損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)1368.4711.011318.480.2749.954.35377.412.910000000000000000-2.830-2.8021.750-24.5500.0000.4200.4300.000517914.5800
2023 (9)1232.7312.431314.979.3647.870.91366.745.400000000000000000.76-73.43-129.360-95.160-34.200.000-2.110-1.6800.000452043.67-120.280
2022 (8)1096.47-23.41202.47-13.9547.443.65347.9410.800000000000000002.86104.29-150.580-136.590-13.9900.000-4.340-2.4500.000314621.23-142.350
2021 (7)1431.39-8.961397.47-7.4945.77-0.76314.03-4.5400000000000000001.4-21.35-10.46010.91-24.5-21.3700.0000.42-31.150.17-22.730.00025958.99-2.460
2020 (6)1572.32-12.171510.58-10.8346.12-4.08328.97-5.9300000000000000001.7835.8817.4-64.7314.45-71.172.96017.0000.61-71.090.22-74.420.00023810.3825.59-55.21
2019 (5)1790.226.661694.122.7448.084.23349.76.5300000000000000001.314.849.34050.120-0.7700.0002.1100.8600.00023726.3257.130
2018 (4)1678.44-9.271648.9-6.6446.13-7.2328.2711.0300000000000000001.250-15.340-3.120-12.2100.000-0.140-0.0800.000223119.88-7.520
2017 (3)1849.876.271766.216.6849.71-9.72295.6513.020000000000000000-0.54033.4115.4931.857.571.5604.6801.71-3.930.575.560.000186111.6440.9114.82
2016 (2)1740.767.681655.68.2555.066.44261.5816.010000000000000000-1.18028.93-18.0229.615.45-0.6800.0001.78-0.560.548.00.00016676.5235.63-13.92
2015 (1)1616.624.481529.443.6451.738.75225.4915.60000000000000000-0.15035.2952.8428.0816.427.21020.4401.79-1.650.5013.640.000156517.7641.3955.66
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
25Q1 (20)328.07-0.32-18.27315.95-0.48-13.012.01-20.369.6896.440.155.48000000000000000000000000-0.2393.59-169.7-0.1398.15-100.471.88136.79-93.85-2.0-4.7132.660.00000.03130.0-95.00.04233.33-92.450.03-92.86-95.057009.6211.76000
24Q4 (19)329.1215.7925.85317.48-1.54-7.2415.0824.3212.4596.31.542.93000000000000000000000000-3.59-1809.52-1480.77-7.0285.9992.52-5.1185.9293.15-1.9186.1790.110.0000-0.1085.7193.94-0.0395.3197.710.42-19.23119.9152000.3715.04000
24Q3 (18)284.25-19.64-17.09322.442.236.912.132.885.5794.840.01.880000000000000000000000000.21-4.555.0-50.11-287.4-267.54-36.3-211.38-240.59-13.81-136.07-437.650.000-100.0-0.70-209.37-225.0-0.64-212.28-242.220.52-58.06213.0451811.5912.63000
24Q2 (17)353.7-11.8813.47315.4-13.15-2.7911.797.67-4.8494.843.733.970000000000000000000000000.22-33.33026.74-3.12206.4132.596.61289.15-5.85-96.9725.860.00000.646.67272.970.577.55290.01.24106.67216.9851000.010.87000
24Q1 (16)401.3953.4826.75363.166.114.7710.95-18.343.591.43-2.282.880000000000000000000000000.3326.9210.027.6129.4168.5730.57141.0204.76-2.9784.6373.170.00000.60136.36185.710.53140.46201.920.60128.44185.71510012.8323.07000
23Q4 (15)261.52-23.72-0.32342.2513.47-1.3813.4116.71-7.8493.560.51.170000000000000000000000000.2630.0-86.93-93.89-413.913.44-74.57-388.816.74-19.32-572.37-11.870.00-100.00-1.65-394.6435.04-1.31-391.119.03-2.11-358.751.384520-1.7443.67000
23Q3 (14)342.839.9811.92301.63-7.032.2511.49-7.26-2.1393.092.054.770000000000000000000000000.20-20.029.91219.0221464.2925.82249.85144.744.09151.84138.2213.68000.56251.3564.710.45250.0150.0-0.4656.675.7946000.048.39000
