資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.67-5.412.41119.090.0200057.2326.094.4296.44.224.717.37-16.952.659.511.0200.0501.17515.793.5914.72.444.720.2821.745.71111.488.4360.57-0.105.61131.820.010
2022 (9)3.88-65.61.10000045.397.331.11-31.064.0336.618.8827.281.631.8800000.190.03.1334.332.330.00.2315.02.7-16.675.25-8.85-0.2802.42-19.60.000
2021 (8)11.288.36008.13.850042.29-8.281.61-56.492.956.886.9816.541.641.59001.71131.080.190.02.330.02.330.00.2-9.093.24-34.015.76-22.79-0.2303.01-36.090.000
2020 (7)10.4197.53007.800046.11-5.93.72.492.762.995.999.441.13-16.91000.74-90.460.19-9.522.330.02.330.00.2246.674.9135.647.4622.3-0.204.7138.530.000
2019 (6)5.2771.10.80000049.013.933.612.272.681.525.47-10.891.3611.48007.7677500.00.21-12.52.330.02.3315.920.1536.363.622.266.17.96-0.2203.40.290.00-21.26
2018 (5)3.08-36.2300000043.014.723.537.292.646.026.141.241.224.27000.0100.2420.02.330.02.0119.640.1137.53.547.275.6511.66-0.1503.396.270.01-10.22
2017 (4)4.83-5.1100000041.076.593.297.872.4917.456.0610.191.1728.5700000.211.112.330.01.6822.630.0803.36.115.0612.95-0.1103.195.280.01-2.82
2016 (3)5.09-43.1300000038.5311.583.059.322.1221.845.509.190.91-17.2700000.1820.02.330.01.3724.55003.1112.684.4816.06-0.0803.037.450.010
2015 (2)8.95-13.4400000034.5318.862.7910.281.7414.475.04-3.691.135.800000.15200.02.330.01.130.95002.766.563.8612.540.06-14.292.826.020.000
2014 (1)10.34-17.8700000029.0525.922.533.691.521.335.23-19.530.8115.710.83176.67000.0566.672.330.00.8437.7002.5913.13.4317.870.07250.02.6615.150.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.6716.88-5.412.41117.12119.090.020.0000013.75-8.711.790.47-60.17123.814.220.484.717.37-2.07-16.962.622.6459.511.02-1.9200.05-16.6701.1727.17515.793.590.014.72.440.04.720.280.021.745.718.35111.488.435.5160.57-0.19.0964.295.618.72131.820.01230.950
23Q3 (19)3.14-23.04-53.411.111485.7100.020.0-99.7400015.068.8920.671.18-6.35-0.844.210.5324.637.535.420.552.123.4168.251.04000.06200.000.92-3.16411.113.590.017.322.440.04.720.280.021.745.2742.43112.57.9924.4558.85-0.1150.054.175.1648.28130.360.00-15.140
23Q2 (18)4.0822.52-36.050.070.0-91.950.020.0-99.7500013.83-5.2761.751.26-16.0232.633.819.8750.797.147.9816.132.0517.8272.270000.020.0-98.760.95-3.06375.03.5914.717.72.444.724.720.2821.7421.743.7-11.69186.826.42-4.8967.19-0.2221.43-4.763.48-11.0222.220.0021.080
23Q1 (17)3.33-14.18-56.30.07-93.64-86.00.020-99.7500014.618.721.061.5614.29127.273.17-21.3412.016.61-25.51-2.551.746.7555.360000.020-98.80.98415.79415.793.130.034.332.330.00.00.230.015.04.1955.197.446.7528.574.98-0.280.0-40.03.9161.575.680.0000
22Q4 (16)3.88-42.43-65.61.1000-100.0-100.000012.3-1.443.190.21-82.35-73.754.0319.5836.618.8818.5827.311.6329.371.8800000-100.00.195.560.03.132.2934.332.330.00.00.230.015.02.78.87-16.675.254.37-8.85-0.28-16.67-21.742.428.04-19.60.0000
