損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)46.04-4.7639.19-1.935.993.10.12100.00.365.88000.3155.00.0525.00.3119.230.03200.000-0.1200.45-36.621.3-60.491.06-59.70.24-64.1818.66-8.120.84-59.220.48-68.210.0001270.03.38-37.06
2022 (9)48.3419.6539.9617.015.812.110.06500.00.3425.93000.225.00.04-33.330.26-38.10.010000.6100.713450.03.29457.632.63484.440.67346.6720.31-18.342.06488.571.51344.120.0001270.05.37101.12
2021 (8)40.46.2634.155.965.691.070.01-80.00.27-6.9000.16-5.880.06100.00.4275.0-0.18000-0.3200.0200.5900.4500.15024.8700.3500.3470.00.0001270.02.6734.17
2020 (7)38.024.5432.232.715.63-8.010.05-68.750.2911.54000.17183.330.03-25.00.244.350000-0.630-0.370-0.210-0.120-0.0700.000-0.1000.2000.0001270.01.99696.0
2019 (6)36.37-5.0931.38-2.586.122.170.160.00.268.33000.0600.04-42.860.23-25.81-0.0100.030-0.830-0.640-1.770-1.8900.14-50.00.000-1.480-0.9800.0001270.00.25-88.32
2018 (5)38.326.6532.215.855.995.830.16166.670.24-11.1100000.07-22.220.3155.0-0.030000.1100.200.3200.0700.28211.1186.2400.050-0.1000.0001270.02.14145.98
2017 (4)35.93-11.3330.43-10.375.66-7.820.06200.00.27-3.5700000.09-30.770.2-44.44-0.0100.49-58.82-0.970-1.030-1.190-1.2500.09-81.250.000-0.980-0.1700.0001270.00.87-70.81
2016 (3)40.52-8.0833.95-5.356.14-4.060.020.00.28-22.2200000.138.330.36-29.41-0.0701.19440.91-0.4800.27-47.060.7-69.70.21-87.50.48-25.069.74152.680.17-87.12-0.0500.0001270.02.98-35.64
2015 (2)44.081.9235.871.36.4-0.930.02-50.00.36-25.000000.12140.00.5164.52-0.0300.22-86.250.14-73.580.5102.31230.01.68216.980.64276.4727.6011.741.32214.290.92-4.170.0001270.04.6345.6
2014 (1)43.253.2735.41-1.976.466.60.04100.00.48000000.0525.00.31-3.12-0.0401.6492.590.5326.19-0.6900.718.640.5300.17-71.6724.7000.4200.9600.0001270.03.181.27
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)10.07-14.66-27.668.53-12.42-23.631.7719.5912.030.03200.0-25.00.08-11.11-11.110000.080.014.290-100.000.1385.7118.180-100.00000-0.5-200.0-19.05-0.23-139.6620.69-0.47-140.52-153.41-0.41-144.09-146.59-0.05-121.74-400.00.00-100.00-0.33-145.21-147.14-0.14-150.0-115.220.84-28.21-59.421270.00.00.03-98.2-97.84
23Q3 (19)11.80.85-10.279.74-2.79-9.981.487.25-1.330.01-75.000.090.00.00000.0814.29-20.00.03200.0-25.00.0740.016.670.01-50.0-50.00000.5554.552.040.582033.331.751.16314.29-16.550.93520.0-9.710.2391.67-36.1120.14-54.74-23.220.73508.33-9.880.28100.0-22.221.17172.09-14.61270.00.01.67106.17-12.57
23Q2 (18)11.7-6.17-4.810.02-8.16-0.791.381.47-1.430.0433.33300.00.090.00.00000.07-12.5250.00.010.000.05-16.670.00.020300.0000-0.11-1000.00-0.03-123.0857.140.28-15.15-61.110.15-62.5-65.120.12300.0-58.6244.50011.980.12-61.29-64.710.14-33.33-64.10.4338.71-24.561270.00.00.81-6.9-35.2
23Q1 (17)12.47-10.4238.7110.91-2.3338.81.36-13.922.260.03-25.000.090.028.570000.0814.29700.00.0100.00.06-45.4550.0000000-0.0197.62-101.890.13144.83-74.510.33-62.56.450.4-54.5542.86-0.06-500.0-400.00.000-100.00.31-55.7140.910.21-77.17216.670.31-85.0240.911270.00.00.87-37.417.41
22Q4 (16)13.925.8644.711.173.2338.411.585.336.760.04000.090.028.570000.07-30.0133.330-100.000.1183.33-31.250-100.0100.0000-0.42-185.71-700.0-0.29-150.88-200.00.88-36.69144.440.88-14.5654.39-0.01-102.7895.240.00-100.000.70-13.5855.560.92155.56318.182.0751.09491.431270.00.01.39-27.2357.95
22Q3 (15)13.157.028.6710.827.1325.961.57.146.380-100.000.090.028.570000.1400.0100.00.040-20.00.0620.0-25.00.02300.0200.00000.4901080.00.57914.295800.01.3993.06561.91.03139.53635.710.3624.14500.026.23-34.0-14.310.81138.24636.360.36-7.69200.01.37140.351470.01270.00.01.9152.8169.01
