- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 1035 | 1.47 | 6.15 | 0.06 | -25.0 | -97.92 | 0.25 | -7.41 | 146.3 | 0.06 | -97.89 | -97.92 | 16.04 | -18.0 | 18.99 | 50.58 | 5.44 | -7.67 | 21.82 | 20.95 | 21.63 | 5.19 | -12.48 | -97.53 | 3.5 | -0.85 | 44.63 | 0.59 | -27.16 | -97.9 | 9.45 | 17.54 | -96.47 | 5.19 | -12.48 | -97.53 | 6.42 | 70.83 | 7.66 |
| 25Q4 (7) | 1020 | -1.45 | 8.28 | 0.08 | 166.67 | -55.56 | 0.27 | 22.73 | -30.77 | 2.85 | 2.52 | 3662.5 | 19.56 | 30.84 | -7.47 | 47.97 | -7.34 | -2.64 | 18.04 | -16.01 | -26.04 | 5.93 | 85.31 | -19.65 | 3.53 | 9.97 | -31.59 | 0.81 | 161.29 | -52.07 | 8.04 | 0.12 | -39.55 | 5.93 | 85.31 | -19.65 | 20.55 | 208.33 | 34.70 |
| 25Q3 (6) | 1035 | 0.0 | 8.38 | 0.03 | 250.0 | 142.86 | 0.22 | 46.67 | 46.67 | 2.78 | 0.0 | 1169.23 | 14.95 | 10.25 | -15.58 | 51.77 | 5.18 | 32.61 | 21.48 | 30.58 | 56.45 | 3.20 | 444.09 | 224.51 | 3.21 | 43.95 | 32.1 | 0.31 | 234.78 | 148.44 | 8.03 | 157.37 | 442.57 | 3.20 | 444.09 | 224.51 | 5.42 | 74.66 | 87.22 |
| 25Q2 (5) | 1035 | 6.15 | 8.38 | -0.02 | -100.69 | 77.78 | 0.15 | 127.78 | 25.0 | 2.78 | -3.81 | 1490.0 | 13.56 | 0.59 | -21.39 | 49.22 | -10.15 | 30.45 | 16.45 | -8.31 | 41.08 | -0.93 | -100.44 | 76.52 | 2.23 | -7.85 | 10.95 | -0.23 | -100.82 | 73.86 | 3.12 | -98.84 | 842.86 | -0.93 | -100.44 | 76.52 | - | - | 0.00 |
| 25Q1 (4) | 975 | 3.5 | 0.0 | 2.89 | 1505.56 | 0.0 | -0.54 | -238.46 | 0.0 | 2.89 | 3712.5 | 0.0 | 13.48 | -36.23 | 0.0 | 54.78 | 11.18 | 0.0 | 17.94 | -26.45 | 0.0 | 209.86 | 2743.63 | 0.0 | 2.42 | -53.1 | 0.0 | 28.15 | 1565.68 | 0.0 | 268.02 | 1915.19 | 0.0 | 209.86 | 2743.63 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 942 | -1.36 | 0.0 | 0.18 | 357.14 | 0.0 | 0.39 | 160.0 | 0.0 | -0.08 | 69.23 | 0.0 | 21.14 | 19.37 | 0.0 | 49.27 | 26.2 | 0.0 | 24.39 | 77.64 | 0.0 | 7.38 | 387.16 | 0.0 | 5.16 | 112.35 | 0.0 | 1.69 | 364.06 | 0.0 | 13.30 | 798.65 | 0.0 | 7.38 | 387.16 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 955 | 0.0 | 0.0 | -0.07 | 22.22 | 0.0 | 0.15 | 25.0 | 0.0 | -0.26 | -30.0 | 0.0 | 17.71 | 2.67 | 0.0 | 39.04 | 3.47 | 0.0 | 13.73 | 17.75 | 0.0 | -2.57 | 35.1 | 0.0 | 2.43 | 20.9 | 0.0 | -0.64 | 27.27 | 0.0 | 1.48 | 452.38 | 0.0 | -2.57 | 35.1 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 955 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | -0.20 | 0.0 | 0.0 | 17.25 | 0.0 | 0.0 | 37.73 | 0.0 | 0.0 | 11.66 | 0.0 | 0.0 | -3.96 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | -0.88 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -3.96 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 3.52 | -49.33 | -17.07 | 19.56 | 10.37 | 15.09 | N/A | - | ||
