損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 48.11 | -18.01 | 40.81 | -15.77 | 5.35 | -26.1 | 2.28 | 43.4 | 1.0 | 14.94 | 0.03 | 50.0 | 0 | 0 | 0.35 | 45.83 | 0.35 | 6.06 | -0.66 | 0 | -0.45 | 0 | 0.8 | -47.02 | 2.36 | -52.13 | 4.32 | -45.39 | 2.65 | -56.7 | 1.66 | -6.74 | 38.52 | 71.5 | 2.44 | -50.61 | 0.27 | -75.23 | 0.00 | 0 | 109 | -11.38 | 9.96 | -25.78 |
| 2022 (9) | 58.68 | -23.95 | 48.45 | -18.72 | 7.24 | -10.95 | 1.59 | 89.29 | 0.87 | 38.1 | 0.02 | 100.0 | 0 | 0 | 0.24 | 60.0 | 0.33 | -57.69 | 2.23 | 0 | 0 | 0 | 1.51 | 1061.54 | 4.93 | 23.25 | 7.91 | -41.01 | 6.12 | -47.74 | 1.78 | -11.88 | 22.46 | 48.84 | 4.94 | -42.62 | 1.09 | -84.58 | 0.00 | 0 | 123 | -9.56 | 13.42 | -27.62 |
| 2021 (8) | 77.16 | 19.72 | 59.61 | 21.08 | 8.13 | 2.26 | 0.84 | -25.66 | 0.63 | 23.53 | 0.01 | -50.0 | 0.02 | 0.0 | 0.15 | 50.0 | 0.78 | 21.88 | -0.18 | 0 | 1.07 | 0 | 0.13 | 0 | 4.0 | 97.04 | 13.41 | 44.19 | 11.71 | 107.99 | 2.02 | 110.42 | 15.09 | 46.08 | 8.61 | 151.75 | 7.07 | 114.24 | 0.00 | 0 | 136 | -17.07 | 18.54 | 28.22 |
| 2020 (7) | 64.45 | 41.74 | 49.23 | 44.54 | 7.95 | 13.41 | 1.13 | -36.52 | 0.51 | 54.55 | 0.02 | 100.0 | 0.02 | 0.0 | 0.1 | -16.67 | 0.64 | 88.24 | 0.08 | -92.45 | 0 | 0 | -0.86 | 0 | 2.03 | -56.06 | 9.3 | 3.1 | 5.63 | 70.61 | 0.96 | -70.73 | 10.33 | -71.58 | 3.42 | 21.28 | 3.30 | 0 | 0.00 | 0 | 164 | 40.17 | 14.46 | 23.7 |
| 2019 (6) | 45.47 | 52.99 | 34.06 | 41.68 | 7.01 | -12.38 | 1.78 | 74.51 | 0.33 | 120.0 | 0.01 | 0 | 0.02 | 0.0 | 0.12 | 33.33 | 0.34 | 142.86 | 1.06 | 186.49 | 0.04 | -99.87 | 0.09 | -89.66 | 4.62 | -85.3 | 9.02 | -69.02 | 3.3 | -81.13 | 3.28 | 485.71 | 36.35 | 1783.42 | 2.82 | -85.22 | -1.21 | 0 | 0.00 | 0 | 117 | 27.17 | 11.69 | -61.18 |
| 2018 (5) | 29.72 | 1.61 | 24.04 | 0.88 | 8.0 | 113.33 | 1.02 | 436.84 | 0.15 | 400.0 | 0 | 0 | 0.02 | -50.0 | 0.09 | 0 | 0.14 | -44.0 | 0.37 | -79.56 | 30.33 | 11133.33 | 0.87 | 0 | 31.43 | 1132.55 | 29.12 | 590.05 | 17.49 | 657.14 | 0.56 | 3.7 | 1.93 | -84.99 | 19.08 | 660.16 | -12.79 | 0 | 0.00 | 0 | 92 | 0.0 | 30.11 | 510.75 |
| 2017 (4) | 29.25 | 14.21 | 23.83 | 10.07 | 3.75 | 0.54 | 0.19 | 850.0 | 0.03 | -57.14 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.25 | 127.27 | 1.81 | 0 | 0.27 | 0 | -0.54 | 0 | 2.55 | 0 | 4.22 | 0 | 2.31 | 0 | 0.54 | -48.08 | 12.86 | 0 | 2.51 | 0 | -0.22 | 0 | 0.00 | 0 | 92 | 29.58 | 4.93 | 1600.0 |
| 2016 (3) | 25.61 | 72.23 | 21.65 | 75.3 | 3.73 | 80.19 | 0.02 | 0.0 | 0.07 | 75.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.11 | 0 | -0.09 | 0 | -0.18 | 0 | 0.54 | 0 | -0.64 | 0 | -0.41 | 0 | -0.46 | 0 | 1.04 | 447.37 | 0.00 | 0 | -0.66 | 0 | 0.17 | -26.09 | 0.00 | 0 | 71 | -10.13 | 0.29 | -71.57 |
