損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 162.77 | -2.47 | 138.12 | 3.27 | 13.08 | 5.4 | 0.5 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.18 | 120.83 | 14.76 | -33.45 | 12.29 | -34.66 | 2.48 | -26.41 | 16.78 | 10.39 | 1.66 | -34.65 | 1.64 | -47.44 | 0.00 | 0 | 718 | 29.37 | 23.88 | -26.55 |
| 2023 (9) | 166.9 | 7.46 | 133.75 | 2.81 | 12.41 | 13.85 | 0.46 | 318.18 | 0.15 | 36.36 | 0.03 | 0.0 | 0.06 | -14.29 | 1.19 | 116.36 | 0.5 | -51.92 | -0.01 | 0 | 0 | 0 | -0.44 | 0 | 1.44 | -57.01 | 22.18 | 25.45 | 18.81 | 29.81 | 3.37 | 5.31 | 15.20 | -15.93 | 2.54 | 30.93 | 3.12 | 56.0 | 0.00 | 0 | 555 | 0.18 | 32.51 | 10.84 |
| 2022 (8) | 155.32 | -2.61 | 130.09 | -0.02 | 10.9 | 2.83 | 0.11 | 175.0 | 0.11 | -8.33 | 0.03 | -40.0 | 0.07 | -22.22 | 0.55 | 450.0 | 1.04 | 31.65 | 0.73 | 0 | 0 | 0 | 1.02 | 0 | 3.35 | 431.75 | 17.68 | -8.82 | 14.49 | -5.36 | 3.2 | -21.76 | 18.08 | -14.19 | 1.94 | -5.83 | 2.00 | -24.24 | 0.00 | 0 | 554 | 0.0 | 29.33 | -11.42 |
| 2021 (7) | 159.48 | 15.13 | 130.11 | -1.09 | 10.6 | 19.91 | 0.04 | -20.0 | 0.12 | -83.78 | 0.05 | 0.0 | 0.09 | -55.0 | 0.1 | 0 | 0.79 | 38.6 | -0.05 | 0 | 0.04 | 0 | -0.5 | 0 | 0.63 | 0 | 19.39 | 0 | 15.31 | 0 | 4.09 | 1678.26 | 21.07 | 0 | 2.06 | 0 | 2.64 | 0 | 0.00 | 0 | 554 | 0.36 | 33.11 | 145.44 |
| 2020 (6) | 138.52 | -20.91 | 131.55 | -16.43 | 8.84 | -11.33 | 0.05 | -16.67 | 0.74 | -35.65 | 0.05 | 0.0 | 0.2 | -20.0 | 0 | 0 | 0.57 | 185.0 | 0.02 | -94.44 | 0 | 0 | -0.84 | 0 | -0.57 | 0 | -2.43 | 0 | -2.66 | 0 | 0.23 | -84.56 | 0.00 | 0 | -0.48 | 0 | -0.38 | 0 | 0.00 | 0 | 552 | 0.0 | 13.49 | -44.0 |
| 2019 (5) | 175.15 | 15.32 | 157.42 | 7.41 | 9.97 | 6.29 | 0.06 | -33.33 | 1.15 | -11.54 | 0.05 | 0 | 0.25 | 0.0 | 0 | 0 | 0.2 | -50.0 | 0.36 | 500.0 | 0 | 0 | -0.48 | 0 | -0.4 | 0 | 7.37 | 0 | 5.88 | 0 | 1.49 | 0 | 20.18 | 0 | 1.06 | 0 | 1.13 | 0 | 0.00 | 0 | 552 | 0.0 | 24.09 | 94.27 |
| 2018 (4) | 151.88 | 9.38 | 146.56 | 6.94 | 9.38 | 3.53 | 0.09 | 28.57 | 1.3 | -8.45 | 0 | 0 | 0.25 | 0.0 | 0 | 0 | 0.4 | -54.55 | 0.06 | -72.73 | 0 | 0 | 0.14 | 0 | 0.44 | 0 | -3.63 | 0 | -1.12 | 0 | -2.51 | 0 | 0.00 | 0 | -0.20 | 0 | -0.28 | 0 | 0.00 | 0 | 552 | -31.51 | 12.4 | 33.48 |
| 2017 (3) | 138.86 | -12.04 | 137.05 | -2.03 | 9.06 | -18.6 | 0.07 | 40.0 | 1.42 | -10.69 | 0 | 0 | 0.25 | -7.41 | 0.04 | 33.33 | 0.88 | -11.11 | 0.22 | 0 | -0.01 | 0 | -0.55 | 0 | -0.27 | 0 | -7.52 | 0 | -7.14 | 0 | -0.37 | 0 | 0.00 | 0 | -0.89 | 0 | -1.24 | 0 | 0.00 | 0 | 806 | 0.0 | 9.29 | -58.73 |
