損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 36.26 | -32.44 | 21.2 | -38.71 | 11.04 | -6.28 | 0.53 | 152.38 | 0.33 | 6.45 | 0 | 0 | 0.09 | -30.77 | 0.45 | 36.36 | 0.32 | 220.0 | -0.01 | 0 | 0.02 | 100.0 | 0.23 | -30.3 | 1.81 | -21.65 | 5.84 | -39.23 | 4.86 | -32.41 | 0.54 | -69.66 | 9.23 | -50.22 | 3.12 | -31.88 | 1.96 | -37.38 | 0.00 | 0 | 156 | -0.64 | 6.96 | -35.07 |
| 2022 (9) | 53.67 | -6.22 | 34.59 | -8.52 | 11.78 | -2.0 | 0.21 | -4.55 | 0.31 | 93.75 | 0.01 | 0 | 0.13 | 8.33 | 0.33 | 106.25 | 0.1 | -37.5 | 0 | 0 | 0.01 | -80.0 | 0.33 | 3200.0 | 2.31 | 71.11 | 9.61 | 9.83 | 7.19 | 8.94 | 1.78 | 11.95 | 18.54 | 2.32 | 4.58 | 5.53 | 3.13 | -7.12 | 0.00 | 0 | 157 | 3.29 | 10.72 | 9.95 |
| 2021 (8) | 57.23 | 40.06 | 37.81 | 48.98 | 12.02 | 18.19 | 0.22 | -12.0 | 0.16 | -5.88 | 0 | 0 | 0.12 | 0 | 0.16 | 23.08 | 0.16 | -58.97 | 0 | 0 | 0.05 | -50.0 | 0.01 | 0 | 1.35 | 80.0 | 8.75 | 44.39 | 6.6 | 50.34 | 1.59 | 21.37 | 18.12 | -15.96 | 4.34 | 47.62 | 3.37 | 44.64 | 0.00 | 0 | 152 | 2.01 | 9.75 | 34.48 |
| 2020 (7) | 40.86 | -7.93 | 25.38 | -19.94 | 10.17 | 6.6 | 0.25 | 0.0 | 0.17 | -51.43 | 0.01 | -50.0 | 0 | 0 | 0.13 | -75.47 | 0.39 | -47.3 | 0 | 0 | 0.1 | 233.33 | -0.42 | 0 | 0.75 | -27.88 | 6.06 | 44.98 | 4.39 | 40.71 | 1.31 | 63.75 | 21.56 | 13.06 | 2.94 | 40.67 | 2.33 | 75.19 | 0.00 | 0 | 149 | 0.0 | 7.25 | 29.93 |
| 2019 (6) | 44.38 | -22.14 | 31.7 | -18.76 | 9.54 | -14.75 | 0.25 | 8.7 | 0.35 | 9.38 | 0.02 | 0 | 0 | 0 | 0.53 | 26.19 | 0.74 | 80.49 | 0 | 0 | 0.03 | 0 | -0.15 | 0 | 1.04 | -1.89 | 4.18 | -46.75 | 3.12 | -43.88 | 0.8 | -57.22 | 19.07 | -20.11 | 2.09 | -43.36 | 1.33 | -53.82 | 0.00 | 0 | 149 | 0.0 | 5.58 | -37.09 |
| 2018 (5) | 57.0 | 13.93 | 39.02 | 16.65 | 11.19 | 2.57 | 0.23 | 35.29 | 0.32 | 28.0 | 0 | 0 | 0 | 0 | 0.42 | -2.33 | 0.41 | 28.12 | 0 | 0 | -0.04 | 0 | 0.28 | 0 | 1.06 | 0 | 7.85 | 52.72 | 5.56 | 37.97 | 1.87 | 114.94 | 23.87 | 41.58 | 3.69 | 38.2 | 2.88 | -1.37 | 0.00 | 0 | 149 | 0.0 | 8.87 | 45.65 |
| 2017 (4) | 50.03 | 28.78 | 33.45 | 22.89 | 10.91 | 14.72 | 0.17 | 30.77 | 0.25 | -19.35 | 0 | 0 | 0 | 0 | 0.43 | 38.71 | 0.32 | 10.34 | 0.02 | 0 | 0.02 | -33.33 | -0.7 | 0 | -0.53 | 0 | 5.14 | 154.46 | 4.03 | 91.9 | 0.87 | 4250.0 | 16.86 | 1883.53 | 2.67 | 92.09 | 2.92 | 107.09 | 0.00 | 0 | 149 | -1.32 | 6.09 | 95.19 |
| 2016 (3) | 38.85 | 15.52 | 27.22 | 3.93 | 9.51 | -1.76 | 0.13 | -27.78 | 0.31 | 10.71 | 0 | 0 | 0 | 0 | 0.31 | 0.0 | 0.29 | -12.12 | -0.18 | 0 | 0.03 | -92.11 | 0.13 | 85.71 | -0.1 | 0 | 2.02 | 0 | 2.1 | 0 | 0.02 | -97.7 | 0.85 | 0 | 1.39 | 0 | 1.41 | 0 | 0.00 | 0 | 151 | -5.03 | 3.12 | 0 |