| 2015 (2) | 14.87 | -8.88 | 12.35 | -8.99 | 2.07 | 6.7 | 0.02 | -66.67 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | 0.16 | -80.0 | 0.6 | -62.73 | 0.41 | -66.67 | 0.19 | -50.0 | 31.31 | 31.78 | 0.52 | -48.0 | 0.23 | -41.03 | 0.00 | 0 | 79 | -35.77 | 1.02 | -48.74 |
| 2014 (1) | 16.32 | -6.8 | 13.57 | -7.81 | 1.94 | -27.88 | 0.06 | -92.21 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -52.94 | 0.8 | -87.08 | 1.61 | -74.44 | 1.23 | -79.26 | 0.38 | 5.56 | 23.76 | 310.36 | 1.00 | -76.96 | 0.39 | 0 | 0.00 | 0 | 123 | -9.56 | 1.99 | -70.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.76 | -6.22 | -7.91 | 10.23 | -0.87 | -3.03 | 1.25 | -9.42 | -35.23 | 0.46 | -8.0 | -26.98 | 0.16 | -27.27 | -48.39 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -20.0 | -0.66 | -6500.0 | -725.0 | 0 | 0 | 0 | -0.58 | -287.1 | 32.56 | -0.32 | -135.16 | -88.24 | -0.05 | -102.86 | -138.46 | -0.66 | -147.48 | -1200.0 | 0.62 | 72.22 | 785.71 | 0.00 | -100.0 | -100.0 | -0.61 | -147.66 | -1320.0 | -0.31 | -170.45 | -247.62 | 2.44 | -20.0 | -50.91 | 109 | 0.0 | -11.38 | 1.28 | -58.97 | -20.0 |
| 23Q3 (19) | 12.54 | -0.48 | -16.68 | 10.32 | -1.71 | -17.04 | 1.38 | 6.15 | -27.75 | 0.5 | -20.63 | 13.64 | 0.22 | -24.14 | -4.35 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -92.31 | 0.0 | -0.01 | -200.0 | -133.33 | 0 | 0 | 0 | 0.31 | -72.07 | -70.19 | 0.91 | -42.77 | -36.36 | 1.75 | -26.78 | -17.84 | 1.39 | -23.2 | -21.91 | 0.36 | -37.93 | 2.86 | 20.35 | -16.63 | 24.09 | 1.28 | -22.89 | -18.99 | 0.44 | 120.0 | 37.5 | 3.05 | 72.32 | -35.65 | 109 | 0.0 | -3.54 | 3.12 | -18.75 | -11.61 |
| 23Q2 (18) | 12.6 | 12.5 | -20.3 | 10.5 | 7.58 | -19.54 | 1.3 | -7.8 | -23.08 | 0.63 | -7.35 | 117.24 | 0.29 | -12.12 | 52.63 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 45.83 | 0.26 | 1200.0 | 8.33 | 0.01 | 0 | -99.39 | 0 | 100.0 | 0 | 1.11 | 2875.0 | 21.98 | 1.59 | 736.84 | -1.24 | 2.39 | 986.36 | -10.82 | 1.81 | 1408.33 | 5.23 | 0.58 | 427.27 | -38.3 | 24.41 | -48.21 | -30.73 | 1.66 | 1409.09 | 30.71 | 0.20 | 433.33 | 100.0 | 1.77 | 1509.09 | -43.81 | 109 | 0.0 | -19.85 | 3.84 | 123.26 | -4.95 |
| 23Q1 (17) | 11.2 | -12.29 | -25.63 | 9.76 | -7.49 | -21.42 | 1.41 | -26.94 | -18.02 | 0.68 | 7.94 | 195.65 | 0.33 | 6.45 | 135.71 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -33.33 | 0 | 100.0 | -100.0 | -0.45 | 0 | 0 | -0.04 | 95.35 | -109.52 | 0.19 | 211.76 | -90.78 | 0.22 | 69.23 | -92.62 | 0.12 | 100.0 | -95.31 | 0.11 | 57.14 | -73.81 | 47.13 | -12.58 | 237.85 | 0.11 | 120.0 | -94.15 | -0.06 | -128.57 | -113.04 | 0.11 | -97.79 | -94.15 | 109 | -11.38 | -19.85 | 1.72 | 7.5 | -59.62 |
