | 22.7 | 11362 | -32.27% | N/A | N/A | 0.09% | 0.46% | 1.7% |
2021-10-29 | 22.9 | 16777 | 118.22% | 0.06% | 0.0% | 0.13% | 0.42% | 1.75% |
2021-10-28 | 22.9 | 7687 | 1.36% | 0.06% | 0.0% | 0.06% | 0.34% | 1.72% |
2021-10-27 | 22.9 | 7584 | -51.14% | 0.06% | 0.0% | 0.06% | 0.39% | 1.78% |
2021-10-26 | 22.9 | 15523 | 147.95% | 0.06% | 50.0% | 0.12% | 0.4% | 1.78% |
2021-10-25 | 22.8 | 6260 | 0.15% | 0.04% | 0.0% | 0.05% | 0.38% | 1.73% |
2021-10-22 | 22.8 | 6251 | -56.96% | 0.04% | 0.0% | 0.05% | 0.42% | 1.74% |
2021-10-21 | 22.8 | 14525 | 66.7% | 0.04% | -20.0% | 0.11% | 0.48% | 1.76% |
2021-10-20 | 22.8 | 8713 | -33.93% | 0.05% | 25.0% | 0.07% | 0.42% | 1.88% |
2021-10-19 | 22.8 | 13187 | 16.07% | 0.04% | -20.0% | 0.1% | 0.39% | 2.05% |
2021-10-18 | 22.7 | 11362 | -18.49% | 0.05% | 0.0% | 0.09% | 0.43% | 2.02% |
2021-10-15 | 22.6 | 13939 | 118.47% | 0.05% | 0.0% | 0.11% | 0.39% | 2.02% |
2021-10-14 | 22.4 | 6380 | 13.42% | 0.05% | 0.0% | 0.05% | 0.37% | 2.0% |
2021-10-13 | 22.45 | 5625 | -68.04% | 0.05% | 0.0% | 0.04% | 0.43% | 2.02% |
2021-10-12 | 22.5 | 17600 | 163.7% | 0.05% | 0.0% | 0.14% | 0.49% | 2.04% |
2021-10-08 | 22.4 | 6674 | -39.65% | 0.05% | 0.0% | 0.05% | 0.43% | 2.0% |
2021-10-07 | 22.55 | 11059 | -21.04% | 0.05% | 0.0% | 0.09% | 0.52% | 2.08% |
2021-10-06 | 22.4 | 14006 | 2.07% | 0.05% | 0.0% | 0.11% | 0.53% | 2.08% |
2021-10-05 | 22.35 | 13722 | 46.72% | 0.05% | 0.0% | 0.11% | 0.54% | 2.03% |
2021-10-04 | 22.45 | 9353 | -48.36% | 0.05% | 0.0% | 0.07% | 0.5% | 2.01% |
2021-10-01 | 22.4 | 18112 | 41.36% | 0.05% | 0.0% | 0.14% | 0.49% | 2.02% |
2021-09-30 | 22.55 | 12813 | -16.72% | 0.05% | 0.0% | 0.1% | 0.41% | 1.97% |
2021-09-29 | 22.55 | 15386 | 92.27% | 0.05% | 0.0% | 0.12% | 0.38% | 2.06% |
2021-09-28 | 22.55 | 8002 | -8.87% | 0.05% | 0.0% | 0.06% | 0.49% | 2.06% |
2021-09-27 | 22.6 | 8781 | 6.47% | 0.05% | 0.0% | 0.07% | 0.67% | 2.14% |
2021-09-24 | 22.6 | 8247 | -0.99% | 0.05% | 0.0% | 0.06% | 0.67% | 2.4% |
2021-09-23 | 22.5 | 8329 | -71.66% | 0.05% | 0.0% | 0.06% | 0.7% | 2.63% |
2021-09-22 | 22.25 | 29392 | -4.77% | 0.05% | 0.0% | 0.23% | 0.72% | 2.83% |
2021-09-17 | 22.5 | 30864 | 240.93% | 0.05% | 0.0% | 0.24% | 0.56% | 2.73% |
2021-09-16 | 22.75 | 9052 | -23.5% | 0.05% | 0.0% | 0.07% | 0.39% | 2.66% |
2021-09-15 | 22.65 | 11833 | 5.74% | 0.05% | -16.67% | 0.09% | 0.42% | 2.74% |
2021-09-14 | 22.7 | 11190 | 28.32% | 0.06% | 0.0% | 0.09% | 0.46% | 2.76% |
