損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1295.6217.6819.75669.4615.6119.69378.8110.6110.8423.6942.3777.320.19-92.31-76.250.217.65-25.930.8851.720.09.94.87330.430.56-59.711.82-0.0463.64-100.00100.0-100.07.63437.6170.3135.817.4520.5283.1634.8834.47256.6338.8838.8126.027.342.329.19-20.43-23.9216.1738.9238.5613.9143.1142.2348.5149.95-34.9615870.00.19332.3927.5530.8
23Q3 (19)1100.9812.19-22.55579.0512.46-19.65342.487.37-7.5416.64-11.7283.262.47461.36171.430.170.0-37.040.58-3.33-9.389.44-17.3425.71.39561.9-6.08-0.11-266.67-450.0-0.170-312.5-2.2674.1170.7630.48-15.819.91209.9314.28-41.02184.7815.74-40.3124.243.11-46.2611.55-9.77-8.8411.6415.59-40.439.7224.94-45.732.3556.2-48.6115870.060.19260.5915.16-34.29
23Q2 (18)981.352.6-36.98514.893.52-34.8318.961.12-15.1318.8535.51255.660.44120.0-45.680.176.2521.430.67.147.1411.42-63.35462.560.21-32.26-84.09-0.03-250.062.5000-8.73-625.9-151.5936.2-23.55106.15183.7-3.84-55.13159.65-5.39-54.9523.516.24-55.8512.8010.44-1.6110.07-5.36-55.027.781.7-63.3420.7194.64-52.2815860.00.19226.28-3.53-49.28
23Q1 (17)956.52-11.59-32.98497.39-11.07-29.87315.43-7.7-10.6813.914.12213.290.2-75.0-37.50.16-40.74-5.880.56-36.3621.7431.161254.78333.980.31-43.64-35.420.02200.0128.570-100.0100.01.66-62.95525.6447.3559.37215.04191.04-9.27-49.69168.74-8.73-49.2722.13-12.98-51.4411.59-4.06-3.4210.64-8.83-49.387.65-21.78-61.7710.64-85.74-49.3815860.130.19234.56-7.7-43.11
22Q4 (16)1081.94-23.89-15.9559.33-22.39-13.72341.75-7.740.1913.3647.14240.820.8-12.09263.640.270.080.00.8837.58.642.3-69.37-92.720.55-62.84-19.12-0.020.0-100.06.838437.504.48157.96627.0629.7116.88-30.55210.57-40.84-38.07184.88-40.27-38.4825.43-43.63-33.9812.08-4.666.6211.67-40.28-38.689.78-45.36-39.7874.5918.495.7115840.00.32254.13-35.92-31.29
22Q3 (15)1421.61-8.718.46720.66-8.743.16370.41-1.4416.019.0871.32142.130.9112.3556.90.2792.8680.00.6414.2918.527.51269.95-51.861.4812.12-3.9-0.0275.000.0800-7.73-122.77-403.1425.4244.76-12.44355.96-13.0510.58309.55-12.659.4345.11-15.2917.8112.67-2.616.5619.54-12.739.0417.90-15.6511.9462.9545.0522.0715840.060.32396.57-11.1113.32
22Q2 (14)1557.39.1223.94789.6611.3316.79375.836.4228.695.319.3715.970.81153.12189.290.14-17.65-6.670.5621.74-1.752.03-71.73-3.331.32175.0153.85-0.08-14.29-300.00100.0-100.0-3.47-789.74-329.817.5616.83-36.22409.377.8129.6354.376.5428.8153.2516.8533.1213.018.422.7622.396.5228.3821.226.0536.0343.40106.4728.9715830.00.38446.138.2130.7
22Q1 (13)1427.1110.9332.1709.279.4119.18353.163.5424.694.4413.274.230.3245.4533.330.1713.3313.330.46-43.21-13.217.18-77.26-15.930.48-29.41-82.67-0.07-600.0-250.0-0.050-100.06-0.3954.12-254.5515.03-64.87-83.07379.711.6830.59332.6110.6830.0745.5718.338.1712.005.915.8221.0210.4629.6720.0123.2190.2121.02-70.2129.6715830.250.38412.2911.4730.69