| 2016 (2) | 157.86 | -1.95 | 139.89 | 2.61 | 11.13 | 1.37 | 0.05 | -28.57 | 1.59 | -20.5 | 0 | 0 | 0.27 | 12.5 | 0.03 | 0.0 | 0.99 | 253.57 | -0.07 | 0 | 0 | 0 | -0.77 | 0 | -0.47 | 0 | 6.37 | -51.92 | 5.04 | -52.05 | 1.33 | -48.25 | 20.86 | 7.69 | 0.63 | -51.54 | 0.99 | -49.75 | 0.00 | 0 | 806 | 0.0 | 22.51 | -18.23 |
| 2015 (1) | 161.0 | 16.41 | 136.33 | 15.2 | 10.98 | 9.04 | 0.07 | -22.22 | 2.0 | -5.21 | 0 | 0 | 0.24 | 200.0 | 0.03 | 50.0 | 0.28 | -65.85 | -0.02 | 0 | 0.38 | 3700.0 | 0.24 | -69.62 | -0.45 | 0 | 13.25 | 29.52 | 10.51 | 59.0 | 2.57 | -24.85 | 19.37 | -41.97 | 1.30 | 58.54 | 1.97 | 74.34 | 0.00 | 0 | 806 | 0.0 | 27.53 | 12.87 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 52.64 | 29.11 | 29.66 | 44.76 | 26.48 | 28.44 | 3.68 | 7.6 | 16.83 | 0.14 | 75.0 | -17.65 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 1.01 | 0 | 4.12 | 0.05 | -28.57 | -58.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | -1.29 | -714.29 | -1092.31 | -0.11 | -131.43 | -107.33 | 4.09 | 77.06 | -0.49 | 3.87 | 106.95 | 9.32 | 0.22 | -50.0 | -61.4 | 5.34 | -71.97 | -61.56 | 0.54 | 100.0 | 8.0 | 0.72 | 166.67 | 94.59 | 0.81 | 200.0 | -32.5 | 556 | 0.18 | 0.18 | 6.7 | 41.35 | 5.02 |
| 25Q1 (19) | 40.77 | -1.21 | -2.37 | 35.39 | -0.7 | 5.67 | 3.42 | -7.82 | 11.04 | 0.08 | -46.67 | -20.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | -81.58 | -36.36 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.21 | 110.0 | -75.29 | 0.35 | 9.38 | -66.35 | 2.31 | 3.12 | -62.86 | 1.87 | -5.56 | -62.53 | 0.44 | 69.23 | -64.23 | 19.05 | 67.25 | -3.4 | 0.27 | 3.85 | -61.43 | 0.27 | -10.0 | -61.97 | 0.27 | -84.21 | -61.43 | 555 | 0.0 | 0.0 | 4.74 | 3.72 | -43.84 |
| 24Q4 (18) | 41.27 | 5.44 | -12.86 | 35.64 | 4.39 | 0.51 | 3.71 | 18.15 | 7.85 | 0.15 | 87.5 | -11.76 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.38 | 660.0 | 123.53 | -0.04 | -500.0 | 0 | 0 | 0 | 0 | 0.1 | -56.52 | 109.26 | 0.32 | -3.03 | 135.16 | 2.24 | 1.82 | -70.33 | 1.98 | 11.86 | -67.0 | 0.26 | -38.1 | -83.23 | 11.39 | -41.02 | -44.36 | 0.26 | 4.0 | -70.11 | 0.30 | 15.38 | -75.81 | 1.71 | 17.93 | -35.71 | 555 | 0.0 | 0.0 | 4.57 | 1.78 | -53.79 |
| 24Q3 (17) | 39.14 | -3.6 | -16.76 | 34.14 | -2.04 | -6.18 | 3.14 | -0.32 | -11.3 | 0.08 | -52.94 | 14.29 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.05 | -58.33 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.23 | 76.92 | -63.49 | 0.33 | -78.0 | -61.18 | 2.2 | -46.47 | -72.29 | 1.77 | -50.0 | -69.85 | 0.42 | -26.32 | -79.71 | 19.31 | 39.02 | -25.96 | 0.25 | -50.0 | -69.51 | 0.26 | -29.73 | -71.11 | 1.45 | 20.83 | -19.44 | 555 | 0.0 | 0.0 | 4.49 | -29.62 | -56.95 |
