資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.45-49.6930.84-56.93.61-19.060048.11-18.012.65-56.715.73-15.1132.703.5413.39-13.0523.35-0.30.9-80.040.6580.5610.870.05.3213.193.69-37.8825.8211.4934.843.08-3.26022.5615.870.000
2022 (9)12.8254.2771.564.214.46177.020058.68-23.956.12-47.7418.53-24.4931.58-0.7115.4-22.3823.424.694.51-49.670.369.0910.87-19.964.729.485.94249.4123.16-7.2133.811.59-3.69019.472.370.000
2021 (8)8.31-44.1568.6752.331.6100077.1619.7211.71107.9924.547.0731.80-10.5719.8424.0822.37-3.28.96-16.650.33-13.1613.580.03.6318.241.7-15.8424.9645.230.2935.95-5.94019.0222.790.0033.8
2020 (7)14.8859.4945.0854.33000064.4541.745.6370.6122.9248.2535.564.5915.99109.5723.1127.4710.75975.00.38-92.6613.58-30.043.0712.042.02477.1417.1917.9822.2826.16-1.7015.4923.430.00-98.56
2019 (6)9.33-31.0429.21-5.87000045.4752.993.3-81.1315.46-7.734.00-39.677.63-20.5218.1301.042.865.182.1719.41112.132.74176.770.35-37.514.57-37.6617.66-29.13-2.02012.55-45.480.02-95.4
2018 (5)13.53-4.2531.03900.970.500029.721.6117.49657.1416.7592.0956.3689.059.6128.03000.705.0716800.09.150.00.9930.260.56023.37177.5524.92171.46-0.35023.02192.880.5359.54
2017 (4)14.1341.023.1106.67000029.2514.212.3108.72-7.6329.81-19.124.217.40.76-46.1000.030.09.150.00.760.0008.4219.949.1817.99-0.5607.8616.10.33-1.78
2016 (3)10.0213.091.5-66.59000025.6172.23-0.4609.4466.4936.86-3.333.9251.351.410000.03-62.59.1548.780.765.56007.02-14.497.78-12.88-0.2506.77-33.370.340
2015 (2)8.86-4.734.49372.63000014.87-8.880.41-66.675.676.3838.1316.752.5920.4700000.08-20.06.15-35.260.7222.03008.21-10.478.93-8.51.95163.5110.162.520.000
2014 (1)9.3224.040.950000016.32-6.81.23-79.265.334.9232.6612.572.15-17.3100000.1-23.089.5-29.990.590009.175.779.7612.570.74311.119.9111.980.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.45-42.26-49.6930.84-9.53-56.93.61-18.69-19.0600011.76-6.22-7.91-0.66-147.48-1200.015.73-10.42-15.1132.70-8.543.5813.39-8.85-13.0523.351.17-0.30.9-23.73-80.040.65-4.4180.5610.870.00.05.320.013.193.690.0-37.8825.82-2.4911.4934.84-1.833.08-3.26-28.8511.6522.56-5.815.870.0000
23Q3 (19)11.17-12.2537.3934.09-41.32-52.634.44-0.45-0.4500012.54-0.48-16.681.39-23.2-21.9117.563.54-15.2135.768.839.2514.69-0.34-14.7423.08-2.66-0.61.18-48.25-79.00.68-2.86119.3510.870.00.05.320.013.193.690.0-37.8826.485.5815.1835.494.085.53-2.5339.62-954.1723.9514.655.270.000-100.0
23Q2 (18)12.73-18.8728.4658.09-9.74-17.164.460.027.0700012.612.5-20.31.811408.335.2316.962.35-15.1632.868.7214.4314.74-1.8-25.4423.710.134.732.28-32.74-66.120.70.0125.8110.870.0-19.965.3213.1913.193.69-37.88-37.8825.0815.8418.2534.15.617.06-4.19-75.31-6.8920.898.4620.820.000-100.0
23Q1 (17)15.6922.3956.964.36-10.06-5.734.460.074.2200011.2-12.29-25.630.12100.0-95.3116.57-10.58-25.2930.22-4.282.2615.01-2.53-30.2823.681.112.873.39-24.83-56.820.794.44118.7510.870.0-19.964.70.029.485.940.0249.4121.65-6.52-21.3332.29-4.47-1.7-2.3935.2327.3619.26-1.08-20.510.000-100.0
22Q4 (16)12.8257.6954.2771.56-0.574.214.460.0177.0200012.77-15.15-26.440.06-96.63-96.6518.53-10.53-24.4931.57-3.53-0.7315.4-10.62-22.3823.420.864.694.51-19.75-49.670.3616.139.0910.870.0-19.964.70.029.485.940.0249.4123.160.74-7.2133.80.5111.59-3.69-1437.537.8819.47-14.422.370.00-100.0-100.0