2021-09-13 | 22.6 | 8721 | -1.05% | 0.06% | 0.0% | 0.07% | 0.45% | 2.86% |
2021-09-10 | 22.5 | 8813 | -31.44% | 0.06% | 0.0% | 0.07% | 0.44% | 2.91% |
2021-09-09 | 22.35 | 12855 | -24.38% | 0.06% | 0.0% | 0.1% | 0.46% | 2.94% |
2021-09-08 | 22.55 | 17000 | 64.33% | 0.06% | 0.0% | 0.13% | 0.45% | 2.92% |
2021-09-07 | 22.55 | 10344 | 33.69% | 0.06% | 0.0% | 0.08% | 0.4% | 2.88% |
2021-09-06 | 22.65 | 7737 | -28.88% | 0.06% | 0.0% | 0.06% | 0.51% | 2.87% |
2021-09-03 | 22.8 | 10879 | -4.05% | 0.06% | 0.0% | 0.08% | 0.57% | 2.92% |
2021-09-02 | 22.6 | 11339 | 1.53% | 0.06% | 0.0% | 0.09% | 0.63% | 2.92% |
2021-09-01 | 22.85 | 11168 | -53.5% | 0.06% | 0.0% | 0.09% | 0.87% | 2.95% |
2021-08-31 | 22.9 | 24017 | 50.31% | 0.06% | 0.0% | 0.19% | 1.07% | 2.95% |
2021-08-30 | 22.8 | 15978 | -9.89% | 0.06% | 0.0% | 0.12% | 1.15% | 2.84% |
2021-08-27 | 22.45 | 17732 | -58.52% | 0.06% | -25.0% | 0.14% | 1.16% | 2.79% |
2021-08-26 | 22.1 | 42748 | N/A | 0.08% | N/A | 0.33% | 1.19% | 2.78% |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 73.22 | 32.41 | 37.73 | 8.27 |
2022/6 | 55.29 | -5.04 | 7.98 | 3.27 |
2022/5 | 58.23 | 5.14 | 21.07 | 2.35 |
2022/4 | 55.38 | -8.18 | 1.49 | -1.85 |
2022/3 | 60.32 | 32.08 | -5.07 | -2.99 |
2022/2 | 45.67 | -6.14 | -3.71 | -1.61 |
2022/1 | 48.66 | -6.69 | 0.43 | 0.43 |
2021/12 | 52.16 | -1.28 | -5.84 | 5.09 |
2021/11 | 52.83 | 12.41 | 4.26 | 6.21 |
2021/10 | 47.0 | -8.67 | -15.28 | 6.41 |
2021/9 | 51.46 | -7.9 | 8.14 | 9.19 |
2021/8 | 55.88 | 5.12 | 7.78 | 9.32 |
2021/7 | 53.16 | 3.8 | -1.65 | 9.55 |
2021/6 | 51.21 | 6.46 | 16.06 | 11.71 |
2021/5 | 48.1 | -11.86 | 4.01 | 10.9 |
2021/4 | 54.57 | -14.12 | 1.24 | 12.58 |
2021/3 | 63.55 | 33.98 | 103.1 | 17.07 |
2021/2 | 47.43 | -2.1 | 2.52 | -8.58 |
2021/1 | 48.45 | -12.52 | -17.35 | -17.35 |
2020/12 | 55.39 | 9.3 | 3.06 | -4.41 |
2020/11 | 50.67 | -8.66 | 10.11 | -5.12 |
2020/10 | 55.48 | 16.58 | 5.45 | -6.46 |
2020/9 | 47.58 | -8.21 | 5.55 | -7.79 |
2020/8 | 51.84 | -4.07 | -8.55 | -9.2 |
2020/7 | 54.05 | 22.5 | -6.52 | -9.3 |
2020/6 | 44.12 | -4.58 | -8.81 | -9.82 |
2020/5 | 46.24 | -14.21 | -21.24 | -10.0 |
2020/4 | 53.9 | 72.26 | 13.0 | -6.77 |
2020/3 | 31.29 | -32.36 | -44.06 | -12.81 |
2020/2 | 46.26 | -21.08 | 2.62 | 4.62 |
2020/1 | 58.62 | 9.07 | 6.25 | 6.25 |
2019/12 | 53.74 | 16.78 | 11.15 | 3.42 |
2019/11 | 46.02 | -12.52 | 2.62 | 2.75 |
2019/10 | 52.61 | 16.7 | 20.38 | 2.76 |
2019/9 | 45.08 | -20.49 | 4.0 | 1.11 |
2019/8 | 56.7 | -1.94 | 11.84 | 0.81 |