| 22Q4 (16) | 12.77 | -15.15 | -26.44 | 10.55 | -15.19 | -24.43 | 1.93 | 1.05 | 2.12 | 0.63 | 43.18 | 215.0 | 0.31 | 34.78 | 93.75 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.05 | 150.0 | -83.33 | -0.08 | -366.67 | 50.0 | 0 | 0 | -100.0 | -0.86 | -182.69 | -1820.0 | -0.17 | -111.89 | -116.5 | 0.13 | -93.9 | -94.88 | 0.06 | -96.63 | -96.65 | 0.07 | -80.0 | -90.67 | 53.91 | 228.72 | 82.56 | 0.05 | -96.84 | -96.21 | 0.21 | -34.38 | -70.0 | 4.97 | 4.85 | -42.34 | 123 | 8.85 | -9.56 | 1.6 | -54.67 | -58.12 |
| 22Q3 (15) | 15.05 | -4.81 | -29.64 | 12.44 | -4.67 | -24.97 | 1.91 | 13.02 | -4.5 | 0.44 | 51.72 | 100.0 | 0.23 | 21.05 | 53.33 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | 0.02 | -91.67 | -95.0 | 0.03 | -98.17 | 0 | 0 | 0 | -100.0 | 1.04 | 14.29 | 477.78 | 1.43 | -11.18 | -17.34 | 2.13 | -20.52 | -53.19 | 1.78 | 3.49 | -54.01 | 0.35 | -62.77 | -47.76 | 16.40 | -53.46 | 10.74 | 1.58 | 24.41 | -44.56 | 0.32 | 220.0 | -83.67 | 4.74 | 50.48 | -35.07 | 113 | -16.91 | -16.91 | 3.53 | -12.62 | -39.66 |
| 22Q2 (14) | 15.81 | 4.98 | -25.56 | 13.05 | 5.07 | -16.4 | 1.69 | -1.74 | -21.03 | 0.29 | 26.09 | 31.82 | 0.19 | 35.71 | 18.75 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.24 | 0 | 0 | 0.24 | 700.0 | 500.0 | 1.64 | 160.32 | 16500.0 | 0 | 0 | -100.0 | 0.91 | 116.67 | 384.38 | 1.61 | -21.84 | 265.91 | 2.68 | -10.07 | -31.63 | 1.72 | -32.81 | -52.35 | 0.94 | 123.81 | 203.23 | 35.24 | 152.62 | 344.95 | 1.27 | -32.45 | -52.26 | 0.10 | -78.26 | -96.56 | 3.15 | 67.55 | -29.21 | 136 | 0.0 | 0.0 | 4.04 | -5.16 | -22.31 |
| 22Q1 (13) | 15.06 | -13.25 | -12.29 | 12.42 | -11.03 | -7.73 | 1.72 | -8.99 | -18.1 | 0.23 | 15.0 | 15.0 | 0.14 | -12.5 | -6.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.03 | -90.0 | -25.0 | 0.63 | 493.75 | 0 | 0 | -100.0 | -100.0 | 0.42 | 740.0 | 82.61 | 2.06 | 100.0 | 157.5 | 2.98 | 17.32 | 24.17 | 2.56 | 43.02 | 4.92 | 0.42 | -44.0 | 44.83 | 13.95 | -52.76 | 16.15 | 1.88 | 42.42 | 4.44 | 0.46 | -34.29 | -69.33 | 1.88 | -78.19 | 4.44 | 136 | 0.0 | 0.0 | 4.26 | 11.52 | 16.08 |
| 21Q4 (12) | 17.36 | -18.84 | 0.64 | 13.96 | -15.8 | 5.44 | 1.89 | -5.5 | -12.9 | 0.2 | -9.09 | 5.26 | 0.16 | 6.67 | 23.08 | 0 | 0 | 0 | 0.02 | 300.0 | 0.0 | 0.15 | 0 | 50.0 | 0.3 | -25.0 | -6.25 | -0.16 | 0 | 0 | 0.37 | -28.85 | 0 | 0.05 | -72.22 | 111.63 | 1.03 | -40.46 | 134.09 | 2.54 | -44.18 | 11.4 | 1.79 | -53.75 | 23.45 | 0.75 | 11.94 | 341.18 | 29.53 | 99.39 | 296.38 | 1.32 | -53.68 | 50.0 | 0.70 | -64.29 | -24.73 | 8.62 | 18.08 | 152.05 | 136 | 0.0 | -17.07 | 3.82 | -34.7 | -1.04 |
