資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)39.1-0.91001.07000166.97.4618.8129.8144.6347.6326.7437.3916.05-11.720011.32-1.480.8168.7573.550.03.4680.211.9322.9330.0850.3235.4650.891.34031.4273.780.000
2022 (9)39.4644.91000000155.32-2.6114.49-5.3630.23-9.7919.46-7.3718.18-0.440.02-99.5711.4995.410.4845.4573.55-0.011.92255.561.5746.7320.0144.4823.552.01-1.93018.0848.20.000
2021 (8)27.2347.512.99-72.970.61-75.200159.4815.1315.31033.5137.2821.0119.2418.2660.044.67-44.735.88-5.160.33-5.7173.56-0.220.540.01.07463.1613.851473.8615.46860.25-1.65012.200.000
2020 (7)18.468.5211.06-53.412.46-79.3300138.52-20.91-2.66024.41-9.1617.6214.8711.41-8.728.45-6.016.2-31.490.35-39.6673.7232.280.5400.1900.88-83.611.61-70.02-1.510-0.6300.000
2019 (6)17.01123.2323.74-15.4311.9-11.3900175.1515.325.88026.87-13.0415.34-24.612.5-20.238.99-4.369.05-47.170.58-35.5655.730.9100005.3705.370-0.904.4700.000
2018 (5)7.62-41.1128.0728.013.43-16.6400151.889.38-1.12030.920.020.359.7115.679.739.42.8417.13-21.10.912.555.23-31.480000-0.450-0.4500.04-96.52-0.4100.000
2017 (4)12.9420.4821.9327.5716.112.6800138.86-12.04-7.14025.75-0.9218.5412.6314.28-3.979.14-13.221.71-19.020.8-16.6780.60.00000-25.370-25.3701.15-41.92-24.2200.000
2016 (3)10.7460.5417.19-51.1515.6935.7300157.86-1.955.04-52.0525.99-17.8116.46-16.1714.87-0.610.53-2.526.81210.660.96255.5680.60.00000-17.960-17.9601.98-18.52-15.9800.0323.09
2015 (2)6.6967.2535.193.1111.56-14.0500161.016.4110.5159.031.6216.1619.64-0.2114.962.8210.84.968.63-43.190.27-6.980.60.00000-22.860-22.8602.43-11.96-20.4300.02-16.8
2014 (1)4.024.2234.134.7913.4537.6700138.3144.786.61027.2260.3119.6810.7214.5542.2310.29225.6315.19-24.990.29-21.6280.60.00000-33.180-33.1802.7632.69-30.4200.038.25
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)39.1-3.62-0.910001.07256.67000047.360.7231.76.02.21163.1644.633.2447.6326.74-3.8137.3916.050.88-11.7200-100.011.32-1.48-1.480.812.5368.7573.550.00.03.460.080.211.930.022.9330.0821.9350.3235.4617.9650.891.34131.03169.4331.4224.4473.780.0000
23Q3 (19)40.576.1816.2500-100.00.3150.0000047.0217.5823.445.8714.235.5743.2316.4928.8927.809.832.615.91-5.24-17.610-100.0-100.011.491.0654.440.799.72113.5173.550.0-0.013.460.080.211.930.022.9324.6731.2247.230.0624.2748.370.58163.04120.4225.2541.2281.390.0000
23Q2 (18)38.2116.0710.2400-100.00.12300.0-20.000039.9922.93-6.745.14185.5622.3837.1124.322.4625.3226.7712.8116.7910.32-13.940.020.0-60.011.37-0.7978.770.72-8.86111.7673.550.0-0.013.4680.2180.211.9322.9322.9318.8-13.7650.424.19-4.3951.19-0.92-483.3355.7717.88-18.8771.590.0000
23Q1 (17)32.92-16.573.7200-100.00.030-80.000032.53-9.54-15.261.8-21.05-50.9529.85-1.26-2.819.972.614.0415.22-16.28-18.220.020.0-99.5811.46-0.26113.810.7964.58139.3973.550.0-0.011.920.0255.561.570.046.7321.88.9524.3625.37.6632.250.24112.44116.022.0421.937.490.0000
22Q4 (16)39.4613.0744.910-100.0-100.000-100.000035.96-5.59-11.452.28-47.34-56.9830.23-9.87-9.7919.46-7.17-7.3718.18-5.85-0.440.02-60.0-99.5711.4954.4495.410.4829.7345.4573.55-0.01-0.011.920.0255.561.570.046.7320.0119.3944.4823.515.9952.01-1.9332.04-16.9718.0829.8948.20.0000