23Q2 (13)311.71-1.5744.65324.44-6.442.1112.3917.1122.0791.222.647.770000000000000000000000000-100.0-100.0-25.1337.57-10.85-17.2340.9549.32-7.8928.73-169.640.0000-0.3747.1466.36-0.3042.3150.0-1.06-51.4354.11460011.048.39000
23Q1 (12)316.6720.71.4346.64-0.114.3610.58-27.29-3.8288.87-3.98.420000000000000000000000000.3-84.92-9.09-40.2558.6-31.84-29.1863.5112.06-11.0735.9-517.740.0000-0.7072.4442.62-0.5263.8911.86-0.7083.8742.62414431.7252.24000
22Q4 (11)262.36-14.35-27.54347.0317.65-3.114.5523.9416.8792.484.0914.290000000000000000000000001.99696.0563.33-97.23-69350.0-1085.73-79.96-857.91-821.2-17.27-61.4-3697.920.0000-2.54-847.06-669.7-1.44-900.0-800.0-4.34-128.42-1133.3331461.4821.23000
22Q3 (10)306.3342.162.08294.9829.21-1.9511.7415.679.8288.854.9711.350000000000000000000000000.25-13.79-28.57-0.1499.3898.7410.55131.03233.71-10.7-194.44-232.30.00000.34130.91213.330.18130.0228.57-1.9017.75-350.031000.017.83000
22Q2 (9)215.49-31.0-34.1228.3-31.27-30.6810.15-7.73-12.584.643.269.370000000000000000000000000.29-12.12-17.14-22.6725.75-66.81-34.0-2.47-405.7611.33327.55145.850.0000-1.109.84-350.0-0.60-1.69-415.79-2.31-89.34-310.0310013.8923.9000
22Q1 (8)312.29-13.76-29.37332.15-7.26-18.8111.0-11.65-0.2781.971.37.940000000000000000000000000.3310.0-17.5-30.53-272.32-236.11-33.18-282.26-302.942.65452.08-56.410.000-100.0-1.22-269.7-287.69-0.59-268.75-310.71-1.22-390.48-287.6927224.898.79000
21Q4 (7)362.120.66-20.08358.1519.05-16.1212.4516.46-11.5880.921.423.360000000000000000000000000.3-14.29-6.25-8.226.13-166.24-8.68-10.01-179.710.48114.91-67.790.000-100.0-0.33-10.0-171.74-0.16-14.29-184.210.42-44.74-31.152595-1.378.99000
21Q3 (6)300.09-8.23-17.29300.85-8.66-17.9710.69-7.8419.7179.793.1-1.070000000000000000000000000.350.06.06-11.118.3211.27-7.89-170.9527.81-3.2286.97-103.80.0000-0.30-168.1834.78-0.14-173.6830.00.76-30.91406.6726315.1610.92000
21Q2 (5)327.02-26.04-20.88329.36-19.5-16.0211.65.17-2.1977.391.91-6.660000000000000000000000000.35-12.5-36.36-13.59-160.59-238.3911.12-31.9938.31-24.71-506.41-1488.20.00-100.0-100.00.44-32.3129.410.19-32.1446.151.1069.2380.3325020.05.79000
21Q1 (4)442.17-2.410.0409.12-4.180.011.03-21.660.075.94-3.00.0000.0000.0000.0000.0000.0000.0000.0000.00.425.00.022.4381.180.016.3550.140.06.08308.050.027.10125.270.00.6541.30.00.2847.370.00.656.560.025025.080.0000.0
20Q4 (3)453.124.880.0426.9716.420.014.0857.670.078.29-2.930.0000.0000.0000.0000.0000.0000.0000.0000.00.32-3.030.012.38198.960.010.89199.630.01.49194.30.012.0300.00.46200.00.00.19195.00.00.61306.670.023810.380.0000.0
20Q3 (2)362.84-12.220.0366.75-6.490.08.93-24.70.080.65-2.730.0000.0000.0000.0000.0000.0000.0000.0000.00.33-40.00.0-12.51-227.390.0-10.93-235.950.0-1.58-188.760.00.00-100.00.0-0.46-235.290.0-0.20-253.850.00.15-75.410.023720.30.0000.0
20Q2 (1)413.340.00.0392.210.00.011.860.00.082.910.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.550.00.09.820.00.08.040.00.01.780.00.018.160.00.00.340.00.00.130.00.00.610.00.023650.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。