22Q3 (15)6.745.64-37.710-100.007.79-4.42-1.6400012.4845.9647.691.19225.26595.833.3733.7366.837.4921.7656.91.265.885.00000-100.0-100.00.18-10.0-5.263.060.3331.332.330.00.00.230.015.02.4892.252.485.0330.991.62-0.24-14.29-20.02.24107.410.90.0000
22Q2 (14)6.38-16.27-43.990.8774.008.150.373.430008.55-29.1-7.77-0.95-243.94-375.02.52-10.95108.266.15-9.39137.691.196.25-3.250001.61-3.018.780.25.260.03.0530.930.92.330.00.00.2315.04.551.29-66.92-78.363.84-40.28-54.88-0.21-5.0-16.671.08-70.81-81.310.0000
22Q1 (13)7.62-32.45-30.090.5008.120.253.5700012.061.17-4.740.66-17.5-47.22.83-4.0715.516.79-2.6932.411.12-30.0-11.810001.66-2.9271.130.190.0-5.02.330.00.02.330.00.00.20.0-9.093.920.37-36.696.4311.63-26.09-0.213.04-53.853.722.92-38.640.0000
21Q4 (12)11.284.258.360008.12.273.8500011.9241.07-0.250.8433.33-29.22.9546.046.886.9746.1416.511.633.3341.590001.71-10.0131.080.190.00.02.330.00.02.330.00.00.20.0-9.093.2433.88-34.015.7616.36-22.79-0.23-15.0-15.03.0135.59-36.090.0000
21Q3 (11)10.82-5.048.420007.920.5100008.45-8.85-34.45-0.24-20.0-113.562.0266.94-11.44.7784.45-4.561.2-2.4418.810001.928.38-77.70.19-5.0-9.522.330.00.02.330.00.00.2-9.09-9.092.42-59.4-36.154.95-41.83-21.8-0.2-11.1113.042.22-61.59-37.640.000-100.0
21Q2 (10)11.394.519.270007.880.5100009.27-26.78-10.0-0.2-116.0-139.221.21-50.61-51.412.59-49.52-52.641.23-3.1519.420001.4852.58-82.570.20.0-9.092.330.00.02.330.00.00.220.00.05.96-3.25195.058.51-2.1886.21-0.18-38.4628.05.78-4.15226.550.000-100.0
21Q1 (9)10.94.71116.270007.840.51000012.665.9415.411.2510.62331.032.45-11.2366.675.13-14.3765.451.2712.39-3.050000.9731.08-88.010.25.260.02.330.00.02.330.00.00.220.046.676.1625.4657.548.716.6236.36-0.1335.043.486.0328.0363.860.000-100.0
20Q4 (8)10.4142.897.5300-100.07.80000011.95-7.294.461.13-36.16140.432.7621.052.995.9919.719.421.1311.88-16.910000.74-91.31-90.460.19-9.52-9.522.330.00.02.330.00.00.220.046.674.9129.5535.647.4617.8522.3-0.213.049.094.7132.338.530.00-100.0-100.0
20Q3 (7)7.29-23.66122.2600-100.000000012.8925.150.161.77247.0653.912.28-8.43-17.695.00-8.4701.01-1.94-12.170008.520.3500.21-4.555.02.330.00.02.330.00.00.220.046.673.7987.6220.326.3338.5112.43-0.238.0-15.03.56101.1320.680.00-7.21-91.39
20Q2 (6)9.5589.48148.0500000000010.3-6.11-15.370.5175.86-42.052.4969.39-19.425.4676.3401.03-21.37-18.250008.494.9400.2210.04.762.330.00.02.330.00.00.2246.6746.672.02-48.341.04.57-28.372.01-0.25-8.7-92.311.77-51.9-5.350.00-89.02-91.22
20Q1 (5)5.04-4.3635.850-100.0000000010.97-4.11-12.310.29-38.3-73.871.47-45.15-46.353.10-43.3701.31-3.6811.020008.094.2580800.00.2-4.76-9.092.330.00.02.330.015.920.150.036.363.918.01-15.736.384.59-5.62-0.23-4.55-130.03.688.24-18.940.00-1.21-17.75
19Q4 (4)5.2760.670.00.8-20.00.0000.0000.011.44-11.110.00.47-59.130.02.68-3.250.05.4700.01.3618.260.0000.07.7600.00.215.00.02.330.00.02.330.00.00.150.00.03.6214.920.06.18.350.0-0.22-10.00.03.415.250.00.00-14.490.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。