損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 72.71 | 8.05 | 54.84 | 9.81 | 9.23 | -0.86 | 0.17 | 30.77 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.1 | -9.09 | 0.84 | 58.49 | 0 | 0 | 0 | 0 | 0 | 0 | 1.09 | 2.83 | 9.73 | 7.04 | 7.83 | 6.53 | 1.89 | 8.62 | 19.46 | 1.62 | 7.32 | 6.71 | 6.36 | 7.25 | 0.00 | 0 | 106 | 0.0 | 10.14 | 6.85 |
| 2022 (9) | 67.29 | 2.26 | 49.94 | 0.26 | 9.31 | 11.1 | 0.13 | 0.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.11 | 175.0 | 0.53 | 165.0 | 0 | 0 | 0 | 0 | 0.29 | 866.67 | 1.06 | 178.95 | 9.09 | 13.91 | 7.35 | 15.2 | 1.74 | 8.75 | 19.15 | -4.54 | 6.86 | 14.91 | 5.93 | 4.77 | 0.00 | 0 | 106 | 0.0 | 9.49 | 12.71 |
| 2021 (8) | 65.8 | 18.71 | 49.81 | 19.59 | 8.38 | 0.48 | 0.13 | 0.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.04 | -20.0 | 0.2 | -47.37 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.38 | -33.33 | 7.98 | 32.78 | 6.38 | 28.11 | 1.6 | 55.34 | 20.06 | 17.1 | 5.97 | 28.39 | 5.66 | 36.06 | 0.00 | 0 | 106 | 0.0 | 8.42 | 31.56 |
| 2020 (7) | 55.43 | 0.4 | 41.65 | -0.26 | 8.34 | 1.21 | 0.13 | 62.5 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -16.67 | 0.38 | 22.58 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.57 | 16.33 | 6.01 | 5.44 | 4.98 | 11.41 | 1.03 | -16.26 | 17.13 | -20.8 | 4.65 | 11.51 | 4.16 | 10.93 | 0.00 | 0 | 106 | 0.0 | 6.4 | 5.61 |
| 2019 (6) | 55.21 | 18.78 | 41.76 | 27.82 | 8.24 | -6.58 | 0.08 | 14.29 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0.06 | 50.0 | 0.31 | 138.46 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.49 | 68.97 | 5.7 | 7.75 | 4.47 | 10.64 | 1.23 | -1.6 | 21.63 | -8.27 | 4.17 | 10.61 | 3.75 | 5.93 | 0.00 | 0 | 106 | 0.0 | 6.06 | 11.19 |
| 2018 (5) | 46.48 | 10.64 | 32.67 | 5.9 | 8.82 | 13.37 | 0.07 | 16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0.29 | 11.54 | 5.29 | 45.33 | 4.04 | 32.03 | 1.25 | 115.52 | 23.58 | 47.28 | 3.77 | 49.01 | 3.54 | 34.09 | 0.00 | 0 | 106 | -11.67 | 5.45 | 43.8 |
| 2017 (4) | 42.01 | -0.52 | 30.85 | -1.09 | 7.78 | -0.13 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.14 | 40.0 | 0.01 | 0 | 0.01 | -92.31 | 0.01 | -75.0 | 0.26 | -13.33 | 3.64 | 2.54 | 3.06 | 2.0 | 0.58 | 5.45 | 16.01 | 2.56 | 2.53 | 13.45 | 2.64 | 3.53 | 0.00 | 0 | 120 | -9.77 | 3.79 | 0.0 |
| 2016 (3) | 42.23 | -4.09 | 31.19 | -5.17 | 7.79 | -4.53 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.1 | -37.5 | 0 | 0 | 0.13 | 0 | 0.04 | 300.0 | 0.3 | -6.25 | 3.55 | 7.58 | 3.0 | 11.94 | 0.55 | -11.29 | 15.61 | -16.7 | 2.23 | 12.63 | 2.55 | 14.35 | 0.00 | 0 | 133 | 0.0 | 3.79 | 5.87 |
| 2015 (2) | 44.03 | -0.23 | 32.89 | 0.74 | 8.16 | -1.09 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.16 | 0.0 | 0.01 | -97.83 | 0 | 0 | 0.01 | -83.33 | 0.32 | 700.0 | 3.3 | 0.61 | 2.68 | 0.0 | 0.62 | 3.33 | 18.74 | 2.18 | 1.98 | 0.0 | 2.23 | -10.44 | 0.00 | 0 | 133 | 0.0 | 3.58 | -0.83 |