| 21Q3 (11) | 21.39 | 0.71 | 17.72 | 16.58 | 6.21 | 22.18 | 2.0 | -6.54 | -1.96 | 0.22 | 0.0 | 4.76 | 0.15 | -6.25 | 25.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 100.0 | 0.4 | 900.0 | 471.43 | 0 | 100.0 | 0 | 0.52 | 271.43 | 0 | 0.18 | 156.25 | 139.13 | 1.73 | 293.18 | 1053.33 | 4.55 | 16.07 | 67.9 | 3.87 | 7.2 | 202.34 | 0.67 | 116.13 | 71.79 | 14.81 | 86.99 | 2.92 | 2.85 | 7.14 | 209.78 | 1.96 | -32.65 | 88.46 | 7.30 | 64.04 | 205.44 | 136 | 0.0 | -2.86 | 5.85 | 12.5 | 58.11 |
| 21Q2 (10) | 21.24 | 23.7 | 86.15 | 15.61 | 15.97 | 86.95 | 2.14 | 1.9 | 32.92 | 0.22 | 10.0 | 0 | 0.16 | 6.67 | 45.45 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | -0.01 | 0 | 0 | 0.14 | 250.0 | 0 | -0.32 | -239.13 | 0 | 0.44 | -45.0 | -30.16 | 3.92 | 63.33 | 88.46 | 3.61 | 47.95 | 101.68 | 0.31 | 6.9 | 34.78 | 7.92 | -34.05 | -29.66 | 2.66 | 47.78 | 186.02 | 2.91 | 94.0 | 174.53 | 4.45 | 147.22 | 196.67 | 136 | 0.0 | -29.17 | 5.2 | 41.69 | 90.48 |
| 21Q1 (9) | 17.17 | -0.46 | 94.45 | 13.46 | 1.66 | 103.32 | 2.1 | -3.23 | 40.0 | 0.2 | 5.26 | 0 | 0.15 | 15.38 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0.04 | -87.5 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.23 | 153.49 | 0 | 0.8 | 81.82 | 29.03 | 2.4 | 5.26 | 79.1 | 2.44 | 68.28 | 121.82 | 0.29 | 70.59 | 45.0 | 12.01 | 61.21 | -18.85 | 1.80 | 104.55 | 215.79 | 1.50 | 61.29 | 240.91 | 1.80 | -47.37 | 215.79 | 136 | -17.07 | -29.17 | 3.67 | -4.92 | 81.68 |
| 20Q4 (8) | 17.25 | -5.06 | 58.11 | 13.24 | -2.43 | 66.75 | 2.17 | 6.37 | 24.71 | 0.19 | -9.52 | -55.81 | 0.13 | 8.33 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.1 | 300.0 | 0 | 0.32 | 357.14 | 166.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.43 | 6.52 | 35.82 | 0.44 | 193.33 | 4.76 | 2.28 | -15.87 | 37.35 | 1.45 | 13.28 | 10.69 | 0.17 | -56.41 | -32.0 | 7.45 | -48.23 | -51.34 | 0.88 | -4.35 | -21.43 | 0.93 | -10.58 | 13.41 | 3.42 | 43.1 | 20.85 | 164 | 17.14 | 40.17 | 3.86 | 4.32 | 64.96 |
| 20Q3 (7) | 18.17 | 59.25 | 52.56 | 13.57 | 62.51 | 50.44 | 2.04 | 26.71 | 47.83 | 0.21 | 0 | -52.27 | 0.12 | 9.09 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | -0.05 | 0 | -141.67 | 0.07 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.46 | 0 | -167.65 | 0.15 | -76.19 | -93.75 | 2.71 | 30.29 | -30.51 | 1.28 | -28.49 | -32.98 | 0.39 | 69.57 | -15.22 | 14.39 | 27.8 | 23.2 | 0.92 | -1.08 | -55.34 | 1.04 | -1.89 | 331.11 | 2.39 | 59.33 | 10.14 | 140 | -27.08 | 50.54 | 3.7 | 35.53 | -19.04 |
