資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)613.5928.290000001232.7312.43-95.1600.7425.420.0611.5600188.24-0.160000509.9524.392.150.0246.682.58-348.00-99.170-11.720-359.7200.000
2022 (9)478.27-50.790000001096.47-23.4-136.5900.59-33.710.05-13.4600188.55-20.920000409.9553.572.15-87.34240.4819.53-199.4043.24-81.11-168.20-367.600.000
2021 (8)971.84-33.520000001431.39-8.9610.91-24.50.89-27.640.06-20.5200238.430.020000266.956.6916.98-69.09201.1833.9110.75-7.25228.925.61-90.60-79.8500.000
2020 (7)1461.8254.720000001572.32-12.1714.45-71.171.23-17.450.08-6.0100238.390.290000250.25.4854.9423.29150.2380.7211.59-84.76216.756.38-61.690-50.100.000
2019 (6)944.8140.070000001790.226.6650.1201.49-38.680.08-42.5100237.71-2.170000237.20.044.560.083.13-10.8576.070203.7657.23-33.47042.600.000
2018 (5)674.5411.490000001678.44-9.27-3.1202.43-34.680.14-28.0100242.98-0.60000237.223.5144.5616.6893.25-4.0-8.210129.59-22.27-124.560-132.7700.000
2017 (4)605.06.90000001849.876.2731.857.573.72-23.30.20-27.8200244.44-0.40000192.0515.238.1918.3897.145.3531.421.24166.7210.8717.06048.46468.110.000
2016 (3)565.93-25.870000001740.767.6829.615.454.85-20.230.28-25.9200245.42-1.530000166.715.032.2621.0592.2129.0625.913.45150.3824.35-17.3708.5300.000
2015 (2)763.4319.80000001616.624.4828.0816.426.08-14.730.38-18.3900249.230.130000158.7717.3926.6522.0871.450.1822.8322.02120.938.12-29.30-6.4700.000
2014 (1)637.260.850000001547.232.7624.12-1.517.13-11.430.46-13.8100248.917.730000135.2510.1321.8328.9471.3243.6218.71-19.18111.8524.650.73019.44117.210.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)613.59245.8828.29000000000261.52-23.72-0.32-74.57-388.816.740.7464.4425.420.0664.5611.56000188.240.11-0.16000000509.9510.8724.392.150.00.0246.680.562.58-348.0-41.53-74.52-99.17-6457.05-329.35-11.7285.2293.03-359.72-10.622.140.0000
23Q3 (19)177.4-45.57-48.03000000000342.839.9811.9225.82249.85144.740.45-8.16-21.050.04-10.88-23.44000188.030.011.15000000459.950.048.392.150.00.0245.30.02.57-245.899.5-252.681.56106.43-99.09-79.29-47.6562.97-325.180.07-14.570.0000
23Q2 (18)325.91-16.5-27.19000000000311.71-1.5744.65-17.2340.9549.320.4913.95-37.180.044.79-37.55000188.03-0.05-21.19000000459.950.048.392.150.00.0245.32.02.57-271.71-8.83-238.5-24.26-245.09-115.07-53.722.9674.69-325.41-1.89-11.290.0000
23Q1 (17)390.31-18.39-38.08000000000316.6720.71.4-29.1863.5112.060.43-27.12-31.750.04-27.41-19.31000188.12-0.23-21.1000000459.9512.248.392.150.0-87.34240.480.019.53-249.66-25.21-978.91-7.03-116.26-103.6-69.758.5637.48-319.3613.12-137.210.0000
22Q4 (16)478.2740.1-50.79000000000262.36-14.35-27.54-79.96-857.91-821.20.593.51-33.710.0512.92-13.46000188.5511.46-20.92000000409.9532.2653.572.150.0-87.34240.480.5619.53-199.4-186.0-1954.8843.24-74.8-81.11-168.221.44-85.65-367.6-29.51-360.360.0000