22Q3 (15)8.13-17.96-37.8971.972.644.334.4627.07565.6700015.05-4.81-29.641.783.49-54.0120.713.6-30.9232.7313.98-15.8917.23-12.85-14.0623.222.563.575.62-16.49-44.250.310.0-6.0610.87-19.96-19.964.70.029.485.940.0249.4122.998.39-0.4833.635.5918.29-0.2493.8896.1922.7531.5835.420.00-2.9913.47
22Q2 (14)9.91-0.9-26.5970.122.711.743.5137.11000015.814.98-25.561.72-32.81-52.3519.99-9.87-32.0828.71-2.84-27.9719.77-8.174.3822.64-1.65-3.56.73-14.27-37.690.31-3.12-3.1213.580.00.04.729.4853.095.94249.41194.0621.21-22.93-4.3731.85-3.0416.8-3.92-19.1533.2217.29-28.646.010.0027.2654.93
22Q1 (13)10.020.34-23.2568.27-0.581.132.5659.01000015.06-13.25-12.292.5643.024.9222.18-9.62-14.5929.55-7.08-27.1721.538.5221.3623.022.91-1.167.85-12.39-27.310.32-3.03-13.5113.580.00.03.630.018.241.70.0-15.8427.5210.2649.3232.858.4539.67-3.2944.6124.0224.2327.3971.840.00-5.7618.51
21Q4 (12)8.31-36.52-44.1568.67-0.4552.331.61140.3000017.36-18.840.641.79-53.7523.4524.54-18.157.0731.80-18.26-22.7719.84-1.0524.0822.37-0.22-3.28.96-11.11-16.650.330.0-13.1613.580.00.03.630.018.241.70.0-15.8424.968.0545.230.296.5435.95-5.945.71-249.4119.0213.2122.790.00-2.4733.8
21Q3 (11)13.09-3.0436.3568.980.0948.790.670000021.390.7117.723.877.2202.3429.981.8726.0738.91-2.39-19.320.055.8629.0222.42-4.43-1.5810.08-6.67-5.350.333.12-8.3313.580.00.03.6318.2418.241.7-15.84-15.8423.14.1546.8528.434.2536.55-6.3-7.33-108.6116.83.032.180.0032.4531.33
21Q2 (10)13.53.611.7368.922.09115.1700-100.000021.2423.786.153.6147.95101.6829.4313.3294.7739.86-1.7713.618.946.76151.1923.460.73-0.310.80.000.32-13.51-93.9613.580.0-30.043.070.002.020.0022.1820.35027.2715.9439.27-5.87-35.57-101.7216.3115.67660.480.00-2.65-97.48
21Q1 (9)13.03-12.4312.3367.5149.76115.6900000017.17-0.4694.452.4468.28121.8225.9713.3183.1540.58-1.4624.7417.7410.94129.7923.290.7826.2310.80.47980.00.37-2.63-93.0713.580.0-30.043.070.002.020.0018.437.21023.525.5725.37-4.33-154.71-95.0514.1-8.97735.140.006.4-98.13
20Q4 (8)14.8855.059.4945.08-2.7654.3300000017.25-5.0658.111.4513.2810.6922.92-3.6248.2541.18-14.621.1115.992.9109.5723.111.4527.4710.750.94975.00.385.56-92.6613.580.0-30.043.070.012.042.020.0477.1417.199.2817.9822.287.0126.16-1.743.7115.8415.4921.8723.430.00-4.28-98.56
20Q3 (7)9.6-27.66-4.6746.3644.7440.190-100.0000018.1759.2552.561.28-28.49-32.9823.7857.3847.2448.2237.4015.54106.1112.0122.78-3.1924.9610.650965.00.36-93.21-93.1313.58-30.04-30.043.07012.042.020477.1415.73018.6320.826.3327.42-3.02-3.78-263.8612.71536.772.250.00-97.45-98.78
20Q2 (6)13.2714.4-2.532.032.3315.511.00100.000011.4129.22-4.441.7962.73367.1615.116.56-2.0135.097.8707.54-2.33-12.6323.5327.5323.260-100.0-100.05.3-0.751.7319.410.0112.1300-100.000-100.000-100.019.584.37-12.12-2.91-31.08-2525.0-2.91-31.08-115.070.01-28.05-97.27
20Q1 (5)11.624.33-28.5731.37.16-0.0600-100.00008.83-19.07-17.551.1-16.0344.7414.18-8.28-6.6532.53-4.3207.721.18-20.6618.451.775326.471.00.042.865.343.095.9519.410.0112.130-100.0-100.00-100.0-100.00-100.0-100.018.766.23-26.95-2.22-9.9-1607.69-2.22-117.69-109.250.02-17.99-96.2
19Q4 (4)9.33-7.350.029.21-11.670.0000.0000.010.91-8.40.01.31-31.410.015.46-4.270.034.0000.07.634.090.018.13-0.550.01.00.00.05.18-1.150.019.410.00.02.740.00.00.350.00.014.579.880.017.668.080.0-2.02-143.370.012.550.970.00.02-18.620.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。