| 2026/3 | 6.95 | 50.47 | 51.35 | 16.04 | 19.02 | 16.04 | 7.29 | 本月較去年同月增加,主係本月工進增加所致。 | ||
| 2026/2 | 4.62 | 3.14 | -9.31 | 9.09 | 2.32 | 18.89 | 6.2 | - | ||
| 2026/1 | 4.48 | -54.29 | 17.95 | 4.48 | 17.95 | 19.49 | 6.0 | - | ||
| 2025/12 | 9.79 | 87.72 | 5.85 | 61.58 | -12.88 | 19.6 | 5.64 | - | ||
| 2025/11 | 5.22 | 13.8 | -21.13 | 51.78 | -15.7 | 14.11 | 7.83 | - | ||
| 2025/10 | 4.58 | 6.34 | -11.52 | 46.56 | -15.05 | 14.78 | 7.47 | - | ||
| 2025/9 | 4.31 | -26.76 | -16.88 | 41.98 | -15.42 | 15.04 | 6.99 | - | ||
| 2025/8 | 5.89 | 21.57 | 3.57 | 37.67 | -15.24 | 15.53 | 6.76 | - | ||
| 2025/7 | 4.84 | 0.72 | -30.61 | 31.78 | -18.0 | 14.06 | 7.47 | - | ||
| 2025/6 | 4.81 | 8.95 | -19.2 | 26.94 | -15.24 | 13.46 | 7.41 | - | ||
| 2025/5 | 4.41 | 3.91 | -24.3 | 22.13 | -14.32 | 13.25 | 7.53 | - | ||
| 2025/4 | 4.25 | -7.52 | -22.41 | 17.72 | -11.42 | 13.93 | 7.16 | - | ||
| 2025/3 | 4.59 | -9.84 | -21.8 | 13.48 | -7.28 | 13.48 | 7.01 | - | ||
| 2025/2 | 5.09 | 34.16 | 32.05 | 8.89 | 2.54 | 18.14 | 5.21 | - | ||
| 2025/1 | 3.8 | -58.97 | -21.11 | 3.8 | -21.11 | 19.66 | 4.81 | - | ||
| 2024/12 | 9.25 | 39.85 | -33.69 | 70.68 | -5.35 | 21.05 | 4.35 | - | ||
| 2024/11 | 6.62 | 27.67 | -16.33 | 61.43 | 1.16 | 16.98 | 5.39 | - | ||
| 2024/10 | 5.18 | -0.09 | 4.56 | 54.82 | 3.78 | 16.05 | 5.7 | - | ||
| 2024/9 | 5.19 | -8.72 | 7.83 | 49.63 | 3.69 | 17.85 | 4.91 | - | ||
| 2024/8 | 5.68 | -18.56 | 4.29 | 44.45 | 3.23 | 18.61 | 4.71 | - | ||
| 2024/7 | 6.98 | 17.3 | 1.81 | 38.76 | 3.08 | 18.76 | 4.67 | - | ||
| 2024/6 | 5.95 | 2.07 | -24.85 | 31.79 | 3.36 | 17.25 | 4.97 | - | ||
| 2024/5 | 5.83 | 6.52 | 6.1 | 25.84 | 13.14 | 17.17 | 5.0 | - | ||
| 2024/4 | 5.47 | -6.8 | 2.77 | 20.01 | 15.38 | 15.2 | 5.65 | - | ||
| 2024/3 | 5.87 | 52.24 | 30.32 | 14.54 | 20.96 | 14.54 | N/A | - | ||
| 2024/2 | 3.86 | -19.85 | -0.58 | 8.67 | 15.35 | 22.62 | N/A | - | ||
| 2024/1 | 4.81 | -65.51 | 32.37 | 4.81 | 32.37 | 26.67 | N/A | - | ||
| 2023/12 | 13.95 | 76.45 | 82.2 | 74.68 | 27.7 | 26.82 | N/A | 本月較去年同月增加,主係餘屋銷售增加及再生水廠投入產生營收所致。 | ||
| 2023/11 | 7.91 | 59.57 | 80.77 | 60.73 | 19.49 | 17.67 | N/A | 本月較去年同月增加,主係餘屋銷售增加及再生水廠投入產生營收所致。 | ||
| 2023/10 | 4.96 | 3.02 | -1.18 | 52.82 | 13.72 | 15.21 | N/A | - | ||
| 2023/9 | 4.81 | -11.73 | 24.26 | 47.86 | 15.52 | 17.11 | N/A | - | ||
| 2023/8 | 5.45 | -20.49 | -11.01 | 43.05 | 14.62 | 20.22 | N/A | - | ||
| 2023/7 | 6.85 | -13.42 | 59.6 | 37.6 | 19.62 | 20.26 | N/A | 本月較去年同月增加,主係去年底開始認列再生水廠營收所致。 | ||
| 2023/6 | 7.92 | 44.11 | 65.95 | 30.75 | 13.29 | 18.73 | N/A | 本月較去年同月增加,主係本月建案交屋增加及去年底始認列再生水廠營收所致。 | ||
| 2023/5 | 5.49 | 3.17 | -9.07 | 22.83 | 2.07 | 15.32 | N/A | - | ||
