資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.334.457.35.043.0-12.790036.26-32.444.86-32.4117.46-28.0648.156.487.18-24.513.7815.0311.6353.840.47-9.6215.680.04.1321.830.520.08.48-14.1713.13-4.793.6012.0825.960.1015.33
2022 (9)13.7229.316.950.03.44227.620053.67-6.227.198.9424.2716.2945.2224.019.51-17.4511.988.227.562.160.5213.0415.683.023.3923.720.52-50.949.8831.0313.7921.6-0.2909.5932.460.0813.88
2021 (8)10.61-34.596.9521.721.05-65.00057.2340.066.650.3420.875.436.47-24.7511.5220.7511.0724.17.471.30.46-9.815.222.012.7420.71.06103.857.5423.411.3427.27-0.307.2443.370.0712.33
2020 (7)16.2246.655.71-39.773.00.00040.86-7.934.3940.7119.8-20.9648.46-14.159.5463.648.921293.754.32-21.450.51-5.5614.920.02.2713.50.520.06.1111.98.9111.65-1.0605.05-5.780.0623.87
2019 (6)11.0615.459.487.853.000.15044.38-22.143.12-43.8825.05-0.0856.4428.335.83-38.70.646.675.5-11.290.54-6.914.92-5.992.037.930.520.05.46-22.337.98-11.33-0.105.36-25.140.0514.19
2018 (5)9.5817.118.79-10.85000057.013.935.5637.9725.0718.243.983.759.512.370.611.116.214.810.58-10.7715.870.01.4539.420.520.07.0376.639.062.450.13-75.07.1659.110.0521.85
2017 (4)8.18-15.769.8624.18000.13050.0328.784.0391.921.2120.5842.39-6.379.2917.30.543.855.4-10.00.656.5615.870.01.04-70.950.520.03.9805.54255.130.52-23.534.500.049.61
2016 (3)9.7117.77.94-36.43000038.8515.522.1017.591.9745.28-11.737.92-11.510.521.966.0-4.310.61-15.2815.870.03.580.00.520.0-2.5401.568.330.68-50.0-1.8600.030
2015 (2)8.2548.3812.4921.850.46-20.690033.63-10.08-4.96017.25-13.0151.29-3.268.95-27.650.514.086.2775.630.72-53.5515.870.03.587.190.520.0-2.6601.44-83.081.3618.26-1.30-0.050
2014 (1)5.56-29.3510.254.170.58-6.450037.48.782.43-15.0319.8312.9353.023.8112.3728.190.4919.513.5774.151.5510.7115.870.03.349.510.52-48.514.665.438.510.241.15112.965.8117.140.04103.33
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.33-5.914.457.348.985.043.050.0-12.7900010.2513.26-19.481.1-34.91-19.7117.46-5.11-28.0648.151.386.487.1811.32-24.513.7812.415.0311.631.3153.840.47-6.0-9.6215.680.00.04.130.021.830.520.00.08.4814.91-14.1713.139.14-4.793.632.841341.3812.0819.7225.960.1010.6315.33
23Q3 (19)15.23-2.0612.484.9-58.12-44.252.048.15-41.860009.0524.14-41.01.69119.48-25.2218.4-4.47-28.7447.5011.052.76.45-6.39-40.2212.26-0.333.2911.4829.86109.870.50.0-7.4115.680.00.04.130.021.830.520.00.07.3829.7-10.4412.0316.34-0.992.7165.246875.010.0937.6523.050.09-2.183.69
23Q2 (18)15.5517.5410.0511.760.2744.091.350.00.00007.29-24.61-44.770.77-40.77-61.3119.26-10.67-12.9342.771.063.826.89-12.23-37.3612.3-3.3810.418.84-3.9129.430.50.02.0415.680.00.04.1321.8321.830.520.00.05.690.89-4.8510.348.274.551.6445.13665.527.338.2728.820.09-5.654.63
23Q1 (17)13.23-3.5725.177.35.04-10.11.35-60.767.140009.67-24.04-22.021.3-5.11-17.221.56-11.170.9442.32-6.4110.577.85-17.46-30.8412.736.269.279.221.6927.960.5-3.850.015.680.03.023.390.023.720.520.0-50.945.64-42.91-38.029.55-30.75-25.971.13489.6682.266.77-29.41-30.350.0912.9529.72
22Q4 (16)13.721.3329.316.95-20.930.03.440.0227.6200012.73-17.01-14.511.37-39.38-18.4524.27-6.016.2945.22-2.2224.039.51-11.86-17.4511.980.938.227.5638.212.160.52-3.713.0415.680.03.023.390.023.720.520.0-50.949.8819.931.0313.7913.521.6-0.29-625.03.339.5916.9532.460.08-0.5313.88
