玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q2 (20)1070.940.941.88-3.095.031.758.0214.383.8296.911.0617.871.94-5.6526.504.0815.2713.363.9719.511.22-4.5911.422.396.2212.742.01-2.435.2414.12-4.1412.0611.22-4.5911.42-4.560.897.30
24Q1 (19)1060.00.01.944.86-2.511.626.58-10.01.94-73.64-2.5117.53-11.062.1625.465.6-1.6212.8519.87-7.3511.7617.84-4.552.256.64-5.462.064.57-2.8314.7318.22-1.7311.7617.84-4.552.825.905.71
23Q4 (18)1060.00.01.856.94-1.61.524.83-7.887.3633.586.5119.7116.76.0824.11-5.67-8.7410.72-10.59-13.069.98-8.52-7.252.114.46-7.861.977.07-1.512.46-8.92-8.049.98-8.52-7.252.941.80-0.20
23Q3 (17)1060.00.01.73-3.351.171.45-5.2321.855.5145.779.5416.89-10.822.1225.5611.187.9811.997.2518.2410.918.34-1.02.02-4.7220.241.84-3.661.113.688.571.6310.918.34-1.0-0.23-6.70-10.12
23Q2 (16)1060.00.01.79-10.0511.871.53-15.03.383.7889.9513.8618.9410.3715.3522.99-11.17-15.8211.18-19.39-8.6610.07-18.26-3.082.12-10.925.471.91-9.9111.712.60-15.94-3.5210.07-18.26-3.081.36-2.10-2.96
23Q1 (15)1060.00.01.995.8516.371.809.0914.651.99-71.216.3717.16-7.649.0225.88-2.040.8613.8712.496.1212.3214.56.32.383.9315.532.126.016.4814.9910.637.1512.3214.56.32.357.8923.88
22Q4 (14)1060.00.01.889.94-10.051.6538.66-17.916.9137.3815.1718.5812.33-6.5926.4211.627.4912.3321.6-8.1910.76-2.36-3.932.2936.31-14.232.09.89-10.3113.550.67-1.9510.76-2.36-3.936.538.409.53
22Q3 (13)1060.00.01.716.8732.561.19-19.593.485.0351.5128.6416.540.731.623.67-13.334.6410.14-17.164.4311.026.0630.881.68-16.426.331.826.4332.8513.463.0627.3411.026.0630.882.530.22-12.66
22Q2 (12)1060.00.01.60-6.4326.981.48-5.7326.53.3294.1526.7216.424.328.127.316.4312.2512.24-6.3515.810.39-10.3517.272.01-2.4325.621.71-6.0426.6713.06-6.6516.1910.39-10.3517.27-8.27-12.30-13.81
22Q1 (11)1060.00.01.71-18.1826.671.57-21.8921.711.71-71.526.6715.74-20.869.025.664.39-0.4313.07-2.688.0211.593.4816.372.06-22.8517.711.82-18.3926.3913.991.2311.8311.593.4816.370.6621.9226.45
21Q4 (10)1060.00.02.0962.0262.022.0174.7879.466.0053.4528.2119.8922.1726.3724.588.66-2.8513.4338.3145.8211.2033.0228.292.6768.9984.142.2362.7762.7713.8230.7534.1711.2033.0228.2914.6832.2036.54
21Q3 (9)1060.00.01.292.3818.351.15-1.7115.03.9149.2415.3416.287.1821.9522.62-7.03-5.049.71-8.1411.358.42-4.97-3.441.58-1.2536.211.371.4818.110.57-5.9612.218.42-4.97-3.446.19-2.15-5.51
21Q2 (8)1060.00.01.26-6.6717.761.17-9.332.952.6294.0714.4115.195.1914.5624.33-5.59-1.8610.57-12.6410.918.86-11.043.381.6-8.5726.981.35-6.2518.4211.24-10.152.08.86-11.043.38-1.53-1.012.94
21Q1 (7)1060.00.01.354.6510.661.2915.1816.221.35-71.1510.6614.44-8.2610.425.771.861.2612.1031.381.69.9614.090.11.7520.6912.181.445.1110.7712.5121.46-1.819.9614.090.14.8211.5013.59
20Q4 (6)1060.00.01.2918.3512.171.1212.03.74.6838.0511.4315.7417.9-0.5725.306.211.369.215.62-1.58.730.1112.51.4525.0-2.031.3718.111.3810.309.345.218.730.1112.59.2910.1112.82
20Q3 (5)1060.00.01.091.8722.471.0013.6453.853.3948.0311.5113.350.68-0.6723.82-3.9112.848.72-8.522.648.721.7523.341.16-7.9420.831.161.7522.119.42-14.524.98.721.7523.34--0.00
20Q2 (4)1060.00.01.07-12.30.00.88-20.720.02.2987.70.013.261.380.024.79-2.590.09.53-19.980.08.57-13.870.01.26-19.230.01.14-12.310.011.02-13.50.08.57-13.870.0--0.00
20Q1 (3)1060.00.01.226.090.01.112.780.01.22-70.950.013.08-17.370.025.451.960.011.9127.380.09.9528.220.01.565.410.01.35.690.012.7430.130.09.9528.220.0--0.00
19Q4 (2)1060.00.01.1529.210.01.0866.150.04.2038.160.015.8317.780.024.9618.240.09.3531.50.07.769.760.01.4854.170.01.2329.470.09.799.020.07.769.760.0--0.00
19Q3 (1)1060.00.00.890.00.00.650.00.03.040.00.013.440.00.021.110.00.07.110.00.07.070.00.00.960.00.00.950.00.08.980.00.07.070.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/85.949.21.2646.78-1.117.72N/A-
2024/75.44-14.331.9440.84-1.4417.19N/A-
2024/66.3517.240.5135.4-1.9417.871.35-