22Q3 (15)34.90.6948.24.0-14.5311.420-100.0-100.000038.09-11.17-3.574.333.121.6333.54-7.47.0520.97-6.582.619.31-1.0310.280.050.0-99.397.4416.9883.250.378.825.7173.560.0-0.191.920.0255.561.570.046.7316.7634.0867.2720.2626.6274.2-2.84-36.54-68.0513.9233.5967.110.0000
22Q2 (14)34.669.291.814.68-26.53-38.260.150.0000042.8811.73.384.214.44-0.9436.2217.9411.8922.4416.921.5519.514.8424.350.05-98.96-99.376.3618.66112.00.343.033.0373.560.0-0.191.92255.56255.561.5746.73726.3212.5-28.6970.5316.0-16.3698.76-2.08-38.67-30.8210.42-35.081.530.0000
22Q1 (13)31.7416.56135.466.37113.04-31.870.15-75.41000038.39-5.471.323.67-30.7566.8230.71-8.366.0119.20-8.64-7.2518.611.9244.714.813.0-42.815.36-8.8411.670.330.0-5.7173.560.0-0.190.540.00.01.070.0463.1617.5326.57467.3119.1323.74402.1-1.59.093.2316.0331.39940.910.0000
21Q4 (12)27.2315.6347.512.99-16.71-72.970.61110.34-75.200040.612.8117.885.348.884516.6733.516.9637.2821.012.8319.2418.264.2860.044.67-42.77-44.735.8844.83-5.160.33-5.71-5.7173.56-0.19-0.220.540.00.01.070.0463.1613.8538.221473.8615.4632.93860.25-1.652.37-9.2712.246.462036.510.0000
21Q3 (11)23.5530.33129.763.59-52.64-85.290.290-96.5600039.5-4.7721.023.56-16.043136.3631.33-3.2137.1720.43-7.5429.7817.5111.646.168.162.13-5.014.0635.33-65.740.356.06-18.673.70.032.290.540.00.01.07463.16463.1610.0236.7688.9811.6344.47481.5-1.69-6.29-152.248.3345.121288.330.0000
21Q2 (10)18.0734.0546.677.58-18.93-68.9700-100.000041.489.4718.514.2492.73254.7432.3711.7433.5422.106.7947.8315.6922.0113.787.99-4.99-8.893.0-37.5-69.230.33-5.71-36.5473.70.032.270.540.00.00.190.00.07.33137.22531.98.05111.29328.19-1.59-2.58-109.215.74272.731335.00.0000
21Q1 (9)13.48-26.9836.859.35-15.46-59.680-100.0-100.000037.899.994.012.21933.332650.028.9718.686.0420.7017.4430.7712.8612.71-12.348.41-0.47-6.974.8-22.58-47.940.350.0-38.673.7-0.0332.240.540.000.190.003.09251.14-43.413.81136.65-30.22-1.55-2.65-101.31.54344.44-67.160.0000
20Q4 (8)18.4680.18.5211.06-54.67-53.412.46-70.85-79.3300034.455.55-15.96-0.12-209.09-126.0924.416.87-9.1617.6211.9214.8711.41-4.76-8.728.45-1.63-6.016.2-47.68-31.490.35-18.6-39.6673.7232.3332.280.540.000.190.000.88-30.71-83.611.61-19.5-70.02-1.51-125.37-67.78-0.63-205.0-114.090.0000
20Q3 (7)10.25-16.8-14.0124.4-0.1215.88.44-4.63-36.300032.64-6.74-34.340.11104.01-95.6222.84-5.78-34.2715.755.31011.98-13.13-10.668.59-2.05-6.3211.8521.54-6.40.43-17.31-33.8555.71-0.020.870.540.000.190.001.279.48-74.452.06.38-59.76-0.6711.84-1057.140.650.0-88.10.0000
20Q2 (6)12.3225.0851.9124.435.358.488.85-18.13-25.5700035.0-3.93-23.08-2.74-3525.0-221.2424.24-11.27-29.4714.95-5.53013.79-6.0-3.578.77-2.99-4.789.755.75-44.630.52-8.77-25.7155.72-0.020.890.54000.19001.16-78.75-52.851.88-65.57-23.58-0.761.3-790.910.4-91.47-84.440.0000
20Q1 (5)9.85-42.0925.6423.19-2.32-3.710.81-9.16-16.3300036.43-11.12-6.490.08-82.61-87.6927.321.67-6.615.833.16014.6717.36-3.689.040.56-5.839.221.88-52.40.57-1.72-25.055.730.00.910000005.461.682630.05.461.682630.0-0.7714.44-1062.54.694.921575.00.0000
19Q4 (4)17.0142.70.023.7412.670.011.9-10.190.0000.040.99-17.540.00.46-81.670.026.87-22.680.015.3400.012.5-6.790.08.99-1.960.09.05-28.520.00.58-10.770.055.730.910.0000.0000.05.378.050.05.378.050.0-0.9-1385.710.04.47-11.310.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。