| 2014 (1) | 44.13 | 20.87 | 32.65 | 28.9 | 8.25 | 0.98 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.16 | 60.0 | 0.46 | -31.34 | 0 | 0 | 0.06 | 0.0 | 0.04 | -90.0 | 3.28 | -3.81 | 2.68 | 0.37 | 0.6 | -18.92 | 18.34 | -15.87 | 1.98 | 0.51 | 2.49 | 16.36 | 0.00 | 0 | 133 | 0.0 | 3.61 | -4.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 19.71 | 16.7 | 6.08 | 14.96 | 19.01 | 9.44 | 2.64 | 15.28 | 0.76 | 0.08 | 700.0 | 14.29 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.26 | 30.0 | 36.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.34 | 17.24 | 47.83 | 2.46 | 6.49 | -2.38 | 1.97 | 7.07 | -1.5 | 0.49 | 4.26 | -5.77 | 19.89 | -1.87 | -3.54 | 1.85 | 6.94 | -1.6 | 1.54 | 5.48 | -7.78 | 7.36 | 33.58 | 6.51 | 106 | 0.0 | 0.0 | 2.56 | 5.35 | -2.29 |
| 23Q3 (19) | 16.89 | -10.82 | 2.12 | 12.57 | -13.85 | -0.48 | 2.29 | 2.23 | 2.23 | 0.01 | -80.0 | -50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.0 | 0.2 | 42.86 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -85.71 | 0.29 | 7.41 | -47.27 | 2.31 | -3.35 | 3.59 | 1.84 | -3.66 | 1.1 | 0.47 | -2.08 | 17.5 | 20.27 | 0.95 | 11.74 | 1.73 | -3.35 | 1.17 | 1.46 | -5.81 | 21.67 | 5.51 | 45.77 | 9.54 | 106 | 0.0 | 0.0 | 2.43 | -2.02 | 5.19 |
| 23Q2 (18) | 18.94 | 10.37 | 15.35 | 14.59 | 14.7 | 22.19 | 2.24 | 8.74 | -9.31 | 0.05 | 400.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0.14 | -44.0 | 1300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 157.14 | -33.33 | 0.27 | 42.11 | 107.69 | 2.39 | -7.0 | 11.16 | 1.91 | -9.91 | 11.7 | 0.48 | 4.35 | 9.09 | 20.08 | 13.06 | -2.0 | 1.79 | -10.05 | 11.87 | 1.55 | -14.84 | 4.03 | 3.78 | 89.95 | 13.86 | 106 | 0.0 | 0.0 | 2.48 | -7.12 | 10.22 |
| 23Q1 (17) | 17.16 | -7.64 | 9.02 | 12.72 | -6.95 | 8.72 | 2.06 | -21.37 | 4.04 | 0.01 | -85.71 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 31.58 | 316.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -133.33 | -216.67 | 0.19 | -17.39 | 35.71 | 2.57 | 1.98 | 16.82 | 2.12 | 6.0 | 16.48 | 0.46 | -11.54 | 21.05 | 17.76 | -13.87 | 3.38 | 1.99 | 5.85 | 16.37 | 1.82 | 8.98 | 15.19 | 1.99 | -71.2 | 16.37 | 106 | 0.0 | 0.0 | 2.67 | 1.91 | 15.58 |
| 22Q4 (16) | 18.58 | 12.33 | -6.59 | 13.67 | 8.23 | -8.87 | 2.62 | 16.96 | 18.02 | 0.07 | 250.0 | 16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.19 | -26.92 | 1800.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -114.29 | 0 | 0.23 | -58.18 | 187.5 | 2.52 | 13.0 | -8.36 | 2.0 | 9.89 | -10.31 | 0.52 | 30.0 | 0.0 | 20.62 | 13.67 | 8.58 | 1.88 | 9.94 | -10.05 | 1.67 | 39.17 | -17.73 | 6.91 | 37.38 | 15.17 | 106 | 0.0 | 0.0 | 2.62 | 13.42 | -8.39 |
