玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)5557.9811.00.02-98.37-86.67-0.58-2800.0-28.890.02-99.03-86.6720.52-62.67-5.0428.6540.37-8.38-13.83-585.26-97.570.82-93.0-82.4-2.84-280.89-88.080.13-97.94-82.432.43-83.31-69.510.82-93.0-82.4-29.415.05-1451.96
24Q4 (19)5142.193.211.23108.47105.0-0.02-103.92-120.02.07137.93152.4454.973.8530.7320.41-13.19-10.012.85-63.55-13.1111.7298.9858.381.57-62.0813.776.31113.9109.6314.5681.0959.4711.7298.9858.3841.36231.16194.19
24Q3 (18)5030.60.80.59353.85227.780.51492.31440.00.87210.71295.4552.9378.8863.4123.51-21.05-0.637.821271.939675.05.8984.6449.494.142335.2913700.02.95340.3220.658.0450.8446.455.8984.6449.4957.91170.26281.71
24Q2 (17)5000.00.40.13-13.33-35.0-0.1371.1123.530.2886.67600.029.5936.93-6.0929.78-4.765.30.57108.14-33.723.19-31.55-23.680.17111.26-37.040.67-9.46-31.635.33-33.12-23.313.19-31.55-23.68-5.84-44.16-239.44
24Q1 (16)5000.40.40.15-75.0193.75-0.45-550.0-18.420.15-81.71193.7521.61-48.615.6731.2737.879.45-7.00-313.4126.084.66-37.03222.31-1.51-209.4222.160.74-75.42192.57.97-12.71371.094.66-37.03222.31-9.3979.17-191.67
23Q4 (15)498-0.20.40.60233.335900.00.10166.67127.030.82272.73582.3542.0529.8290.7922.68-4.14-27.213.284000.0146.797.4087.82886.671.384500.0189.033.01227.174916.679.1366.3243.237.4087.82886.6716.30111.6789.21
23Q3 (14)4990.20.40.18-10.0-56.1-0.1511.76-275.00.22450.0222.2232.392.7924.8223.66-16.34-28.480.08-90.7-97.143.94-5.74-61.030.03-88.89-95.890.92-6.12-54.95.49-21.01-52.433.94-5.74-61.0328.43107.5033.51
23Q2 (13)4980.00.40.20225.0160.61-0.1755.2664.580.04125.0106.7831.5154.0837.6628.28-1.02-22.050.86109.08244.04.18209.71290.00.27113.92350.00.98222.5160.126.95336.3944.794.18209.71290.023.43-737.5026.28
23Q1 (12)4980.40.61-0.16-1700.038.46-0.38-2.7-80.95-0.165.8838.4620.45-7.21-7.3828.57-8.31-32.9-9.47-35.09-363.06-3.81-608.0-1260.71-1.94-25.16-345.57-0.8-1433.3338.93-2.94-210.53-203.89-3.81-608.0-1260.71-11.14-898.78-413.85
22Q4 (11)496-0.20.40.01-97.56-99.84-0.37-825.069.42-0.175.56-102.1222.04-15.0713.7331.16-5.8-23.85-7.01-350.3671.210.75-92.58-99.55-1.55-312.3367.160.06-97.06-99.812.66-76.95-98.450.75-92.58-99.55-0.8563.34-366.67
22Q3 (10)4970.20.610.41224.24158.57-0.0491.6793.94-0.1869.49-110.6525.9513.3738.3333.08-8.82-21.852.801020.0126.010.11559.55180.050.731116.67136.142.04225.15159.311.54140.42220.8410.11559.55180.058.5298.66-18.45
22Q2 (9)4960.20.4-0.33-26.9266.33-0.48-128.5749.47-0.59-126.92-124.6922.893.6741.4736.28-14.8-18.420.25-93.06101.46-2.20-685.7190.950.06-92.41102.17-1.63-24.4366.464.8069.61133.26-2.20-685.7190.958.80-65.52-22.96