| 2023/4 | 5.32 | 18.18 | 38.71 | 17.34 | 6.19 | 13.71 | N/A | - | ||
| 2023/3 | 4.5 | 16.13 | 15.41 | 12.02 | -3.79 | 12.02 | N/A | - | ||
| 2023/2 | 3.88 | 6.71 | -10.43 | 7.51 | -12.52 | 15.17 | N/A | - | ||
| 2023/1 | 3.63 | -52.53 | -14.64 | 3.63 | -14.64 | 15.67 | N/A | - | ||
| 2022/12 | 7.66 | 75.06 | -56.93 | 58.48 | -6.6 | 17.05 | N/A | 本月減少主要係去年有建案完工,陸續交屋所致。 | ||
| 2022/11 | 4.37 | -12.77 | -27.69 | 50.82 | 13.36 | 13.26 | N/A | - | ||
| 2022/10 | 5.01 | 29.55 | 10.19 | 46.44 | 19.76 | 15.01 | N/A | - | ||
| 2022/9 | 3.87 | -36.78 | 50.69 | 41.43 | 21.03 | 14.29 | N/A | 本月較去年同月增加,主係本月工進增加所致。 | ||
| 2022/8 | 6.12 | 42.6 | -3.36 | 37.56 | 18.63 | 15.19 | N/A | - | ||
| 2022/7 | 4.29 | -9.97 | 52.82 | 31.44 | 24.13 | 15.11 | N/A | 因去年同月受新冠肺炎疫情全國發布三級警戒影響,致子公司百貨業及飯店業營收下滑。 | ||
| 2022/6 | 4.77 | -21.04 | 18.1 | 27.14 | 20.55 | 14.65 | N/A | - | ||
| 2022/5 | 6.04 | 57.4 | 91.71 | 22.37 | 21.09 | 13.78 | N/A | 本月較去年同月增加,主係本月建案交屋增加所致。 | ||
| 2022/4 | 3.84 | -1.65 | -10.91 | 16.33 | 6.56 | 12.07 | N/A | - | ||
| 2022/3 | 3.9 | -9.88 | -2.09 | 12.49 | 13.4 | 12.49 | N/A | - | ||
| 2022/2 | 4.33 | 1.69 | 29.8 | 8.59 | 22.19 | 26.37 | N/A | - | ||
| 2022/1 | 4.26 | -76.05 | 15.32 | 4.26 | 15.32 | 28.09 | N/A | - | ||
| 2021/12 | 17.78 | 193.91 | 108.17 | 62.61 | -7.93 | 28.38 | N/A | 本月增加主要係建案完工陸續交屋所致。 | ||
| 2021/11 | 6.05 | 32.94 | -6.8 | 44.83 | -24.61 | 13.17 | N/A | - | ||
| 2021/10 | 4.55 | 77.16 | 19.83 | 38.78 | -26.79 | 13.46 | N/A | - | ||
| 2021/9 | 2.57 | -59.46 | -69.97 | 34.23 | -30.39 | 11.72 | N/A | 本月較去年同月減少,主係去年同月建案交屋增加所致。 | ||
| 2021/8 | 6.34 | 125.52 | 21.51 | 31.66 | -22.05 | 13.19 | N/A | - | ||
| 2021/7 | 2.81 | -30.42 | -63.76 | 25.32 | -28.47 | 10.0 | N/A | 本月較去年同月減少,主係去年同月建案交屋增加所致。 | ||
| 2021/6 | 4.04 | 28.16 | -21.69 | 22.51 | -18.57 | 0.0 | N/A | - | ||
| 2021/5 | 3.15 | -26.85 | -25.87 | 18.47 | -17.86 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 1019 | 8.17 | 2.84 | 0 | 0.11 | -85.71 | 61.54 | -12.88 | 50.66 | 18.45 | 18.50 | 13.92 | 48.42 | 0 | 11.38 | -0.78 | 39.32 | 1361.71 | 29.04 | 0 |
| 2024 (4) | 942 | 7.05 | -0.08 | 0 | 0.77 | 11.59 | 70.64 | -5.57 | 42.77 | 5.81 | 16.24 | 13.49 | -0.53 | 0 | 11.47 | 7.1 | 2.69 | 0.75 | -0.78 | 0 |
| 2023 (3) | 880 | -0.11 | -0.11 | 0 | 0.69 | -5.48 | 74.81 | 27.62 | 40.42 | -18.56 | 14.31 | -17.28 | -0.22 | 0 | 10.71 | 5.62 | 2.67 | -19.09 | -0.93 | 0 |
| 2022 (2) | 881 | -2.11 | 0.08 | 14.29 | 0.73 | 23.73 | 58.62 | -14.67 | 49.63 | 23.12 | 17.30 | 43.81 | 1.73 | 88.04 | 10.14 | 22.76 | 3.3 | 17.86 | 0.74 | 23.33 |
| 2021 (1) | 900 | -0.33 | 0.07 | -89.86 | 0.59 | 742.86 | 68.7 | 1.45 | 40.31 | 0 | 12.03 | 0 | 0.92 | 0 | 8.26 | 82.34 | 2.8 | -72.06 | 0.6 | -90.37 |