損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)660.9339.37528.6335.8622.4235.719.2951.300000000000000006.28-39.79116.1646.9890.6946.5124.549.3921.091.6447.7346.4144.6664.010.0001890.53118.0842.01
2024 (4)474.22-31.16389.09-36.5916.5212.386.1458.662.5645.450.11-8.330.4515.380.05-44.440.7556.25000.27-6.95.86010.43149.5279.0321.9861.932.9816.40.4920.75-17.6332.6033.1727.2321.450.0001880.083.1522.17
2023 (3)688.942.93613.5847.9114.714.133.87137.421.761073.330.129.090.395.410.09-60.870.4817.07000.2938.1-0.2604.18064.7919.3646.5516.416.3223.0825.193.1124.4817.1922.425.90.0001880.068.0622.32
2022 (2)482.088.24414.8292.7612.8836.011.6369.790.151400.00.11120.00.3723.330.2391.670.4164.0000.21-32.260.220-0.02054.2852.6939.9944.4213.2680.4124.4318.1920.8945.4721.1770.040.000188-1.5755.6452.94
2021 (1)256.06-28.55215.2-28.639.47-11.00.96-7.690.01-80.00.05400.00.3-6.250.12-72.730.2566.67000.310-0.304.16-9.7635.55-30.0527.69-31.347.35-25.7620.676.0514.36-31.0612.45-34.130.0001910.036.38-29.22
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)202.88-1.376.14155.57-8.6175.97.6111.9158.542.9710.4157.140000-100.0-100.00-100.0-100.00000-100.0000100.00-100.0-100.00-100.0-100.04.45-15.423.2744.1630.6972.9130.8116.5354.913.2981.31146.5730.0938.7342.6116.3116.3354.613.9524.4462.0216.31-66.0854.61890.00.044.6730.2771.74
25Q4 (7)205.556.8662.58170.2310.8769.726.80.041.082.6913.0366.0500-100.00.030.0-25.00.111.11-9.090-100.000.02-50.0100.00000.78333.33875.01.77-25.63-29.25.26-14.7526.7533.79-11.532.7226.44-12.9733.947.33-4.5639.3521.697.864.9314.02-12.9733.5211.21-12.4935.8848.0841.1245.961890.00.5334.29-11.3532.04
25Q3 (6)192.3530.172.45153.5431.8884.76.868.7333.332.382.1571.2200-100.00.030.00.00.09-10.0-18.180.02000.0433.33-33.330000.181700.0800.02.38121.02254.556.17170.43666.0638.18104.8371.8330.38117.3173.67.6886.8666.9620.11-8.76-2.7616.11117.4173.9712.816.4830.1834.0789.751.691890.00.038.68102.5165.09
25Q2 (5)147.8528.3630.02116.4231.6418.244.03-16.0426.732.3323.2834.6800-100.00.03-25.050.00.1-9.09-9.0900-100.00.030-94.920100.000.01-50.0-92.31-11.32-835.06-984.38-8.76-342.66-382.5818.64-27.0222.7913.98-29.7117.184.11-23.7528.8422.044.455.057.41-29.7616.5112.0339.72157.617.9670.2436.581890.00.5319.1-26.5715.55
25Q1 (4)115.18-8.90.088.44-11.820.04.8-0.410.01.8916.670.00-100.00.00.040.00.00.110.00.0000.00-100.00.0-0.0100.00.02-75.00.01.54-38.40.03.61-13.010.025.540.310.019.890.760.05.392.470.021.102.080.010.550.480.08.614.360.010.55-67.970.01890.530.026.010.150.0
24Q4 (3)126.4313.350.0100.320.650.04.82-5.490.01.6216.550.00.03-96.340.00.0433.330.00.110.00.0000.00.01-83.330.0000.00.08300.00.02.5262.340.04.15480.730.025.4614.580.019.7412.80.05.2614.350.020.67-0.050.010.5013.390.08.25-16.160.032.9446.660.0188-0.530.025.9710.840.0
24Q3 (2)111.54-1.910.083.13-15.570.05.160.380.01.39-19.650.00.82-18.00.00.0350.00.00.110.00.00-100.00.00.06-89.830.0000.00.02-84.620.0-1.54-220.310.0-1.09-135.160.022.2246.380.017.546.690.04.644.20.020.68-1.430.09.2645.60.09.84110.710.022.4670.80.01890.530.023.4341.740.0
24Q2 (1)113.710.00.098.460.00.03.180.00.01.730.00.01.00.00.00.020.00.00.110.00.00.050.00.00.590.00.000.00.00.130.00.01.280.00.03.10.00.015.180.00.011.930.00.03.190.00.020.980.00.06.360.00.04.670.00.013.150.00.01880.00.016.530.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。