21Q4 (12)1286.54-1.8533.45648.24-7.2121.07341.096.8324.073.924.53-8.410.22-62.07-33.330.150.00.00.8150.026.5631.58102.44285.590.68-55.8423.64-0.01066.6700-100.0-0.85-133.3345.5142.7847.36181.63339.995.62101.28300.516.24103.7938.520.699.1711.33-4.71-1.0519.036.19103.0916.241.5694.9670.5636.82171.2815790.00.38369.885.6989.61
21Q3 (11)1310.744.3134.75698.583.3228.78319.299.3312.433.75-17.94-13.990.58107.14-7.940.150.00.00.54-5.2622.7315.6642.86618.891.54196.15926.670100.0100.00-100.002.5568.871314.2929.035.45261.07321.91.91108.59282.872.82113.4738.29-4.2885.3311.89-6.08-11.1417.922.75112.8315.992.5103.9551.5753.25209.7315790.130.38349.962.5391.95
21Q2 (10)1256.5316.3185.87676.1513.6177.02292.043.1132.84.577.2800.2816.67-82.280.150.015.380.577.5502.1-75.4100.52-81.230-0.020.009.01-89.3601.511472.73027.53-68.99147.35315.878.64270.35275.117.58281.8940.021.29228.1412.6611.64-11.4117.447.59280.7915.6048.29306.2533.65107.59309.3715770.00.25341.348.2204.55
21Q1 (9)1080.3312.0677.5595.1311.1571.87283.223.0238.64.26-0.4700.24-27.27-91.550.150.07.140.53-17.1908.544.2702.77403.640-0.0233.33084.674091.580-0.1192.95088.78484.46856.68290.7672.14332.04255.7273.42347.4532.9870.53256.1611.34-0.96-17.5916.2173.0345.3310.5226.29248.3416.21-37.68345.3315770.250.45315.4761.72245.49
20Q4 (8)964.05-0.8948.98535.42-1.343.87274.91-3.229.274.28-1.8300.33-47.6200.150.000.6445.4508.19277.4200.55266.670-0.0357.1402.0200-1.56-642.86015.1988.9383.23168.919.45139.42147.4611.28133.119.34-6.39187.811.45-14.4220.159.3711.28132.518.336.25140.7526.0156.2277.0615730.00.32195.076.99103.37
20Q3 (7)972.7543.8944.7542.4642.0239.33284.029.1433.584.360-54.960.63-60.1300.1515.3800.44015.792.17019.230.150-62.5-0.07066.6700-100.0-0.210-200.08.04-27.76-12.42154.3280.9494.19132.5183.9492.8520.6669.4897.713.38-6.371.838.4283.8492.247.84104.17109.0716.65102.5556.1915730.00.32182.3262.6775.65
20Q2 (6)676.0311.079.8381.9710.316.76219.917.6111.9300-100.01.58-44.3700.13-7.14000-100.000-100.000-100.000100.000-100.000-100.011.1319.94-40.785.2926.736.3372.0426.0512.0412.1931.64-19.714.293.85-24.474.5825.8211.443.8427.1533.88.22125.8230.8915730.190.45112.0822.755.72
20Q1 (5)608.63-5.9415.44346.26-6.9610.81204.35-3.9111.6400-100.02.84000.140000-100.000-100.000-100.000000100.000-100.09.2811.9411.067.3-4.6168.0457.15-9.6667.799.2637.857.2213.7644.39-6.393.64-9.6867.743.02-12.7286.423.64-75.2267.7415700.130.2691.31-4.8141.15
19Q4 (4)647.08-3.740.0372.16-4.410.0212.660.020.00-100.00.0000.0000.00-100.00.00-100.00.00-100.00.00100.00.00-100.00.00100.00.08.29-9.690.070.55-11.220.063.26-7.930.06.72-35.690.09.53-27.470.04.03-7.990.03.46-7.730.014.6937.80.015680.00.095.92-7.590.0
19Q3 (3)672.249.190.0389.348.820.0212.618.210.09.68-17.410.0000.0000.00.38-5.00.01.82378.950.00.4-55.060.0-0.21-40.00.00.16-98.030.0-0.07-104.070.09.18-51.090.079.47-0.920.068.716.860.010.45-31.160.013.14-30.550.04.386.570.03.7530.660.010.6669.750.015680.130.0103.8-2.090.0