| 22Q3 (15) | 16.54 | 0.73 | 1.6 | 12.63 | 5.78 | 0.24 | 2.24 | -9.31 | 6.67 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 100.0 | 0.26 | 2500.0 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 250.0 | 2000.0 | 0.55 | 323.08 | 292.86 | 2.23 | 3.72 | 29.65 | 1.82 | 6.43 | 32.85 | 0.4 | -9.09 | 14.29 | 18.14 | -11.47 | -10.73 | 1.71 | 6.87 | 32.56 | 1.20 | -19.46 | 3.45 | 5.03 | 51.51 | 28.64 | 106 | 0.0 | 0.0 | 2.31 | 2.67 | 25.54 |
| 22Q2 (14) | 16.42 | 4.32 | 8.1 | 11.94 | 2.05 | 3.92 | 2.47 | 24.75 | 18.18 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.01 | -83.33 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 500.0 | 0.13 | -7.14 | 30.0 | 2.15 | -2.27 | 25.73 | 1.71 | -6.04 | 26.67 | 0.44 | 15.79 | 22.22 | 20.49 | 19.27 | -3.26 | 1.60 | -6.43 | 26.98 | 1.49 | -5.7 | 26.27 | 3.32 | 94.15 | 26.72 | 106 | 0.0 | 0.0 | 2.25 | -2.6 | 24.31 |
| 22Q1 (13) | 15.74 | -20.86 | 9.0 | 11.7 | -22.0 | 9.14 | 1.98 | -10.81 | 0.51 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 500.0 | 0.14 | 75.0 | 133.33 | 2.2 | -20.0 | 21.55 | 1.82 | -18.39 | 26.39 | 0.38 | -26.92 | 2.7 | 17.18 | -9.53 | -15.83 | 1.71 | -18.18 | 26.67 | 1.58 | -22.17 | 21.54 | 1.71 | -71.5 | 26.67 | 106 | 0.0 | 0.0 | 2.31 | -19.23 | 20.94 |
| 21Q4 (12) | 19.89 | 22.17 | 26.37 | 15.0 | 19.05 | 27.55 | 2.22 | 5.71 | -12.25 | 0.06 | 100.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0.01 | -91.67 | -92.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.08 | -42.86 | -52.94 | 2.75 | 59.88 | 69.75 | 2.23 | 62.77 | 62.77 | 0.52 | 48.57 | 108.0 | 18.99 | -6.55 | 25.02 | 2.09 | 62.02 | 62.02 | 2.03 | 75.0 | 79.65 | 6.00 | 53.45 | 28.21 | 106 | 0.0 | 0.0 | 2.86 | 55.43 | 65.32 |
| 21Q3 (11) | 16.28 | 7.18 | 21.95 | 12.6 | 9.66 | 23.89 | 2.1 | 0.48 | 4.48 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -25.0 | 0.12 | 100.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.14 | 40.0 | 55.56 | 1.72 | 0.58 | 36.51 | 1.37 | 1.48 | 18.1 | 0.35 | -2.78 | 288.89 | 20.32 | -4.06 | 172.02 | 1.29 | 2.38 | 18.35 | 1.16 | -1.69 | 14.85 | 3.91 | 49.24 | 15.34 | 106 | 0.0 | 0.0 | 1.84 | 1.66 | 36.3 |
| 21Q2 (10) | 15.19 | 5.19 | 14.56 | 11.49 | 7.18 | 15.13 | 2.09 | 6.09 | 3.47 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.1 | 66.67 | -50.0 | 1.71 | -5.52 | 17.12 | 1.35 | -6.25 | 18.42 | 0.36 | -2.7 | 12.5 | 21.18 | 3.77 | -4.59 | 1.26 | -6.67 | 17.76 | 1.18 | -9.23 | 32.58 | 2.62 | 94.07 | 14.41 | 106 | 0.0 | 0.0 | 1.81 | -5.24 | 16.03 |
| 21Q1 (9) | 14.44 | -8.26 | 10.4 | 10.72 | -8.84 | 9.95 | 1.97 | -22.13 | 11.3 | 0.02 | -60.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -50.0 | 0.06 | -64.71 | -45.45 | 1.81 | 11.73 | 8.38 | 1.44 | 5.11 | 10.77 | 0.37 | 48.0 | 2.78 | 20.41 | 34.36 | -6.72 | 1.35 | 4.65 | 10.66 | 1.30 | 15.04 | 16.07 | 1.35 | -71.15 | 10.66 | 106 | 0.0 | 0.0 | 1.91 | 10.4 | 8.52 |
