損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)196.8320.93167.1921.0514.5211.010.38-24.000000000000000001.48-53.4616.612.4714.114.732.50.8115.04-10.371.9316.271.7738.280.0005763.7827.1313.61
2024 (4)162.77-2.47138.123.2713.085.40.58.70.1926.670.02-33.330.0950.00.97-18.490.6734.0-0.030001.3103.18120.8314.76-33.4512.29-34.662.48-26.4116.7810.391.66-34.651.28-47.540.0005550.023.88-26.55
2023 (3)166.97.46133.752.8112.4113.850.46318.180.1536.360.030.00.06-14.291.19116.360.5-51.92-0.01000-0.4401.44-57.0122.1825.4518.8129.813.375.3115.20-15.932.5430.932.4455.410.0005550.1832.5110.84
2022 (2)155.32-2.61130.09-0.0210.92.830.11175.00.11-8.330.03-40.00.07-22.220.55450.01.0431.650.730001.0203.35431.7517.68-8.8214.49-5.363.2-21.7618.08-14.191.94-5.831.57-23.790.0005540.029.33-11.42
2021 (1)159.4815.13130.11-1.0910.619.910.04-20.00.12-83.780.050.00.09-55.00.100.7938.6-0.0500.040-0.500.63019.39015.3104.091678.2621.0702.0602.0600.0005540.3633.11145.44
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)48.6-5.719.2142.39-2.8419.783.49-5.422.050.06-40.0-25.00-100.0-100.00-100.000-100.0-100.00000-100.0-100.00-100.000000-100.0-100.00.19-67.8-45.712.92-39.2926.412.35-41.8325.670.57-25.9729.5519.5521.882.620.33-68.5722.220.30-38.7842.860.33-86.5322.2271127.1928.115.92-22.4124.89
25Q4 (7)51.54-0.6624.8843.630.4822.423.69-1.07-0.540.142.86-33.330.0833.3360.00.010.000.020.00.00000.2283.33-42.110.090325.00000.23-53.06130.00.59-10.6184.384.81-10.76114.734.04-6.48104.040.77-28.04196.1516.04-18.9940.831.0575.0303.850.49-3.92113.042.4573.7643.27559-0.710.727.63-5.4566.96
25Q3 (6)51.88-1.4432.5543.42-2.9927.183.731.3618.790.07-50.0-12.50.0620.020.00.01000.020.00.00-100.000.12140.0140.000-100.00000.49137.98113.040.66700.0100.05.3931.78145.04.3211.63144.071.07386.36154.7619.80270.792.540.6011.11140.00.51-8.93155.01.4174.07-2.765631.261.448.0720.4579.73
25Q2 (5)52.6429.1129.6644.7626.4828.443.687.616.830.1475.0-17.650.050.00.00000.020.00.01.0104.120.05-28.57-58.3300-100.0000-1.29-714.29-1092.31-0.11-131.43-107.334.0977.06-0.493.87106.959.320.22-50.0-61.45.34-71.97-61.560.54100.08.00.56166.6793.10.81200.0-32.55560.180.186.741.355.02
25Q1 (4)40.77-1.210.035.39-0.70.03.42-7.820.00.08-46.670.00.050.00.0000.00.020.00.0000.00.07-81.580.00100.00.0000.00.21110.00.00.359.380.02.313.120.01.87-5.560.00.4469.230.019.0567.250.00.273.850.00.21-8.70.00.27-84.210.05550.00.04.743.720.0
24Q4 (3)41.275.440.035.644.390.03.7118.150.00.1587.50.00.050.00.0000.00.020.00.0000.00.38660.00.0-0.04-500.00.0000.00.1-56.520.00.32-3.030.02.241.820.01.9811.860.00.26-38.10.011.39-41.020.00.264.00.00.2315.00.01.7117.930.05550.00.04.571.780.0
24Q3 (2)39.14-3.60.034.14-2.040.03.14-0.320.00.08-52.940.00.050.00.0000.00.020.00.00-100.00.00.05-58.330.00.010.00.0000.00.2376.920.00.33-78.00.02.2-46.470.01.77-50.00.00.42-26.320.019.3139.020.00.25-50.00.00.20-31.030.01.4520.830.05550.00.04.49-29.620.0
24Q2 (1)40.60.00.034.850.00.03.150.00.00.170.00.00.050.00.000.00.00.020.00.00.970.00.00.120.00.00.010.00.000.00.00.130.00.01.50.00.04.110.00.03.540.00.00.570.00.013.890.00.00.500.00.00.290.00.01.200.00.05550.00.06.380.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。