22Q3 (15)341.37-23.73-47.54000000000306.3342.162.0810.55131.03233.710.57-26.92-22.970.05-27.3-1.97000169.17-29.09-29.05000000309.950.016.112.150.0-87.34239.150.019.71-69.7213.14-455.17171.586.55-27.41-214.11-0.93-120.98-283.832.93-267.370.0000
22Q2 (14)447.6-29.0-63.94000000000215.49-31.0-34.1-34.0-2.47-405.760.7823.8159.180.0735.41112.04000238.580.060.07000000309.950.022.052.15-87.34-87.34239.1518.8719.71-80.27-246.89-391.68161.03-17.43-34.08-212.14-90.28-213.49-292.41-117.2-628.290.0000
22Q1 (13)630.39-35.13-51.64000000000312.29-13.76-29.37-33.18-282.26-302.940.63-29.21-38.240.05-22.15-20.68000238.430.00.02000000309.9516.1123.8816.980.0-69.09201.180.033.91-23.14-315.26-182.82195.03-14.8-16.34-111.49-23.06-59.93-134.63-68.6-222.310.0000
21Q4 (12)971.8449.36-33.52000000000362.120.66-20.08-8.68-10.01-179.710.8920.27-27.640.0627.92-20.52000238.430.00.02000000266.950.06.6916.980.0-69.09201.180.7133.9110.75-45.24-7.25228.92-3.165.61-90.66.49-46.86-79.85-3.35-59.380.0000
21Q3 (11)650.67-47.58-43.23000000000300.09-8.23-17.29-7.89-170.9527.810.7451.02-27.450.0557.25-25.01000238.420.00.07000000266.955.1212.5416.980.0-69.09199.770.034.2419.63-28.67473.98236.38-3.2314.09-96.89-43.18-19.82-77.26-92.430.230.0000
21Q2 (10)1241.28-4.78-18.67000000000327.02-26.04-20.8811.12-31.9938.310.49-51.9600.03-49.340000238.420.010.07000000253.951.57.0616.98-69.09-69.09199.7732.9834.2427.52-1.591.78244.274.7912.0-67.672.93-9.48-40.153.8815.40.0000
21Q1 (9)1303.64-10.8247.81000000000442.17-2.4128.916.3550.14153.881.02-17.0700.06-21.990000238.390.00.29000000250.20.05.4854.940.023.29150.230.040.0127.94141.07-52.0233.117.5510.97-69.71-13.049.42-41.7716.6347.540.0000
20Q4 (8)1461.8227.5554.72000000000453.124.88-0.2610.89199.63-43.461.2320.5900.0820.680000238.390.0612.85000000250.25.485.4854.940.023.29150.230.9580.7211.59238.89-77.67216.754.6220.69-61.6923.71-84.31-50.135.3-371.840.0000
20Q3 (7)1146.11-24.967.17000000000362.84-12.22-14.64-10.93-235.95-160.761.020-19.050.0600000238.250.012.57000000237.20.00.054.940.023.29148.820.075.03.42-76.17-89.69207.18-5.0127.3-80.86-30.82-41.49-77.44-63.17-222.80.0000
20Q2 (6)1526.273.0459.58000000000413.3420.50.638.0424.84-52.200-100.00.0000000238.250.2312.36000000237.20.00.054.9423.2923.29148.8238.775.014.35-75.35-4.9218.13.8350.74-61.8155.151.26-47.4640.390.110.0000
20Q1 (5)881.97-6.6534.54000000000343.03-24.49-32.056.44-66.563925.000-100.00.0000000237.7112.53-2.0000000237.20.00.044.560.00.0107.329.0715.0758.2112.16824.0210.0616.9761.88-137.83-311.8-157.58-79.62-532.01-29.360.0000
19Q4 (4)944.8137.810.0000.0000.0000.0454.36.880.019.267.060.00-100.00.00.0000.0000.0211.24-0.190.0000.0000.0237.20.00.044.560.00.083.13-2.250.051.956.510.0179.5910.350.0-33.4741.430.018.43176.820.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。