資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.9245.97.3281.640.0350.00040.96-2.732.92-1.686.310.4815.413.32.14-27.211.30.00.3332.08.27-1.554.650.432.0117.540.31-34.041.57-25.243.89-9.32-0.3201.25-30.170.155.62
2022 (9)8.17-7.684.03-14.80.02-33.330.4911.3642.110.742.97118.386.2812.3414.9111.522.94-5.161.30.780.25-7.418.4-3.674.630.871.718.230.4738.242.154.414.2930.79-0.3101.79101.120.14-3.78
2021 (8)8.85-16.434.73-10.590.03-98.180.44-4.3541.80.241.367.945.5934.0513.3733.733.136.561.29-7.190.27-6.98.72-3.04.596.251.588.970.34-20.931.361.493.281.86-0.4700.89-11.00.15-34.73
2020 (7)10.59-5.455.29140.451.658150.00.46-14.8141.7-15.861.26-66.934.17-9.7410.007.272.2711.271.39-8.550.29-91.838.9960.544.326.931.4535.510.4343.331.34-64.923.22-37.96-0.3401.0-70.50.2312.04
2019 (6)11.256.212.2-59.330.020.00.54800.049.5628.533.81128.144.6257.689.3222.682.043.551.52270.733.55975.765.65.864.045.761.0717.580.325.03.82127.385.1984.04-0.4303.39145.650.208.57
2018 (5)7.1717.165.4193.210.02-98.680.06038.5654.361.670.62.9323.117.60-20.251.9758.870.41-25.450.33-5.715.29185.953.826.410.9122.970.2450.01.68-2.332.827.63-0.301.38-6.760.1978.74
2017 (4)6.1215.692.801.523700.00024.9819.291.669.212.3817.829.53-1.231.2425.250.55111.540.35-89.231.85230.363.598.130.7425.420.1633.331.7217.012.6219.63-0.2401.4812.980.1061.57
2016 (3)5.292.92000.04-94.520.23020.9426.831.529.352.02-4.729.65-24.870.9933.780.2603.253150.00.5624.443.3218.570.5931.110.1233.331.47-14.042.19-2.67-0.1601.31-17.610.0610.6
2015 (2)5.1457.19000.731116.670016.5116.931.393.732.124.9512.84-10.240.742.78000.1-87.80.4521.622.819.150.4540.620.090.01.713.642.259.22-0.1201.591.920.06-24.24
2014 (1)3.2729.76000.0620.00014.1222.361.34-0.742.0214.1214.31-6.730.7246.94000.8217.140.37-2.632.3525.00.3277.780.0901.655.12.0617.71-0.0901.565.410.08-18.9
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.9243.6145.97.3256.7581.640.03-25.050.00-100.0-100.010.410.1-1.230.47-49.46-50.536.31-5.960.4815.41-5.663.32.14-4.04-27.211.3-2.990.00.3337.532.08.27-0.6-1.554.650.00.432.010.017.540.310.0-34.041.5742.73-25.243.8913.74-9.32-0.32-52.38-3.231.2540.45-30.170.15-1.225.62
23Q3 (19)8.3-16.75-19.264.67-14.0-29.670.040.0100.00.524.01.9610.42.36-8.690.9310.71-10.586.714.3510.1816.336.8715.492.236.19-20.921.343.880.750.24-4.0-4.08.32-0.6-2.584.650.00.432.010.017.540.310.0-34.041.1-28.57-4.353.42-11.42.4-0.2132.2616.00.89-27.64-1.110.154.845.75
23Q2 (18)9.978.1313.555.4335.07-9.350.04100.0100.00.52.044.1710.161.8-1.450.8421.7440.06.435.766.6315.286.135.142.1-12.5-21.051.290.01.570.250.0-3.858.370.24-2.794.650.221.092.0117.5417.540.31-34.04-34.041.5483.3350.983.8627.3920.25-0.3111.4313.891.23151.0286.360.15-2.840.15
23Q1 (17)9.2212.855.614.02-0.25-24.580.020.00.00.490.058.069.98-5.311.220.69-27.3776.926.08-3.187.6114.40-3.463.842.4-18.37-18.371.29-0.770.00.250.0-3.858.35-0.6-3.584.640.220.871.710.08.230.470.038.240.84-60.021.743.03-29.3716.09-0.35-12.9-12.90.49-72.6328.950.154.96-7.23
22Q4 (16)8.17-20.53-7.684.03-39.31-14.80.020.0-33.330.49-3.9211.3610.54-7.46-8.350.95-8.6528.386.283.1212.3414.925.4711.522.944.26-5.161.3-2.260.780.250.0-7.418.4-1.64-3.674.630.00.871.710.08.230.470.038.242.182.6154.414.2928.4430.79-0.31-24.034.041.7998.89101.120.14-1.1-3.78