| 20Q2 (6) | 11.41 | 29.22 | -4.44 | 8.35 | 26.13 | -7.73 | 1.61 | 7.33 | -9.04 | 0 | 0 | -100.0 | 0.11 | -26.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.63 | 1.61 | 400.0 | 2.08 | 55.22 | 128.57 | 1.79 | 62.73 | 367.16 | 0.23 | 15.0 | -88.08 | 11.26 | -23.92 | 0 | 0.93 | 63.16 | 225.68 | 1.06 | 140.91 | 352.38 | 1.50 | 163.16 | 1566.67 | 192 | 0.0 | 108.7 | 2.73 | 35.15 | 75.0 |
| 20Q1 (5) | 8.83 | -19.07 | -17.55 | 6.62 | -16.62 | -17.66 | 1.5 | -13.79 | -29.25 | 0 | -100.0 | -100.0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0.62 | 47.62 | -69.0 | 1.34 | -19.28 | -47.45 | 1.1 | -16.03 | 44.74 | 0.2 | -20.0 | -68.25 | 14.80 | -3.33 | -40.44 | 0.57 | -49.11 | -31.33 | 0.44 | -46.34 | 138.6 | 0.57 | -79.86 | -31.33 | 192 | 64.1 | 108.7 | 2.02 | -13.68 | -37.07 |
| 19Q4 (4) | 10.91 | -8.4 | 0.0 | 7.94 | -11.97 | 0.0 | 1.74 | 26.09 | 0.0 | 0.43 | -2.27 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | 71.43 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0 | 0.0 | -0.67 | -198.53 | 0.0 | 0.42 | -82.5 | 0.0 | 1.66 | -57.44 | 0.0 | 1.31 | -31.41 | 0.0 | 0.25 | -45.65 | 0.0 | 15.31 | 31.08 | 0.0 | 1.12 | -45.63 | 0.0 | 0.82 | 282.22 | 0.0 | 2.83 | 30.41 | 0.0 | 117 | 25.81 | 0.0 | 2.34 | -48.8 | 0.0 |
| 19Q3 (3) | 11.91 | -0.25 | 0.0 | 9.02 | -0.33 | 0.0 | 1.38 | -22.03 | 0.0 | 0.44 | -6.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0.07 | 133.33 | 0.0 | 0.25 | 0 | 0.0 | 0 | 0 | 0.0 | 0.68 | 750.0 | 0.0 | 2.4 | 1242.86 | 0.0 | 3.9 | 328.57 | 0.0 | 1.91 | 385.07 | 0.0 | 0.46 | -76.17 | 0.0 | 11.68 | 0 | 0.0 | 2.06 | 378.38 | 0.0 | -0.45 | -7.14 | 0.0 | 2.17 | 2311.11 | 0.0 | 93 | 1.09 | 0.0 | 4.57 | 192.95 | 0.0 |
| 19Q2 (2) | 11.94 | 11.48 | 0.0 | 9.05 | 12.56 | 0.0 | 1.77 | -16.51 | 0.0 | 0.47 | 9.3 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -76.92 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 700.0 | 0.0 | -0.21 | -110.5 | 0.0 | 0.91 | -64.31 | 0.0 | -0.67 | -188.16 | 0.0 | 1.93 | 206.35 | 0.0 | 0.00 | -100.0 | 0.0 | -0.74 | -189.16 | 0.0 | -0.42 | 63.16 | 0.0 | 0.09 | -89.16 | 0.0 | 92 | 0.0 | 0.0 | 1.56 | -51.4 | 0.0 |
| 19Q1 (1) | 10.71 | 0.0 | 0.0 | 8.04 | 0.0 | 0.0 | 2.12 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 2.55 | 0.0 | 0.0 | 0.76 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 24.85 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | -1.14 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 | 92 | 0.0 | 0.0 | 3.21 | 0.0 | 0.0 |