22Q2 (14)12.2936.7127.0910.128.522.281.45.262.940.01000.0928.5728.570000.02100.0-50.00-100.0-100.00.0525.025.0-0.01088.890000-100.0100.0-0.07-113.7378.790.72132.26366.670.4353.57216.220.291350.0190.039.74419.4800.3454.55217.240.39316.671400.00.57159.09371.431270.00.01.2554.32380.77
22Q1 (13)8.99-6.55-17.457.86-2.6-14.841.33-10.14-7.640000.070.00.00000.01-66.67-80.00.01000.04-75.0-71.430100.0100.00000.53657.14630.00.5175.86628.570.31-13.896.90.28-50.88180.00.02109.52-90.07.650-88.570.22-51.11175.0-0.18-181.82-1000.00.22-37.14175.01270.00.00.81-7.95-1.22
21Q4 (12)9.62-5.87-11.098.07-6.05-10.931.484.966.470000.070.00.00000.03-40.0-40.00-100.000.16100.0166.67-0.07-250.000000.07240.0177.780.293000.03000.00.3671.430.00.57307.14147.83-0.21-450.0-261.540.00-100.0-100.00.45309.09150.00.2283.3315.790.35450.0450.01270.00.00.8823.94-1.12
21Q3 (11)10.225.69-5.118.594.0-4.131.413.680.00000.070.00.00000.0525.00.00.05400.066.670.08100.014.29-0.0277.780000-0.0579.1750.0-0.0196.97-150.00.21177.78-50.00.14137.84-62.160.06-40.00.030.610134.920.11137.93-62.070.12500.0-57.14-0.1052.3862.961270.00.00.71173.08-27.55
21Q2 (10)9.67-11.211.158.26-10.5111.021.36-5.56-4.90000.070.00.00000.04-20.000.01000.04-71.430-0.09-350.00000-0.24-140.00-0.33-571.4310.81-0.27-193.150.0-0.37-470.00.00.1-50.0158.820.00-100.00-0.29-462.50.0-0.03-250.00-0.21-362.563.161270.00.00.26-68.292500.0
21Q1 (9)10.890.6540.889.231.8836.341.443.62.8600-100.00.070.0-12.50000.050.000000.14133.3355.56-0.0200000-0.1-11.11-433.330.07800.0450.00.29-19.44164.440.1-56.52128.570.253.85322.2266.9078.3500.08-55.56128.570.02-89.47107.690.08180.0128.571270.00.00.82-7.87645.45
20Q4 (8)10.820.4614.989.061.1210.091.39-1.42-11.4600-100.00.070.000000.050.000-100.0-100.00.06-14.29-14.2900100.0000-0.0910.086.76-0.01-150.098.510.36-14.29133.960.23-37.84128.40.13116.67154.1737.51187.8700.18-37.93128.120.19-32.14272.73-0.1062.9693.241270.00.00.89-9.18264.81
20Q3 (7)10.7723.7921.698.9620.4320.431.41-1.4-4.0800-100.00.070.000000.05000.0300.00.070-22.22000000-0.1073.680.02105.41106.450.42177.78213.510.37200.0186.050.06135.29-14.2913.03000.29200.0185.290.280411.11-0.2752.6368.241270.00.00.989700.0600.0
20Q2 (6)8.712.551.877.449.90.681.432.14-11.180-100.0-100.00.07-12.500000000000-100.0-100.000000-100.00-100.0100.0-0.37-1750.0-1950.0-0.54-20.0-22.73-0.37-5.7143.08-0.17-88.89-180.950.0000-0.29-3.5743.140.00100.0100.0-0.57-103.57-11.761270.00.00.01-90.91-85.71
20Q1 (5)7.73-17.85-19.236.77-17.74-18.731.4-10.83-4.760.03-25.0-40.00.08000000000-100.000.0928.5728.570100.000000.03104.41-89.66-0.0297.01-106.06-0.4557.55-550.0-0.3556.790-0.0962.5-190.00.0000-0.2856.250-0.26-136.360.0-0.2881.0801270.00.00.11120.37-81.36
19Q4 (4)9.416.330.08.2310.620.01.576.80.00.0433.330.0000.0000.0000.00.01-66.670.00.07-22.220.0-0.0100.0000.0-0.68-78.950.0-0.67-116.130.0-1.06-186.490.0-0.81-88.370.0-0.24-442.860.00.0000.0-0.64-88.240.0-0.11-22.220.0-1.48-74.120.01270.00.0-0.54-485.710.0
19Q3 (3)8.853.630.07.440.680.01.47-8.70.00.03-40.00.0000.0000.0000.00.0300.00.0912.50.0000.00-100.00.0-0.38-533.330.0-0.31-1650.00.0-0.3715.910.0-0.4333.850.00.07-66.670.00.0000.0-0.3433.330.0-0.0983.020.0-0.85-66.670.01270.00.00.14100.00.0
19Q2 (2)8.54-10.760.07.39-11.280.01.619.520.00.050.00.0000.0000.0000.0000.00.0814.290.0000.00.0300.0-0.06-120.690.00.02-93.940.0-0.44-540.00.0-0.6500.00.21110.00.00.0000.0-0.5100.0-0.53-103.850.0-0.5100.01270.00.00.07-88.140.0
19Q1 (1)9.570.00.08.330.00.01.470.00.00.050.00.000.00.000.00.000.00.000.00.00.070.00.000.00.000.00.00.290.00.00.330.00.00.10.00.000.00.00.10.00.00.000.00.00.000.00.0-0.260.00.00.000.00.01270.00.00.590.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。