| 2015 (2) | 33.63 | -10.08 | 26.19 | 5.18 | 9.68 | -6.74 | 0.18 | -10.0 | 0.28 | 33.33 | 0 | 0 | 0 | 0 | 0.31 | 3.33 | 0.33 | -10.81 | -0.1 | 0 | 0.38 | 40.74 | 0.07 | -58.82 | -4.19 | 0 | -6.43 | 0 | -4.96 | 0 | 0.87 | 58.18 | 0.00 | 0 | -3.12 | 0 | -0.49 | 0 | 0.00 | 0 | 159 | 0.0 | -4.79 | 0 |
| 2014 (1) | 37.4 | 8.78 | 24.9 | 7.75 | 10.38 | 8.58 | 0.2 | 0.0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0.3 | 100.0 | 0.37 | 184.62 | 0.01 | -99.38 | 0.27 | 1250.0 | 0.17 | -5.56 | 0.7 | -59.54 | 2.83 | -17.73 | 2.43 | -15.03 | 0.55 | -24.66 | 19.32 | -8.52 | 1.52 | -14.61 | 1.11 | 54.17 | 0.00 | 0 | 159 | 0.0 | 4.24 | -14.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.25 | 13.26 | -19.48 | 5.79 | 18.65 | -29.73 | 3.17 | -2.76 | 30.45 | 0.35 | 400.0 | 775.0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | -100.0 | 0 | 0.07 | -22.22 | 600.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.15 | -135.71 | 48.28 | 0.23 | -78.7 | 276.92 | 1.52 | -23.62 | -20.83 | 1.1 | -34.91 | -19.71 | 0.17 | -29.17 | -57.5 | 11.03 | -8.46 | -46.87 | 0.71 | -34.26 | -19.32 | 0.56 | 43.59 | -41.67 | 3.12 | 30.0 | -32.03 | 156 | -0.64 | -0.64 | 1.81 | -20.61 | -19.2 |
| 23Q3 (19) | 9.05 | 24.14 | -41.0 | 4.88 | 9.17 | -51.39 | 3.26 | 45.54 | -11.65 | 0.07 | 0.0 | 40.0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.45 | 0 | 36.36 | 0.09 | 350.0 | 325.0 | 0 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0.42 | 950.0 | -16.0 | 1.08 | 272.41 | -21.74 | 1.99 | 128.74 | -33.22 | 1.69 | 119.48 | -25.22 | 0.24 | 242.86 | -55.56 | 12.05 | 43.97 | -33.02 | 1.08 | 120.41 | -25.0 | 0.39 | 25.81 | -30.36 | 2.40 | 81.82 | -35.48 | 157 | 0.0 | 0.0 | 2.28 | 98.26 | -30.28 |
| 23Q2 (18) | 7.29 | -24.61 | -44.77 | 4.47 | -26.24 | -44.33 | 2.24 | -5.08 | -27.04 | 0.07 | 75.0 | 16.67 | 0.09 | 50.0 | 12.5 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.02 | -85.71 | -83.33 | -0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0.04 | 157.14 | -42.86 | 0.29 | 38.1 | -46.3 | 0.87 | -40.82 | -67.05 | 0.77 | -40.77 | -61.31 | 0.07 | 16.67 | -85.42 | 8.37 | 106.16 | -53.47 | 0.49 | -40.96 | -61.42 | 0.31 | -55.71 | -66.67 | 1.32 | 59.04 | -41.85 | 157 | 0.0 | 0.0 | 1.15 | -33.14 | -60.62 |