2019/7 | 57.82 | 19.5 | 2.04 | -0.69 |
2019/6 | 48.39 | -17.58 | -10.23 | -1.18 |
2019/5 | 58.71 | 23.09 | -3.07 | 0.68 |
2019/4 | 47.7 | -14.72 | -3.29 | 1.82 |
2019/3 | 55.94 | 24.08 | 7.27 | 3.49 |
2019/2 | 45.08 | -18.29 | 14.61 | 1.5 |
2019/1 | 55.17 | 14.1 | -7.16 | -7.16 |
2018/12 | 48.35 | 7.82 | 10.13 | 18.57 |
2018/11 | 44.84 | 2.6 | -3.88 | 19.37 |
2018/10 | 43.7 | 0.82 | 4.14 | 21.97 |
2018/9 | 43.34 | -14.49 | 5.99 | 23.96 |
2018/8 | 50.69 | -10.54 | 11.67 | 26.15 |
2018/7 | 56.67 | 5.12 | 27.99 | 28.43 |
2018/6 | 53.9 | -11.01 | 21.63 | 28.5 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
- 其它調整項如果佔太大比例可能有問題
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) | |
---|---|---|---|---|---|---|---|
2021 | 793.4 | -3.44 | 810.39 | 197.39 | 0 | 42.36 | 0.00 |
2020 | -510.87 | -29.45 | -540.84 | 168.08 | 0 | -2.59 | 0.00 |
2019 | 739.24 | 5.3 | 698.98 | 193.69 | 0 | -21.17 | 0.00 |
2018 | 154.24 | -9.31 | 146.89 | 173.32 | 0 | 4.03 | 0.00 |
2017 | -100.54 | 17.59 | -118.96 | 154.83 | 0 | -8.1 | 0.00 |
2016 | -238.12 | -10.65 | -241.08 | 173.56 | 0 | 1.17 | 0.00 |
2015 | 469.83 | 12.17 | 460.67 | 160.06 | 0 | -1.37 | 0.00 |
2014 | 280.74 | 9.54 | 252.25 | 140.85 | 0 | -2.22 | 0.00 |
2013 | 362.31 | 3.08 | 334.81 | 108.89 | 0 | -3.12 | 0.00 |
2012 | -41.12 | 0.71 | -53.69 | 102.26 | 0 | -1.85 | 0.00 |
營運現金流量 | 其他營業調整項 | 自由現金流量 | 稅後淨利 | 資本支出 | 其他投資調整項 | 資本支出佔股本(%) |
---|
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 如果有資金貸予他人要注意
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 |
---|
現金及約當現金 | 資金貸予他人 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 長期投資 | 長期負債 | 一年內到期長期負債 | 商譽及無形資產 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 606.53 | 0 | 0 | 197.39 | 0 | 0.00 | 0 | 148.93 | 0 | 0 | 0 | 1296.42 | 209.46 | 41.06 | 301.21 | 551.72 |
2020 | 457.59 | 0 | 0 | 168.08 | 0 | 0.00 | 0 | 139.48 | 0 | 0 | 0 | 1283.58 | 193.04 | 41.06 | 242.75 | 476.85 |
2019 | 485.76 | 0 | 0 | 193.69 | 0 | 0.00 | 0 | 131.3 | 0 | 0 | 0 | 1246.19 | 173.81 | 41.18 | 266.01 | 481.0 |
2018 | 534.71 | 0 | 0 | 173.32 | 0 | 0.00 | 0 | 120.72 | 0 | 0 | 0 | 1233.86 | 156.48 | 41.18 | 226.81 | 424.47 |
2017 | 659.58 | 0 | 0 | 154.83 | 0 | 0.00 | 0 | 118.87 | 0 | 0 | 0 | 1221.64 | 141.0 | 41.21 | 197.99 | 380.2 |
2016 | 621.14 | 0 | 0 | 173.56 | 0 | 0.00 | 0 | 118.07 | 0 | 0 | 0 | 1197.69 | 123.64 | 41.29 | 232.6 | 397.53 |
2015 | 480.62 | 0 | 0 | 160.06 | 0 | 0.00 | 0 | 122.75 | 0 | 0 | 0 | 1146.11 | 107.64 | 41.29 | 235.68 | 384.61 |
