資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)93.86-16.3732.300000688.942.9346.5516.472.11-14.110.47-39.90.24-53.858.06-3.93000.14-26.3219.060.030.9714.920067.3727.1998.3523.085.84-17.9873.2121.830.0230.0
2022 (9)112.2362.11000000482.088.2439.9944.4283.95189.6817.4253.890.52-10.348.39-4.11000.19-13.6419.060.026.9511.550052.9732.0979.9124.357.12-20.6260.0922.460.0213.33
2021 (8)69.23-18.57000000256.06-28.5527.69-31.3428.98-59.4411.32-43.230.5813.738.753.06000.22633.3319.060.024.1619.840040.1-17.5964.26-6.638.975.7849.07-14.120.0213.15
2020 (7)85.0233.03000000358.3749.8140.3343.2771.4545.7319.94-2.730.5134.218.491.31000.030.019.060.020.1616.530048.6634.268.8228.498.48-9.0157.1425.360.01-25.57
2019 (6)63.91-9.08000000239.2131.9628.1531.0549.0311.3320.50-15.630.38-2.568.3810.7000.03200.019.060.017.314.120036.2630.4353.5621.489.3264.9645.5836.260.02-37.21
2018 (5)70.29-12.09000000181.2844.7221.4876.7944.04157.8524.2978.160.3911.437.570.53000.01-50.019.06-19.9815.168.751.13-15.6727.839.4944.0925.265.65033.4577.930.03-0.13
2017 (4)79.9621.67000000125.26-18.812.15-21.7117.08-61.713.64-52.830.3512.97.53-1.44000.020.023.820.013.9412.511.34112.719.93-18.9235.2-6.38-1.13018.8-19.10.031186.68
2016 (3)65.7222.11000000154.2724.2215.5224.6644.6170.328.91117.60.31-56.947.644.23000.020.023.820.012.3911.120.6326.024.5816.1137.614.56-1.34023.2413.260.00-24.97
2015 (2)53.82-18.55000000124.1978.6912.4567.1116.519.1313.29-33.330.7218.037.330.41000.02-33.3323.820.011.157.210.5-62.4121.1745.432.8224.89-0.65020.5245.950.0037.26
2014 (1)66.08-3.3100000069.5-39.277.45-33.6613.8541.9119.93133.690.61-3.177.37.83000.030.023.820.010.412.071.33-45.9314.5610.6426.285.54-0.5014.0619.350.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)93.86-20.5-16.3732.3-38.730000000181.523.45-1.279.84-24.71-2.0972.1115.47-14.110.4715.86-39.90.240.0-53.858.06-1.23-3.930000.14-12.5-26.3219.060.00.030.970.014.9200067.3717.1227.1998.3511.1423.085.84-35.4-17.9873.219.9921.830.0234.830.0
23Q3 (19)118.063.1336.2752.72133.580000000175.46-0.4225.2213.075.66-17.7562.45-51.44118.599.03-53.9218.160.24-31.43-64.718.16-5.99-5.450000.16-11.11-20.019.060.00.030.970.014.9200057.5229.434.988.4917.3327.169.0410.7813.7166.5626.5231.570.0223.6112.55
23Q2 (18)114.48-9.0779.9222.57280.610000000176.213.1676.0112.379.7641.53128.695.03167.8119.6172.420.970.359.38-48.538.682.724.20000.185.88-14.2919.060.00.030.9714.9214.9200044.4523.1366.1775.4219.6240.478.1643.92-16.2252.6125.9544.180.01-38.2-37.48
23Q1 (17)125.912.1856.45.9300000000155.71-15.31168.7911.2712.14111.8465.94-21.45165.6711.37-34.717.330.32-38.46-52.248.450.720.120000.17-10.53-19.0519.060.00.026.950.011.5500036.1-31.8573.5663.05-21.140.245.67-20.37-56.2841.77-30.4923.690.0226.232.31
22Q4 (16)112.2329.5462.11000000000183.8531.21143.5710.05-36.7525.7883.95193.84189.6817.42127.7853.90.52-23.53-10.348.39-2.78-4.110000.19-5.0-13.6419.060.00.026.950.011.5500052.9724.2332.0979.9114.8324.357.12-10.44-20.6260.0918.7822.460.0216.7113.33