| 24Q2 (16) | 40.6 | -2.78 | 1.53 | 34.85 | 4.06 | 6.97 | 3.15 | 2.27 | -2.17 | 0.17 | 70.0 | 6.25 | 0.05 | 25.0 | 25.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0.0 | 0.97 | 0 | -18.49 | 0.12 | 9.09 | 200.0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0.13 | -84.71 | -43.48 | 1.5 | 44.23 | -1.96 | 4.11 | -33.92 | -28.15 | 3.54 | -29.06 | -31.13 | 0.57 | -53.66 | -1.72 | 13.89 | -29.56 | 38.07 | 0.50 | -28.57 | -30.56 | 0.37 | -47.89 | -43.08 | 1.20 | 71.43 | 22.45 | 555 | 0.0 | 0.0 | 6.38 | -24.41 | -24.41 |
| 24Q1 (15) | 41.76 | -11.82 | 28.37 | 33.49 | -5.56 | 14.22 | 3.08 | -10.47 | 40.0 | 0.1 | -41.18 | 42.86 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.11 | -35.29 | -42.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | 178.7 | 486.36 | 1.04 | 214.29 | 3566.67 | 6.22 | -17.62 | 534.69 | 4.99 | -16.83 | 177.22 | 1.23 | -20.65 | 250.0 | 19.72 | -3.66 | 0 | 0.70 | -19.54 | 180.0 | 0.71 | -42.74 | 115.15 | 0.70 | -73.68 | 180.0 | 555 | 0.0 | 0.0 | 8.44 | -14.66 | 125.07 |
| 23Q4 (14) | 47.36 | 0.72 | 31.7 | 35.46 | -2.56 | 14.79 | 3.44 | -2.82 | 42.15 | 0.17 | 142.86 | 142.86 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.17 | 70.0 | -76.39 | 0 | 0 | -100.0 | 0 | 0 | 0 | -1.08 | -271.43 | -89.47 | -0.91 | -207.06 | -800.0 | 7.55 | -4.91 | 170.61 | 6.0 | 2.21 | 163.16 | 1.55 | -25.12 | 203.92 | 20.47 | -21.51 | 12.53 | 0.87 | 6.1 | 262.5 | 1.24 | 37.78 | 217.95 | 2.66 | 47.78 | 31.68 | 555 | 0.0 | 0.18 | 9.89 | -5.18 | 77.88 |
| 23Q3 (13) | 47.02 | 17.58 | 23.44 | 36.39 | 11.69 | 13.83 | 3.54 | 9.94 | 36.15 | 0.07 | -56.25 | 600.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.1 | 150.0 | -28.57 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.63 | 173.91 | -25.88 | 0.85 | -44.44 | -47.2 | 7.94 | 38.81 | 54.78 | 5.87 | 14.2 | 35.57 | 2.07 | 256.9 | 158.75 | 26.08 | 159.24 | 67.18 | 0.82 | 13.89 | 26.15 | 0.90 | 38.46 | 83.67 | 1.80 | 83.67 | 1.12 | 555 | 0.0 | 0.18 | 10.43 | 23.58 | 31.36 |
| 23Q2 (12) | 39.99 | 22.93 | -6.74 | 32.58 | 11.12 | -7.86 | 3.22 | 46.36 | 6.27 | 0.16 | 128.57 | 700.0 | 0.04 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.19 | 0 | 0 | 0.04 | -78.95 | -55.56 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | 0.23 | 204.55 | -32.35 | 1.53 | 5200.0 | 146.77 | 5.72 | 483.67 | 11.94 | 5.14 | 185.56 | 22.38 | 0.58 | 170.73 | -35.56 | 10.06 | 0 | -43.13 | 0.72 | 188.0 | 18.03 | 0.65 | 96.97 | 1.56 | 0.98 | 292.0 | -13.27 | 555 | 0.0 | 0.18 | 8.44 | 125.07 | 4.07 |