2014 | 622.83 | 0 | 0 | 140.85 | 0 | 0.00 | 0 | 125.87 | 0 | 0 | 0 | 925.93 | 93.55 | 41.29 | 220.69 | 355.53 |
2013 | 566.83 | 0 | 0 | 108.89 | 0 | 0.00 | 0 | 106.1 | 0 | 0 | 0 | 865.35 | 82.66 | 41.29 | 194.47 | 318.42 |
2012 | 541.47 | 0 | 0 | 102.26 | 0 | 0.00 | 0 | 83.37 | 0 | 0 | 0 | 812.54 | 72.49 | 41.29 | 184.51 | 298.28 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 |
---|
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 0 | 448.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.33 | 36.94 | 15.76 | 1.52 | 12964 |
2020 | 0 | 461.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.2 | 28.12 | 14.33 | 1.31 | 12836 |
2019 | 0 | 536.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233.09 | 39.4 | 16.90 | 1.55 | 12462 |
2018 | 0 | 491.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.03 | 33.7 | 16.28 | 1.40 | 12339 |
2017 | 0 | 439.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.48 | 27.16 | 14.97 | 1.27 | 12216 |
2016 | 0 | 416.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201.98 | 29.13 | 14.42 | 1.45 | 11977 |
2015 | 0 | 425.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.76 | 30.14 | 15.88 | 1.55 | 10321 |
2014 | 0 | 428.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.83 | 24.05 | 14.59 | 1.52 | 9259 |
2013 | 0 | 381.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.49 | 21.72 | 16.64 | 1.26 | 8654 |
2012 | 0 | 367.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.47 | 19.78 | 16.28 | 1.26 | 8125 |
稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期稅後淨利成長率(%) | 去年稅前淨利率成長率(%) | 兩季平均(YOY)稅後淨利成長率(%) | 兩季平均(YOY)EPS成長率(%) | 去年同期EPS成長率(%) | 較上季稅後淨利成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|
22Q2 | 0 | 0.00 | 0.00 | -100.00 | 0.00 | -50.84 | -51.28 | -100.00 | -100.00 | 0.00 | -100.00 |
22Q1 | 49.44 | 0.00 | 0.38 | -1.69 | 0.00 | -3.93 | -4.99 | -2.56 | 53.64 | 0.00 | 52.00 |
21Q4 | 32.18 | 0.00 | 0.25 | -6.18 | 0.00 | 7.70 | 6.02 | -7.41 | -42.62 | 0.00 | -41.86 |
21Q3 | 56.08 | 0.00 | 0.43 | 21.57 | 0.00 | 11.28 | 10.83 | 19.44 | -4.69 | 0.00 | -6.52 |
21Q2 | 58.84 | 0.00 | 0.46 | 0.98 | 0.00 | 36.08 | 32.36 | 2.22 | 17.00 | 0.00 | 17.95 |
21Q1 | 50.29 | 0.00 | 0.39 | 71.17 | 0.00 | 28.55 | 23.44 | 62.50 | 46.62 | 0.00 | 44.44 |
20Q4 | 34.3 | 0.00 | 0.27 | -14.08 | 0.00 | -14.82 | -16.90 | -15.62 | -25.64 | 0.00 | -25.00 |
20Q3 | 46.13 | 0.00 | 0.36 | -15.56 | 0.00 | -0.70 | -4.21 | -18.18 | -20.83 | 0.00 | -20.00 |