| 23Q1 (17) | 9.67 | -24.04 | -22.02 | 6.06 | -26.46 | -26.72 | 2.36 | -2.88 | -8.88 | 0.04 | 0.0 | -33.33 | 0.06 | -40.0 | 20.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0.14 | 1300.0 | 1300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 75.86 | -240.0 | 0.21 | 261.54 | -59.62 | 1.47 | -23.44 | -28.64 | 1.3 | -5.11 | -17.2 | 0.06 | -85.0 | -83.78 | 4.06 | -80.44 | -77.43 | 0.83 | -5.68 | -19.42 | 0.70 | -27.08 | 4.48 | 0.83 | -81.92 | -19.42 | 157 | 0.0 | 3.29 | 1.72 | -23.21 | -25.22 |
| 22Q4 (16) | 12.73 | -17.01 | -14.51 | 8.24 | -17.93 | -16.77 | 2.43 | -34.15 | -20.59 | 0.04 | -20.0 | -20.0 | 0.1 | 25.0 | 150.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 125.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -158.0 | -1550.0 | -0.13 | -109.42 | -230.0 | 1.92 | -35.57 | -5.88 | 1.37 | -39.38 | -18.45 | 0.4 | -25.93 | 25.0 | 20.76 | 15.4 | 33.16 | 0.88 | -38.89 | -20.72 | 0.96 | 71.43 | -4.95 | 4.59 | 23.39 | 5.52 | 157 | 0.0 | 3.29 | 2.24 | -31.5 | -1.75 |
| 22Q3 (15) | 15.34 | 16.21 | 16.21 | 10.04 | 25.03 | 13.96 | 3.69 | 20.2 | 29.02 | 0.05 | -16.67 | 0.0 | 0.08 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.33 | 0 | 106.25 | -0.04 | -133.33 | -150.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.5 | 614.29 | 900.0 | 1.38 | 155.56 | 109.09 | 2.98 | 12.88 | 36.07 | 2.26 | 13.57 | 45.81 | 0.54 | 12.5 | 25.58 | 17.99 | 0.0 | -9.05 | 1.44 | 13.39 | 41.18 | 0.56 | -39.78 | -1.75 | 3.72 | 63.88 | 14.81 | 157 | 0.0 | 3.29 | 3.27 | 11.99 | 34.57 |
| 22Q2 (14) | 13.2 | 6.45 | -13.78 | 8.03 | -2.9 | -19.62 | 3.07 | 18.53 | -5.25 | 0.06 | 0.0 | 0.0 | 0.08 | 60.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | 1100.0 | 200.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.07 | 40.0 | 216.67 | 0.54 | 3.85 | 50.0 | 2.64 | 28.16 | 8.2 | 1.99 | 26.75 | 6.99 | 0.48 | 29.73 | 17.07 | 17.99 | 0.0 | 5.64 | 1.27 | 23.3 | 1.6 | 0.93 | 38.81 | -3.12 | 2.27 | 120.39 | 0.44 | 157 | 3.29 | 5.37 | 2.92 | 26.96 | 9.36 |
| 22Q1 (13) | 12.4 | -16.72 | -10.4 | 8.27 | -16.46 | -9.32 | 2.59 | -15.36 | -9.44 | 0.06 | 20.0 | 0.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 200.0 | -75.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0.05 | 150.0 | 600.0 | 0.52 | 420.0 | 126.09 | 2.06 | 0.98 | -1.44 | 1.57 | -6.55 | 3.97 | 0.37 | 15.62 | -11.9 | 17.99 | 15.39 | -10.63 | 1.03 | -7.21 | 1.98 | 0.67 | -33.66 | -18.29 | 1.03 | -76.32 | 1.98 | 152 | 0.0 | 2.01 | 2.3 | 0.88 | -2.54 |