2024/55.41-11.43-17.8829.06-2.4617.341.39-
2024/46.114.981.1723.651.9117.741.36-
2024/35.820.163.017.532.1717.531.47-
2024/25.81-1.541.1811.711.7618.921.370.541.2-
2024/15.9-18.122.335.92.3318.391.410.660.66-
2023/127.2136.691.6872.718.0519.711.160.979.14-
2023/115.27-27.06-10.3265.58.818.21.250.588.17-
2023/107.2326.9828.8460.2310.8718.791.220.767.59-
2023/95.69-2.870.752.998.816.891.41.066.83-
2023/85.869.941.7347.39.8617.511.350.575.77-
2023/75.33-15.534.0541.4411.1218.241.290.545.2-
2023/66.31-4.217.8436.1112.2418.941.181.064.66-
2023/56.599.1224.6729.7913.2218.281.220.583.6-
2023/46.046.8714.3223.210.3517.431.280.63.02-
2023/35.65-1.63.0417.169.0117.161.481.242.42-
2023/25.74-0.4221.9211.5112.2118.61.370.531.18-
2023/15.77-18.653.965.773.9618.741.360.660.66-
2022/127.0920.55-21.8667.292.2718.581.360.968.55-
2022/115.884.89.2360.26.1317.151.480.527.59-
2022/105.61-0.743.454.325.817.031.490.897.07-
2022/95.65-1.871.1948.716.0916.541.521.056.18-
2022/85.7612.446.1443.056.7616.741.510.575.14-
2022/75.12-12.46-2.6637.296.8616.261.550.484.56-
2022/65.8510.749.9232.178.5516.421.330.874.09-
2022/55.290.060.3226.318.2516.051.360.583.21-
2022/45.28-3.6715.0521.0310.4515.481.410.562.63-
2022/35.4816.423.4815.748.9915.741.140.972.07-
2022/24.71-15.0921.3210.2612.1819.330.930.491.1-
2022/15.55-38.855.435.555.4320.010.90.610.61-
2021/129.0768.5354.6665.818.719.891.01.317.51本月營收增減百分比較去年同期增加達50%以上係因大型專案增加所致
2021/115.38-0.796.9256.7214.4416.41.210.686.19-
2021/105.43-2.8712.1951.3415.2916.441.210.595.51-
2021/95.592.929.6545.9115.6716.281.210.724.92-
2021/85.433.1130.5540.3216.5616.021.230.474.2-
2021/75.26-1.1428.5834.8914.6515.861.240.423.73-
2021/65.331.069.8829.6312.4815.191.390.773.3-
2021/55.2714.7628.624.313.0715.161.390.42.54-
2021/44.59-13.356.2919.039.4113.771.530.442.14-
2021/35.336.4920.7614.4410.4414.441.470.831.7-
2021/23.88-26.217.859.145.2315.011.410.420.86-
2021/15.26-10.313.375.263.3716.161.310.450.45-
2020/125.8716.51-10.1855.430.3815.741.240.595.65-
2020/115.044.090.6749.561.814.971.310.495.05-
2020/104.84-5.0712.544.531.9314.091.390.444.57-
2020/95.122.55-8.9639.690.7813.351.220.444.12-
2020/84.161.558.9434.592.3913.11.240.383.68-
2020/74.09-15.511.7130.441.5613.041.250.363.3-
2020/64.8518.27-1.226.341.5313.261.140.652.94-
2020/54.1-5.142.621.492.1812.81.180.342.29-
2020/44.32-1.5538.617.42.0812.311.230.391.95-
2020/34.3921.89-1.0313.08-6.0913.081.110.751.57-
2020/23.6-29.27-21.368.69-8.4515.220.960.380.81-
2020/15.09-22.083.565.093.5616.620.880.430.43-
2019/126.5330.629.8655.2118.7815.830.930.575.36-
2019/115.016.3434.5448.6817.4314.90.990.494.78-
2019/104.3-23.19-0.3143.6815.740.0N/A0.44.3-
2019/95.646.6653.539.3817.820.0N/A0.463.9本月營收增減百分比較去年同期增加達50%以上係因大型專案增加所致
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1060.07.326.716.307.1472.718.0524.57-4.6911.88-0.510.77-1.468.647.469.737.047.836.53
2022 (9)1060.06.8614.915.884.8167.292.2625.786.0911.943.2910.9312.688.045.659.0913.917.3515.2
2021 (8)1060.05.9728.395.6136.1765.818.7124.30-2.2111.5617.969.708.027.6140.157.9832.786.3828.11
2020 (7)1060.04.6511.514.1210.7555.430.424.852.019.803.818.9811.05.434.226.015.444.9811.41
2019 (6)1060.04.1710.613.726.2955.2118.7824.36-18.039.44-12.198.09-7.015.214.25.77.754.4710.64
2018 (5)106-11.673.7749.013.5033.5946.4810.6429.7211.910.7533.878.7019.515.048.375.2945.334.0432.03
2017 (4)120-9.772.5313.452.623.9742.01-0.5226.561.618.034.297.282.543.373.693.642.543.062.0
2016 (3)1330.02.2312.632.5214.0342.23-4.0926.143.327.7013.577.1016.583.259.063.557.583.011.94
2015 (2)1330.01.980.02.21-10.5344.03-0.2325.30-2.776.78-7.56.090.332.98-7.743.30.612.680.0
2014 (1)1330.01.980.512.4716.5144.1320.8726.0207.3306.0703.237.313.28-3.812.680.37

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。