22Q1 (8)4950.20.41-0.26-104.11-107.69-0.2182.6480.73-0.26-103.25-107.6922.0813.9340.6442.584.06-1.873.60114.78111.49-0.28-100.17-100.250.79116.74116.06-1.31-104.19-107.862.83-98.35-97.5-0.28-100.17-100.258.62449.38-0.34
21Q4 (7)4940.00.26.321002.86-35.97-1.21-83.3353.18.01373.96-16.319.383.310.4940.92-3.3367.16-24.35-126.0933.81166.841420.98-40.29-4.72-133.6626.8231.251008.43-35.79171.641897.28-46.75166.841420.98-40.299.62515.72-26.40
21Q3 (6)4940.00.2-0.7028.57-775.0-0.6630.53-2100.01.69-29.29682.7618.7615.958.8842.33-4.8128.08-10.7737.02-874.82-12.6348.02-2077.59-2.0227.08-941.67-3.4429.22-739.02-9.5533.82-23775.0-12.6348.02-2077.599.50-50.2121.69
21Q2 (5)4940.20.2-0.98-128.99-345.45-0.9512.84-295.832.39-29.291238.116.183.067.2244.472.4930.68-17.1045.4-166.36-24.30-121.77-371.84-2.7743.7-185.57-4.86-129.17-345.87-14.43-112.73-207.68-24.30-121.77-371.84--0.00
21Q1 (4)4930.00.03.38-65.750.0-1.0957.750.03.38-64.680.015.7-10.490.043.3977.250.0-31.3214.870.0111.61-60.060.0-4.9223.720.016.66-65.770.0113.39-64.820.0111.61-60.060.0--0.00
20Q4 (3)4930.00.09.8712437.50.0-2.58-8500.00.09.573400.00.017.541.80.024.48-25.930.0-36.79-2746.760.0279.4448279.310.0-6.45-2787.50.048.6711970.730.0322.34805950.00.0279.4448279.310.0--0.00
20Q3 (2)4930.00.0-0.0863.640.0-0.0387.50.0-0.29-38.10.017.2314.180.033.05-2.880.01.39121.650.0-0.5888.740.00.24124.740.0-0.4162.390.0-0.0499.150.0-0.5888.740.0--0.00
20Q2 (1)4930.00.0-0.220.00.0-0.240.00.0-0.210.00.015.090.00.034.030.00.0-6.420.00.0-5.150.00.0-0.970.00.0-1.090.00.0-4.690.00.0-5.150.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/69.3157.73-8.8541.77-18.4121.25N/A-
2025/55.9-2.07-17.732.46-20.7918.59N/A-
2025/46.03-9.48-50.4926.55-21.4518.89N/A出貨額減少
2025/36.667.48-16.7720.52-5.0920.521.5-
2025/26.2-19.147.113.861.7629.521.04-
2025/17.66-51.06-2.187.66-2.1846.350.66-
2024/1215.66-31.9511.8159.1125.855.030.44-
2024/1123.0240.7928.67143.4427.5565.860.36-
2024/1016.35-38.2959.7120.4327.3361.20.39出貨增加
2024/926.4944.32166.85104.0823.452.880.49出貨增加
2024/818.36128.769.9877.584.2636.60.71出貨增加
2024/78.03-21.44-31.8759.22-6.8925.421.03-
2024/610.2242.42-19.3851.2-1.2129.570.72-
2024/57.17-41.09-17.0340.984.6627.360.78-
2024/412.1852.1821.033.8110.8225.970.82-
2024/38.038.324.1221.635.821.631.04-
2024/25.79-26.16-20.413.626.8227.630.81-
2024/17.84-44.0542.927.8442.9239.730.56-
2023/1214.01-21.68118.92126.4736.0342.130.56出貨增加
2023/1117.8974.7471.95112.4629.938.050.62出貨增加
2023/1010.243.195.2594.5724.1630.960.76出貨增加
2023/99.93-8.06-3.3784.3418.932.510.92-