| 21Q4 (12) | 14.89 | 12.8 | 10.79 | 9.9 | 12.37 | 10.37 | 3.06 | 6.99 | 17.69 | 0.05 | 0.0 | -28.57 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | 0.0 | 142.86 | 0 | -100.0 | 0 | -0.01 | -112.5 | -133.33 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -60.0 | 140.0 | 0.1 | -84.85 | -47.37 | 2.04 | -6.85 | -0.97 | 1.68 | 8.39 | 20.86 | 0.32 | -25.58 | -34.69 | 15.59 | -21.18 | -35.04 | 1.11 | 8.82 | 19.35 | 1.01 | 77.19 | 31.17 | 4.35 | 34.26 | 47.96 | 152 | 0.0 | 2.01 | 2.28 | -6.17 | -2.15 |
| 21Q3 (11) | 13.2 | -13.78 | 23.6 | 8.81 | -11.81 | 27.31 | 2.86 | -11.73 | 21.19 | 0.05 | -16.67 | -16.67 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0.16 | 0 | 23.08 | 0.08 | 100.0 | -50.0 | 0 | 0 | 0 | 0.01 | -50.0 | -85.71 | 0.05 | 183.33 | 118.52 | 0.66 | 83.33 | 94.12 | 2.19 | -10.25 | 25.86 | 1.55 | -16.67 | 18.32 | 0.43 | 4.88 | 13.16 | 19.78 | 16.15 | -10.17 | 1.02 | -18.4 | 15.91 | 0.57 | -40.63 | -8.06 | 3.24 | 43.36 | 61.19 | 152 | 2.01 | 2.01 | 2.43 | -8.99 | 20.3 |
| 21Q2 (10) | 15.31 | 10.62 | 68.61 | 9.99 | 9.54 | 75.26 | 3.24 | 13.29 | 47.27 | 0.06 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 100.0 | 0 | 0.02 | 100.0 | 0 | -0.06 | -500.0 | 0 | 0.36 | 56.52 | 414.29 | 2.44 | 16.75 | 95.2 | 1.86 | 23.18 | 118.82 | 0.41 | -2.38 | 17.14 | 17.03 | -15.4 | -38.56 | 1.25 | 23.76 | 119.3 | 0.96 | 17.07 | 92.0 | 2.26 | 123.76 | 100.0 | 149 | 0.0 | 0.0 | 2.67 | 13.14 | 72.26 |
| 21Q1 (9) | 13.84 | 2.98 | 80.92 | 9.12 | 1.67 | 140.63 | 2.86 | 10.0 | -4.67 | 0.06 | -14.29 | 0.0 | 0.04 | 100.0 | -42.86 | 0 | 0 | 0 | 0.03 | 142.86 | 50.0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | -0.01 | 0 | 0 | 0.01 | -50.0 | 0.0 | -0.01 | 80.0 | -120.0 | 0.23 | 21.05 | 53.33 | 2.09 | 1.46 | 104.9 | 1.51 | 8.63 | 79.76 | 0.42 | -14.29 | 425.0 | 20.13 | -16.13 | 143.12 | 1.01 | 8.6 | 80.36 | 0.82 | 6.49 | 86.36 | 1.01 | -65.65 | 80.36 | 149 | 0.0 | 0.0 | 2.36 | 1.29 | 74.81 |
| 20Q4 (8) | 13.44 | 25.84 | 25.61 | 8.97 | 29.62 | 14.12 | 2.6 | 10.17 | 31.31 | 0.07 | 16.67 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.07 | -333.33 | 0 | 0 | -100.0 | 0 | 0.03 | -81.25 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0 | -0.05 | 81.48 | 0 | 0.19 | -44.12 | 148.72 | 2.06 | 18.39 | 338.3 | 1.39 | 6.11 | 215.91 | 0.49 | 28.95 | 1080.0 | 24.00 | 8.99 | 0 | 0.93 | 5.68 | 210.0 | 0.77 | 24.19 | 45.28 | 2.94 | 46.27 | 40.67 | 149 | 0.0 | 0.0 | 2.33 | 15.35 | 177.38 |
| 20Q3 (7) | 10.68 | 17.62 | 10.56 | 6.92 | 21.4 | -4.16 | 2.36 | 7.27 | -0.84 | 0.06 | 0 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.13 | 0 | -75.47 | 0.16 | 0 | -69.23 | 0 | 0 | 0 | 0.07 | 0 | 0 | -0.27 | 0 | -2800.0 | 0.34 | 385.71 | -68.52 | 1.74 | 39.2 | 52.63 | 1.31 | 54.12 | 57.83 | 0.38 | 8.57 | 52.0 | 22.02 | -20.56 | 1.94 | 0.88 | 54.39 | 57.14 | 0.62 | 24.0 | 487.5 | 2.01 | 77.88 | 11.67 | 149 | 0.0 | 0.0 | 2.02 | 30.32 | 37.41 |