| 20Q4 (8) | 15.74 | 17.9 | -0.57 | 11.76 | 15.63 | -1.01 | 2.53 | 25.87 | 2.43 | 0.05 | 150.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.13 | 225.0 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -300.0 | 0.17 | 88.89 | 142.86 | 1.62 | 28.57 | 4.52 | 1.37 | 18.1 | 11.38 | 0.25 | 177.78 | -21.88 | 15.19 | 103.35 | -26.83 | 1.29 | 18.35 | 12.17 | 1.13 | 11.88 | 3.67 | 4.68 | 38.05 | 11.43 | 106 | 0.0 | 0.0 | 1.73 | 28.15 | 4.85 |
| 20Q3 (7) | 13.35 | 0.68 | -0.67 | 10.17 | 1.9 | -4.06 | 2.01 | -0.5 | 6.91 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -33.33 | 0.04 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0.09 | -55.0 | -64.0 | 1.26 | -13.7 | 4.13 | 1.16 | 1.75 | 22.11 | 0.09 | -71.88 | -65.38 | 7.47 | -66.35 | -64.86 | 1.09 | 1.87 | 22.47 | 1.01 | 13.48 | 53.03 | 3.39 | 48.03 | 11.51 | 106 | 0.0 | 0.0 | 1.35 | -13.46 | 3.85 |
| 20Q2 (6) | 13.26 | 1.38 | 10.32 | 9.98 | 2.36 | 11.38 | 2.02 | 14.12 | 9.78 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.2 | 81.82 | 122.22 | 1.46 | -12.57 | 11.45 | 1.14 | -12.31 | 7.55 | 0.32 | -11.11 | 28.0 | 22.20 | 1.46 | 16.66 | 1.07 | -12.3 | 7.0 | 0.89 | -20.54 | -3.26 | 2.29 | 87.7 | 6.51 | 106 | 0.0 | 0.0 | 1.56 | -11.36 | 11.43 |
| 20Q1 (5) | 13.08 | -17.37 | -6.1 | 9.75 | -17.93 | -5.52 | 1.77 | -28.34 | -13.66 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0.11 | 57.14 | 57.14 | 1.67 | 7.74 | 2.45 | 1.3 | 5.69 | 5.69 | 0.36 | 12.5 | -10.0 | 21.88 | 5.39 | -11.81 | 1.22 | 6.09 | 6.09 | 1.12 | 2.75 | 2.75 | 1.22 | -70.95 | 6.09 | 106 | 0.0 | 0.0 | 1.76 | 6.67 | 2.92 |
| 19Q4 (4) | 15.83 | 17.78 | 0.0 | 11.88 | 12.08 | 0.0 | 2.47 | 31.38 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | -72.0 | 0.0 | 1.55 | 28.1 | 0.0 | 1.23 | 29.47 | 0.0 | 0.32 | 23.08 | 0.0 | 20.76 | -2.35 | 0.0 | 1.15 | 29.21 | 0.0 | 1.09 | 65.15 | 0.0 | 4.20 | 38.16 | 0.0 | 106 | 0.0 | 0.0 | 1.65 | 26.92 | 0.0 |
| 19Q3 (3) | 13.44 | 11.81 | 0.0 | 10.6 | 18.3 | 0.0 | 1.88 | 2.17 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.16 | 128.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.25 | 177.78 | 0.0 | 1.21 | -7.63 | 0.0 | 0.95 | -10.38 | 0.0 | 0.26 | 4.0 | 0.0 | 21.26 | 11.72 | 0.0 | 0.89 | -11.0 | 0.0 | 0.66 | -28.26 | 0.0 | 3.04 | 41.4 | 0.0 | 106 | 0.0 | 0.0 | 1.3 | -7.14 | 0.0 |
| 19Q2 (2) | 12.02 | -13.71 | 0.0 | 8.96 | -13.18 | 0.0 | 1.84 | -10.24 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.09 | 28.57 | 0.0 | 1.31 | -19.63 | 0.0 | 1.06 | -13.82 | 0.0 | 0.25 | -37.5 | 0.0 | 19.03 | -23.3 | 0.0 | 1.00 | -13.04 | 0.0 | 0.92 | -15.6 | 0.0 | 2.15 | 86.96 | 0.0 | 106 | 0.0 | 0.0 | 1.4 | -18.13 | 0.0 |
| 19Q1 (1) | 13.93 | 0.0 | 0.0 | 10.32 | 0.0 | 0.0 | 2.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 1.63 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 24.81 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 1.09 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 106 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 |