22Q3 (15)10.2817.08-11.236.6410.85-2.210.020.0-97.010.516.2513.3311.3910.4816.111.0473.33447.376.091.035.9414.14-2.7132.752.826.0211.461.334.722.310.25-3.85-7.418.54-0.81-2.624.630.653.121.710.08.230.470.038.241.1512.7585.483.344.0531.5-0.2530.5646.810.936.36500.00.14-0.71-8.32
22Q2 (14)8.780.57-34.435.9912.38-16.460.020.0-98.80.4854.846.6710.314.567.730.653.85252.946.036.7342.2214.544.8254.662.66-9.5214.661.27-1.55-9.930.260.0-7.148.61-0.58-2.64.60.05.751.718.2317.930.4738.249.31.0247.83117.023.2122.9936.6-0.36-16.1314.290.6673.681220.00.14-10.0-37.48
22Q1 (13)8.73-1.36-15.575.3312.68-1.110.02-33.33-98.790.31-29.55-32.619.86-14.26-9.620.39-47.356.05.651.0713.9113.873.6823.172.94-5.1636.111.290.0-6.520.26-3.7-7.148.66-0.69-2.914.60.225.991.580.08.970.340.0-20.930.69-49.26137.932.61-20.4320.28-0.3134.0411.430.38-57.3733.330.168.87-32.51
21Q4 (12)8.85-23.58-16.434.73-30.34-10.590.03-95.52-98.180.44-2.22-4.3511.517.23-2.210.74289.4757.455.5924.7834.0513.3825.5533.763.122.5336.561.29-0.77-7.190.270.0-6.98.72-0.57-3.04.592.236.251.580.08.970.340.0-20.931.36119.351.493.2829.131.86-0.470.0-38.240.89493.33-11.00.15-5.76-34.73
21Q3 (11)11.58-13.527.226.79-5.36.260.67-59.64-79.640.450.0-4.269.812.51-23.780.1911.76-66.074.485.6616.0610.6513.3517.442.539.0510.481.3-7.8-5.80.27-3.57-6.98.77-0.79-3.24.493.2210.321.588.978.970.34-20.93-20.930.6231.91-27.912.548.09-7.3-0.47-11.92.080.15200.0-60.530.16-32.29-35.99
21Q2 (10)13.3929.537.337.1733.0241.71.660.61-49.390.45-2.1709.57-12.2812.460.17-32.021.434.24-14.5241.819.40-16.5236.342.327.4130.341.412.17-0.70.280.0-6.678.84-0.9-1.454.350.237.141.450.00.00.430.00.00.4762.0751.612.358.297.31-0.42-20.022.220.05183.33121.740.23-2.85-4.98
21Q1 (9)10.34-2.366.715.391.895.891.650.0-49.540.460.0-4.1710.91-7.2327.450.25-46.81212.54.9618.94108.411.2612.6123.072.16-4.8510.771.38-0.72-3.50.28-3.45-6.678.92-0.78-1.224.340.466.91.450.035.510.430.043.330.29-78.36-92.562.17-32.61-58.82-0.35-2.9439.66-0.06-106.0-101.810.245.2921.05
20Q4 (8)10.59-1.94-5.455.29-17.21140.451.65-49.858150.00.46-2.13-14.8111.76-8.62-6.740.47-16.07-41.254.178.0344.7910.0010.2372.052.27-0.8711.271.390.72-8.550.290.0-91.838.99-0.7760.544.326.146.931.450.035.510.430.043.331.3455.81-64.923.2217.52-37.96-0.3429.1720.931.0163.16-70.50.23-7.5912.04
20Q3 (7)10.810.774.156.3926.28532.673.290.316350.00.47027.0312.8751.23-5.990.56300.0-55.913.8629.120.629.0731.5802.2928.651.331.38-2.82-12.660.29-3.33-91.949.061.072.94.070.251.51.450.035.510.430.043.330.86177.42-71.522.7425.11-37.59-0.4811.11-17.070.38265.22-85.440.240.5317.5
20Q2 (6)9.750.62-3.855.06-0.59524.693.280.3116300.00-100.0-100.08.51-0.58-30.760.1475.0-86.272.9925.63-6.276.8936.5801.78-8.72-14.421.42-0.7343.750.30.0-92.418.97-0.6670.534.060.03.311.4535.5135.510.4343.3343.330.31-92.05-82.292.19-58.44-29.81-0.546.9-86.21-0.23-106.93-115.750.2423.767.17
20Q1 (5)9.69-13.488.155.09131.36734.433.2716250.016250.00.48-11.11118.188.56-32.12-21.90.08-90.0-88.732.38-17.36-24.25.05-13.1501.95-4.413.721.43-5.92297.220.3-91.55-93.569.0361.2571.354.060.56.281.070.017.580.30.025.03.92.0963.185.271.5449.29-0.58-34.88-123.083.32-2.0655.870.20-2.55-11.0
19Q4 (4)11.28.00.02.2117.820.00.020.00.00.5445.950.012.61-7.890.00.8-37.010.02.88-10.00.05.8100.02.04-9.730.01.52-3.80.03.55-1.390.05.66.870.04.040.750.01.070.00.00.30.00.03.8226.490.05.1918.220.0-0.43-4.880.03.3929.890.00.20-3.080.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。