| 20Q2 (6) | 9.08 | 18.69 | -29.17 | 5.7 | 50.4 | -37.5 | 2.2 | -26.67 | -16.67 | 0 | -100.0 | -100.0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0.07 | -53.33 | -73.08 | 1.25 | 22.55 | -4.58 | 0.85 | 1.19 | -13.27 | 0.35 | 337.5 | 29.63 | 27.72 | 234.78 | 35.55 | 0.57 | 1.79 | -13.64 | 0.50 | 13.64 | 8.7 | 1.13 | 101.79 | -8.87 | 149 | 0.0 | 0.0 | 1.55 | 14.81 | -6.63 |
| 20Q1 (5) | 7.65 | -28.5 | -31.7 | 3.79 | -51.78 | -49.47 | 3.0 | 51.52 | 18.58 | 0.06 | 0 | 20.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | 0 | -37.5 | 0.15 | 138.46 | 66.67 | 1.02 | 117.02 | -19.05 | 0.84 | 90.91 | -3.45 | 0.08 | 260.0 | -75.76 | 8.28 | 0 | -68.28 | 0.56 | 86.67 | -3.45 | 0.44 | -16.98 | -12.0 | 0.56 | -73.21 | -3.45 | 149 | 0.0 | 0.0 | 1.35 | 60.71 | -15.62 |
| 19Q4 (4) | 10.7 | 10.77 | 0.0 | 7.86 | 8.86 | 0.0 | 1.98 | -16.81 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.39 | -136.11 | 0.0 | 0.47 | -58.77 | 0.0 | 0.44 | -46.99 | 0.0 | -0.05 | -120.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.30 | -46.43 | 0.0 | 0.53 | 431.25 | 0.0 | 2.09 | 16.11 | 0.0 | 149 | 0.0 | 0.0 | 0.84 | -42.86 | 0.0 |
| 19Q3 (3) | 9.66 | -24.65 | 0.0 | 7.22 | -20.83 | 0.0 | 2.38 | -9.85 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.53 | 0 | 0.0 | 0.52 | 372.73 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -95.24 | 0.0 | 1.08 | 315.38 | 0.0 | 1.14 | -12.98 | 0.0 | 0.83 | -15.31 | 0.0 | 0.25 | -7.41 | 0.0 | 21.60 | 5.62 | 0.0 | 0.56 | -15.15 | 0.0 | -0.16 | -134.78 | 0.0 | 1.80 | 45.16 | 0.0 | 149 | 0.0 | 0.0 | 1.47 | -11.45 | 0.0 |
| 19Q2 (2) | 12.82 | 14.46 | 0.0 | 9.12 | 21.6 | 0.0 | 2.64 | 4.35 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 450.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.21 | 162.5 | 0.0 | 0.26 | 188.89 | 0.0 | 1.31 | 3.97 | 0.0 | 0.98 | 12.64 | 0.0 | 0.27 | -18.18 | 0.0 | 20.45 | -21.65 | 0.0 | 0.66 | 13.79 | 0.0 | 0.46 | -8.0 | 0.0 | 1.24 | 113.79 | 0.0 | 149 | 0.0 | 0.0 | 1.66 | 3.75 | 0.0 |
| 19Q1 (1) | 11.2 | 0.0 | 0.0 | 7.5 | 0.0 | 0.0 | 2.53 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 1.26 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 26.10 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 149 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 |