| 23Q1 (11) | 32.53 | -9.54 | -15.26 | 29.32 | -5.08 | -8.0 | 2.2 | -9.09 | -22.81 | 0.07 | 0.0 | 600.0 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.19 | -73.61 | 111.11 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.22 | 61.4 | -153.66 | -0.03 | -123.08 | -103.03 | 0.98 | -64.87 | -78.97 | 1.8 | -21.05 | -50.95 | -0.82 | -260.78 | -182.83 | 0.00 | -100.0 | -100.0 | 0.25 | 4.17 | -51.92 | 0.33 | -15.38 | -31.25 | 0.25 | -87.62 | -51.92 | 555 | 0.18 | 0.18 | 3.75 | -32.55 | -51.36 |
| 22Q4 (10) | 35.96 | -5.59 | -11.45 | 30.89 | -3.38 | -2.18 | 2.42 | -6.92 | -5.47 | 0.07 | 600.0 | 600.0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 0 | 0.72 | 414.29 | 200.0 | 0.01 | -90.0 | 200.0 | 0 | 0 | 0 | -0.57 | -167.06 | -612.5 | 0.13 | -91.93 | -43.48 | 2.79 | -45.61 | -58.36 | 2.28 | -47.34 | -56.98 | 0.51 | -36.25 | -63.57 | 18.19 | 16.6 | -12.8 | 0.24 | -63.08 | -70.37 | 0.39 | -20.41 | -57.14 | 2.02 | 13.48 | -9.82 | 554 | 0.0 | 0.0 | 5.56 | -29.97 | -44.4 |
| 22Q3 (9) | 38.09 | -11.17 | -3.57 | 31.97 | -9.59 | -1.99 | 2.6 | -14.19 | -6.47 | 0.01 | -50.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.55 | 0 | 450.0 | 0.14 | 55.56 | -17.65 | 0.1 | 900.0 | 400.0 | 0 | 0 | 0 | 0.85 | 150.0 | 8400.0 | 1.61 | 159.68 | 250.0 | 5.13 | 0.39 | 12.75 | 4.33 | 3.1 | 21.63 | 0.8 | -11.11 | -19.19 | 15.60 | -11.81 | -28.28 | 0.65 | 6.56 | 25.0 | 0.49 | -23.44 | -12.5 | 1.78 | 57.52 | -1.66 | 554 | 0.0 | 0.0 | 7.94 | -2.1 | 0.51 |
| 22Q2 (8) | 42.88 | 11.7 | 3.38 | 35.36 | 10.95 | 6.51 | 3.03 | 6.32 | 7.45 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 0.0 | -35.71 | 0.01 | -98.33 | 112.5 | 0 | 0 | -100.0 | 0.34 | -17.07 | 194.44 | 0.62 | -37.37 | 576.92 | 5.11 | 9.66 | -4.13 | 4.2 | 14.44 | -0.94 | 0.9 | -9.09 | -17.43 | 17.69 | -16.4 | -13.33 | 0.61 | 17.31 | 0.0 | 0.64 | 33.33 | -18.99 | 1.13 | 117.31 | -2.59 | 554 | 0.0 | 0.0 | 8.11 | 5.19 | -7.0 |
| 22Q1 (7) | 38.39 | -5.47 | 1.32 | 31.87 | 0.92 | -2.57 | 2.85 | 11.33 | 16.8 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -60.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | -62.5 | -64.0 | 0.6 | 6100.0 | 5900.0 | 0 | 0 | 0 | 0.41 | 612.5 | 685.71 | 0.99 | 330.43 | 1137.5 | 4.66 | -30.45 | 65.84 | 3.67 | -30.75 | 66.82 | 0.99 | -29.29 | 62.3 | 21.16 | 1.44 | -2.49 | 0.52 | -35.8 | 30.0 | 0.48 | -47.25 | 26.32 | 0.52 | -76.79 | 30.0 | 554 | 0.0 | 0.0 | 7.71 | -22.9 | 18.8 |