2023/810.8-8.349.874.4122.6835.260.85-
2023/711.78-7.03101.1963.6125.1733.10.9出貨增加
2023/612.6746.5675.3151.8315.2731.391.04出貨增加
2023/58.65-14.092.1239.153.7626.41.23-
2023/410.0730.9540.1230.54.2425.021.3-
2023/37.695.73-18.1220.44-7.4320.441.57-
2023/27.2732.5840.2512.750.4819.151.67-
2023/15.48-14.31-26.975.48-26.9722.281.44-
2022/126.4-38.48-10.7192.9732.5722.041.3-
2022/1110.498.4168.9686.5737.525.921.1出貨增加
2022/105.24-48.97-15.0376.1734.0925.351.13-
2022/910.284.4658.0570.9340.0825.970.87出貨增加
2022/89.8467.9569.1160.6537.4322.920.99出貨增加
2022/75.86-18.99-9.150.8232.6221.551.05-
2022/67.23-14.6220.3244.9641.0522.880.82-
2022/58.4717.8754.3437.7345.8725.040.75出貨量增加
2022/47.18-23.4853.3129.2643.5921.750.87主係出貨量增加所致
2022/39.3981.1471.9822.0840.6922.080.78主係本月出貨量增加所致
2022/25.18-30.9619.4612.6923.9919.860.87-
2022/17.514.7627.337.5127.3320.830.83-
2021/127.1716.4113.0170.137.8419.490.83-
2021/116.16-0.22-0.6762.967.2818.830.86-
2021/106.17-5.0823.3956.88.2218.490.87-
2021/96.511.78-3.6750.636.6218.760.68-
2021/85.82-9.7210.2244.138.3318.270.7-
2021/76.447.2323.8838.328.0417.940.71-
2021/66.019.510.5731.875.3216.180.64-
2021/55.4917.0817.825.866.4915.630.67-
2021/44.69-14.164.920.383.8114.480.72-
2021/35.4625.82-13.1815.693.4815.690.58-
2021/24.34-26.4111.0410.2315.2916.580.55-
2021/15.9-7.0218.635.918.6318.440.49-
2020/126.342.3128.2365.0317.6517.540.48-
2020/116.223.9429.2158.6916.6117.950.47-
2020/105.0-25.9115.0252.4915.2817.030.49-
2020/96.7527.9235.9447.4915.3117.230.49-
2020/85.281.4611.4840.7412.480.0N/A-
2020/75.2-12.9420.4335.4612.630.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)5153.412.06151.22-0.100159.1125.8924.66-2.452.7407.2485.644.36015.56115.8110.67159.61
2023 (9)4980.40.820-0.600126.3935.9525.28-29.13-0.2003.9063.18-0.2607.2136.044.110
2022 (8)4960.4-0.170-1.10092.9732.835.67-16.40.0402.39-96.160.0305.3-88.71-0.840
2021 (7)4940.27.84-16.24-3.92070.017.6642.6734.99-20.60062.21-16.5-14.42046.93-16.5739.61-16.13
2020 (6)4930.09.3610300.0-3.03065.0317.6631.61-1.62-11.98074.504470.55-7.79056.253917.8647.2311145.24
2019 (5)4930.00.09-35.71-1.60055.2715.2232.1317.05-14.2901.630.62-7.901.444.330.42-39.13
2018 (4)4930.00.1440.0-2.26047.976.3227.45-4.89-25.6201.62100.0-12.2900.97288.00.6938.0
2017 (3)4930.00.10-75.61-2.37045.12-8.428.86-1.54-29.7700.81-77.93-13.4300.25-85.880.5-75.12
2016 (2)4930.00.41-77.47-2.29049.264.2129.318.12-26.2603.67-80.05-12.9301.77-81.732.01-77.57
2015 (1)4930.01.820-3.21047.27-27.427.110-36.13018.400-17.0809.6908.960

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。