19Q2 (2)615.6716.780.0357.7714.490.0196.477.340.011.7214.790.0000.0000.00.4-4.760.00.385.560.00.8915.580.0-0.1500.08.135181.250.01.721620.00.018.77124.520.080.21100.270.064.388.780.015.18157.720.018.9228.710.04.1189.40.02.8777.160.06.28189.40.015660.00.0106.0263.890.0
19Q1 (1)527.220.00.0312.490.00.0183.040.00.010.210.00.000.00.000.00.00.420.00.00.360.00.00.770.00.000.00.0-0.160.00.00.10.00.08.360.00.040.050.00.034.060.00.05.890.00.014.700.00.02.170.00.01.620.00.02.170.00.015660.00.064.690.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4334.46-21.022260.79-18.651355.68-5.9373.08127.13.2915.440.7-18.62.612.7661.93225.62.47-35.68-0.160-0.170-1.70149.8370.79867.82-35.98769.79-34.8495.91-43.3711.05-11.5348.34-34.8839.06-43.320.00015870.191053.82-30.17
2022 (9)5487.9611.222778.926.141441.1616.6332.1894.912.85114.290.8643.332.542.8319.02-67.13.84-30.31-0.1806.85-92.69-7.1087.73-53.361355.616.871181.416.03169.3613.0612.495.7674.235.7168.9118.10.00015840.321509.129.62
2021 (8)4934.1553.172618.144.961235.6425.6816.51-33.481.33-75.280.65.262.4730.057.82306.615.51272.3-0.05093.695347.093.10188.12331.171268.52166.591114.21172.31149.8143.8211.81-8.5270.22171.7558.35153.370.00015790.381376.66137.03
2020 (7)3221.4630.841806.126.15983.1622.1724.82-35.45.38-65.820.575.561.93.2614.22265.551.48-51.48-0.1101.72-78.42-0.48043.63-2.17475.8376.06409.1777.6561.4460.7112.91-8.7625.8477.3523.0396.840.00015730.32580.7956.79
2019 (6)2462.223.431431.76-2.16804.786.5438.42-1.5115.74-8.70.5401.8421.853.89-47.433.0539.91-0.3807.97-76.872.03-39.7644.6-40.6270.2714.08230.3310.9538.2331.4214.1515.2314.5710.5511.7040.120.00015680.19370.4212.3
2018 (5)2380.57-0.071463.34-4.56755.410.6339.0152.7417.2483.6001.5121.777.427.592.18-0.46-0.19034.46-77.723.37075.09-56.89236.91-13.02207.6-14.6829.09-8.1512.285.5913.18-14.88.3591.510.00015650.06329.86-6.78
2017 (4)2382.16-13.541533.3-13.53750.67-0.0625.541.439.3967.98001.2455.05.845.732.19-55.31-0.310154.647830.26-4.370174.18321.03272.370.09243.332.6731.67-0.4711.63-0.5115.472.254.36-64.640.00015640.0353.872.07
2016 (3)2755.1229.191773.2246.46751.1413.3425.18-10.615.592.57000.8400.03.98-16.914.9222.37-0.1701.95-86.025.98041.3719.53272.13-7.34237.01-8.6931.82-11.6111.69-4.6515.13-8.6912.33-13.050.00015640.0346.68-1.08
2015 (2)2132.550.091210.7610.88662.7217.0328.17-9.865.4513.78000.16-38.464.79100.421.5263.44-0.13013.9550.16-6.01034.61-32.26293.68-43.9259.58-44.0536.0-39.5112.267.8316.57-44.6914.18-45.50.00015641.23350.47-36.96
2014 (1)2130.6356.61091.9443.21566.2763.8431.2578.064.790000.26160.02.3942.260.93-76.15-0.0309.2906.0210.4651.0918.73523.577.18463.9868.6359.51188.611.3762.8929.9646.7226.0277.850.000154515.13555.9576.94

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。