| 21Q4 (6) | 40.61 | 2.81 | 17.88 | 31.58 | -3.19 | 0.25 | 2.56 | -7.91 | 18.52 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -88.24 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.24 | 41.18 | -17.24 | -0.01 | -150.0 | -200.0 | 0 | 0 | 0 | -0.08 | -900.0 | 83.33 | 0.23 | -50.0 | 185.19 | 6.7 | 47.25 | 1188.46 | 5.3 | 48.88 | 4516.67 | 1.4 | 41.41 | 118.75 | 20.86 | -4.09 | 0 | 0.81 | 55.77 | 4150.0 | 0.91 | 62.5 | 2933.33 | 2.24 | 23.76 | 566.67 | 554 | 0.0 | 0.36 | 10.0 | 26.58 | 130.41 |
| 21Q3 (5) | 39.5 | -4.77 | 21.02 | 32.62 | -1.75 | 8.37 | 2.78 | -1.42 | 39.0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | -88.24 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | -71.43 | 0.1 | 0 | 0 | 0.17 | 21.43 | 112.5 | 0.02 | 125.0 | 0 | 0 | -100.0 | 0 | 0.01 | 102.78 | 103.23 | 0.46 | 453.85 | 221.05 | 4.55 | -14.63 | 2576.47 | 3.56 | -16.04 | 3136.36 | 0.99 | -9.17 | 1880.0 | 21.75 | 6.57 | -31.99 | 0.52 | -14.75 | 2500.0 | 0.56 | -29.11 | 522.22 | 1.81 | 56.03 | 493.48 | 554 | 0.0 | 0.36 | 7.9 | -9.4 | 91.28 |
| 21Q2 (4) | 41.48 | 9.47 | 0.0 | 33.2 | 1.5 | 0.0 | 2.82 | 15.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | -40.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.14 | -44.0 | 0.0 | -0.08 | -900.0 | 0.0 | 0.04 | 0 | 0.0 | -0.36 | -414.29 | 0.0 | -0.13 | -262.5 | 0.0 | 5.33 | 89.68 | 0.0 | 4.24 | 92.73 | 0.0 | 1.09 | 78.69 | 0.0 | 20.41 | -5.94 | 0.0 | 0.61 | 52.5 | 0.0 | 0.79 | 107.89 | 0.0 | 1.16 | 190.0 | 0.0 | 554 | 0.0 | 0.0 | 8.72 | 34.36 | 0.0 |
| 21Q1 (3) | 37.89 | 9.99 | 0.0 | 32.71 | 3.84 | 0.0 | 2.44 | 12.96 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | -70.59 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.25 | -13.79 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 85.42 | 0.0 | 0.08 | 129.63 | 0.0 | 2.81 | 440.38 | 0.0 | 2.2 | 1933.33 | 0.0 | 0.61 | -4.69 | 0.0 | 21.70 | 0 | 0.0 | 0.40 | 2100.0 | 0.0 | 0.38 | 1166.67 | 0.0 | 0.40 | 183.33 | 0.0 | 554 | 0.36 | 0.0 | 6.49 | 49.54 | 0.0 |
| 20Q4 (2) | 34.45 | 5.55 | 0.0 | 31.5 | 4.65 | 0.0 | 2.16 | 8.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -71.43 | 0.0 | 0 | 0 | 0.0 | 0.29 | 262.5 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.48 | -54.84 | 0.0 | -0.27 | 28.95 | 0.0 | 0.52 | 205.88 | 0.0 | -0.12 | -209.09 | 0.0 | 0.64 | 1180.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.02 | -200.0 | 0.0 | 0.03 | -66.67 | 0.0 | -0.48 | -4.35 | 0.0 | 552 | 0.0 | 0.0 | 4.34 | 5.08 | 0.0 |
| 20Q3 (1) | 32.64 | 0.0 | 0.0 | 30.1 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 31.98 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | 552 | 0.0 | 0.0 | 4.13 | 0.0 | 0.0 |