20Q2 | 58.27 | 0.00 | 0.45 | 14.17 | 0.00 | -12.38 | -14.35 | 9.76 | 98.33 | 0.00 | 87.50 |
20Q1 | 29.38 | 0.00 | 0.24 | -38.92 | 0.00 | -3.57 | -5.23 | -38.46 | -26.40 | 0.00 | -25.00 |
19Q4 | 39.92 | 0.00 | 0.32 | 31.79 | 0.00 | 23.71 | 21.89 | 28.00 | -26.93 | 0.00 | -27.27 |
19Q3 | 54.63 | 0.00 | 0.44 | 15.64 | 0.00 | 9.00 | 9.14 | 15.79 | 7.03 | 0.00 | 7.32 |
19Q2 | 51.04 | 0.00 | 0.41 | 2.35 | 0.00 | 3.55 | 2.56 | 2.50 | 6.11 | 0.00 | 5.13 |
19Q1 | 48.1 | 0.00 | 0.39 | 4.75 | 0.00 | 200.25 | 201.31 | 2.63 | 58.80 | 0.00 | 56.00 |
18Q4 | 30.29 | 0.00 | 0.25 | 395.74 | 0.00 | 192.98 | 194.19 | 400.00 | -35.88 | 0.00 | -34.21 |
18Q3 | 47.24 | 0.00 | 0.38 | -9.78 | 0.00 | - | - | -11.63 | -5.27 | 0.00 | -5.00 |
18Q2 | 49.87 | 0.00 | 0.40 | - | 0.00 | - | - | - | 8.60 | 0.00 | 5.26 |
18Q1 | 45.92 | 0.00 | 0.38 | - | 0.00 | - | - | - | 651.55 | 0.00 | 660.00 |
17Q4 | 6.11 | 0.00 | 0.05 | - | 0.00 | - | - | - | -88.33 | 0.00 | -88.37 |
17Q3 | 52.36 | 0.00 | 0.43 | - | 0.00 | - | - | - | - | 0.00 | - |
稅後淨利(億) | EPS | 稅後淨利成長率(%) | EPS成長率(%) | |
---|---|---|---|---|
2021 | 197.39 | 1.52 | 17.44 | 16.03 |
2020 | 168.08 | 1.31 | -13.22 | -15.48 |
2019 | 193.69 | 1.55 | 11.75 | 10.71 |
2018 | 173.32 | 1.40 | 11.94 | 10.24 |
2017 | 154.83 | 1.27 | -10.79 | -12.41 |
2016 | 173.56 | 1.45 | 8.43 | -6.45 |
2015 | 160.06 | 1.55 | 13.64 | 1.97 |
2014 | 140.85 | 1.52 | 29.35 | 20.63 |
2013 | 108.89 | 1.26 | 6.48 | N/A |
2012 | 102.26 | 0.00 | N/A | N/A |
資本適足率 | 放款覆蓋率 | 資產報酬率 | 股東權益報酬率 | |
---|---|---|---|---|
2021 | 130.35 | 1.22 | 0.55 | 8.86 |
2020 | 125.21 | 0.00 | 0.50 | 7.62 |
2019 | 118.70 | 1.26 | 0.63 | 9.11 |
2018 | 131.70 | 1.25 | 0.62 | 8.72 |
2017 | 131.31 | 1.38 | 0.60 | 8.04 |
2016 | 139.14 | 1.23 | 0.69 | 9.10 |
2015 | 153.43 | 1.40 | 0.66 | 9.32 |
2014 | 125.34 | 1.34 | 0.61 | 9.53 |
2013 | 123.04 | 1.24 | 0.50 | 7.94 |
2012 | 125.55 | 1.12 | 0.48 | 7.82 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
EPS | 現金股利 | 股票股利 | 現金配發率 | 股票配發率 | 全部配發率 | |
---|---|---|---|---|---|---|
2021 | 1.52 | 1.00 | 0.20 | 65.79 | 13.16 | 78.95 |
2020 | 1.31 | 0.90 | 0.10 | 68.70 | 7.63 | 76.34 |
2019 | 1.55 | 1.05 | 0.30 | 67.74 | 19.35 | 87.10 |
2018 | 1.40 | 1.00 | 0.10 | 71.43 | 7.14 | 78.57 |
2017 | 1.27 | 0.90 | 0.10 | 70.87 | 7.87 | 78.74 |
2016 | 1.45 | 1.20 | 0.20 | 82.76 | 13.79 | 96.55 |
2015 | 1.55 | 0.95 | 0.45 | 61.29 | 29.03 | 90.32 |
2014 | 1.52 | 0.70 | 0.65 | 46.05 | 42.76 | 88.82 |