22Q3 (15)86.6436.166.84000000000140.1239.97123.3315.8981.81138.2328.57-40.54.467.65-52.83-29.860.680.023.648.633.62.620000.2-4.76233.3319.060.00.026.950.011.5500042.6459.433.3869.5929.6123.987.95-18.38-27.2650.5938.6417.930.02-31.337.42
22Q2 (14)63.63-20.96-28.63000000000100.1172.8167.18.7464.2956.9148.0293.4725.5116.2167.2230.40.681.4938.788.33-1.30.850000.210.0600.019.060.00.026.9511.5533.6800026.7528.61-8.753.6919.428.559.74-24.924.7136.498.05-1.670.021.1318.17
22Q1 (13)80.516.28-19.200000000057.93-23.25-0.025.32-33.42-28.7824.82-14.35-40.319.69-14.35-18.910.6715.5248.898.44-3.543.430000.21-4.55600.019.060.00.024.160.019.8400020.8-48.13-12.3544.96-30.032.4412.9744.5946.2233.77-31.183.590.0239.8314.61
21Q4 (12)69.23-14.63-18.5700000000075.4820.317.387.9919.79-9.7228.985.96-59.4411.323.81-43.230.585.4513.738.754.043.060000.22266.67633.3319.060.00.024.160.019.8400040.125.43-17.5964.2614.48-6.638.97-17.935.7849.0714.38-14.120.0210.6213.15
21Q3 (11)81.09-9.0442.0600000000062.744.72-47.576.6719.75-48.2127.35-28.52-73.7410.90-12.29-62.330.5512.243.778.411.821.690000.06100.050.019.060.00.024.1619.8419.8400031.979.11-20.2956.1313.49-6.8710.9339.9529.3542.915.6-11.660.01-24.4615.31
21Q2 (10)89.15-10.52125.5800000000059.913.4-40.065.57-25.44-50.038.26-7.98-66.512.433.98-69.240.498.89-7.558.261.231.350000.030.0-25.019.060.00.020.160.00.000029.323.477.649.4612.694.377.81-11.953.9937.1113.836.820.02-1.92-15.76
21Q1 (9)99.6317.18125.9700000000057.94-17.57-15.387.47-15.590.1341.58-41.81-21.4311.95-40.04-45.610.45-11.76-2.178.16-3.890.250000.030.0-25.019.060.00.020.160.016.5300023.73-51.2325.2943.89-36.2221.118.874.610.1932.6-42.9520.790.0238.05-25.13
20Q4 (8)85.0248.9533.0300000000070.29-41.26-2.068.85-31.2913.0371.45-31.3945.7319.94-31.11-2.730.51-3.7734.218.492.661.310000.03-25.00.019.060.00.020.160.016.5300048.6621.3234.268.8214.1928.498.480.36-9.0157.1417.6725.360.0112.74-25.57
20Q3 (7)57.0844.432.02000000000119.6719.73182.1112.8815.62127.56104.14-8.81140.428.94-28.3800.530.026.198.271.470.980000.040.0100.019.060.00.020.160.016.5300040.1147.342.9960.2727.1832.878.4512.52-1.7448.5639.7832.50.01-44.81-29.78
20Q2 (6)39.52-10.37-56.0700000000099.9545.9871.9111.1449.3348.14114.2115.8363.4740.4183.8700.5315.2243.248.150.1213.350000.040.0100.019.060.00.020.1616.5316.5300027.2343.7721.6247.3930.7719.47.51-6.71-16.3734.7428.7110.740.02-12.83-36.07
20Q1 (5)44.09-31.01-41.8300000000068.47-4.62.387.46-4.734.3452.927.9334.0121.987.2200.4621.0535.298.14-2.866.680000.0433.33300.019.060.00.017.30.014.1200-100.018.94-47.77-45.8136.24-32.34-29.278.05-13.63-1.4726.99-40.79-37.410.0337.23-14.82
19Q4 (4)63.9114.230.0000.0000.0000.071.7769.190.07.8338.340.049.0313.180.020.5000.00.38-9.520.08.382.320.0000.00.0350.00.019.060.00.017.30.00.0000.036.2629.270.053.5618.080.09.328.370.045.5824.370.00.026.360.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。