22Q3 (15)13.54-4.1819.48.798.257.593.44154.81000015.3416.2116.212.2613.5745.8125.8216.7342.4946.2512.2542.3910.79-1.91-23.811.876.5511.985.47-19.91-35.270.5410.212.515.680.03.023.390.023.720.520.0-50.948.2437.7936.4212.1522.8523.6-0.0486.2196.198.244.1164.330.08-1.37.35
22Q2 (14)14.1333.68-11.028.120.06.841.357.1435.000013.26.45-13.781.9926.756.9922.123.5613.941.207.6313.0111.0-3.08-12.4911.14-4.381.746.83-5.0111.60.49-2.02.0815.683.025.093.3923.7249.340.52-50.940.05.98-34.29-38.489.89-23.33-20.94-0.29-146.7766.285.69-41.46-35.780.0816.9731.29
22Q1 (13)10.57-0.38-42.628.1216.8320.31.2620.0-58.000012.4-16.72-10.41.57-6.553.9721.362.3511.3738.284.99-6.1211.35-1.48-12.2211.655.2422.257.19-2.8466.440.58.70.015.220.02.012.740.020.71.060.0103.859.120.6915.9212.913.7621.240.62306.67159.629.7234.2542.730.07-0.849.8
21Q4 (12)10.61-6.44-34.596.95-14.9321.721.050-65.000014.8912.810.791.688.3920.8620.8715.185.436.4612.26-24.7811.52-18.6420.7511.074.4324.17.4-12.4371.30.46-4.17-9.815.220.02.012.740.020.71.060.0103.857.5424.8323.411.3415.3627.27-0.371.4371.77.2445.0943.370.07-6.2412.33
21Q3 (11)11.34-28.59-14.938.177.567.420-100.0-100.000-100.013.2-13.7823.61.55-16.6718.3218.12-6.69-0.1132.48-10.91-31.7714.1612.6558.3910.6-3.241.98.4538.0775.310.480.0-7.6915.222.012.012.7420.720.71.06103.85103.856.04-37.8632.469.83-21.4233.74-1.05-22.0928.084.99-43.6860.970.0820.7225.43
21Q2 (10)15.88-13.7917.987.612.5927.951.0-66.67000015.3110.6268.611.8623.18118.8219.421.250.9936.46-10.59-29.6912.57-2.7854.6110.9514.962.76.1241.672.00.48-4.0-11.1114.920.00.02.270.00.00.520.00.09.7223.82200.012.5117.58107.12-0.8617.3152.498.8630.1519.580.06-2.171.85
21Q1 (9)18.4213.5639.766.7518.21-19.833.00.0000-100.013.842.9880.921.518.6379.7619.18-3.13-7.1640.77-15.88-19.4212.9335.5390.159.536.8445.54.320.0-38.290.5-1.96-9.0914.920.00.02.270.013.50.520.00.07.8528.4822.8510.6419.4219.42-1.041.8943.176.8134.8549.340.071.4515.59
20Q4 (8)16.2221.6846.655.7117.01-39.773.00.000-100.0013.4425.8425.611.396.11215.9119.89.15-20.9648.471.83-14.139.546.7163.648.9219.411293.754.32-10.37-21.450.51-1.92-5.5614.920.00.02.270.013.50.520.00.06.1133.9911.98.9121.2211.65-1.0627.4-960.05.0562.9-5.780.064.6923.87
20Q3 (7)13.33-0.9716.324.88-17.85-60.933.0050.00.040010.6817.6210.561.3154.1257.8318.14-5.67-25.8447.60-8.1908.949.9626.277.4711.01031.824.82-19.67-7.310.52-3.7-10.3414.920.00.02.270.013.50.520.00.04.5640.74-9.347.3521.69-2.65-1.4619.34-529.413.1116.78-42.270.06-1.9722.62
20Q2 (6)13.462.1218.595.94-29.45-27.4700-100.00-100.009.0818.69-29.170.851.19-13.2719.23-6.92-19.6151.852.4608.1319.560.376.732.75919.76.0-14.2942.860.54-1.82-1.8214.920.00.02.2713.513.50.520.00.03.24-49.3-22.496.04-32.21-9.85-1.811.09-1392.861.43-68.64-66.90.0611.0321.82
20Q1 (5)13.1819.1755.618.42-11.18-2.4300-100.00.11007.65-28.5-31.70.8490.91-3.4520.66-17.52-15.9850.60-10.3506.816.64-33.26.55923.44923.447.027.2766.670.551.85-3.5114.920.0-5.992.00.037.930.520.00.06.3917.03-19.118.9111.65-9.73-1.83-1730.0-224.494.56-14.93-51.330.068.7126.47
19Q4 (4)11.06-3.490.09.48-24.10.00-100.00.0000.010.710.770.00.44-46.990.025.052.410.056.4400.05.83-17.660.00.64-3.030.05.55.770.00.54-6.90.014.920.00.02.00.00.00.520.00.05.468.550.07.985.70.0-0.1-129.410.05.36-0.190.00.053.640.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。