損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 48.94 | 11.89 | 36.81 | 13.68 | 6.52 | -4.96 | 0.32 | 77.78 | 0.1 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.26 | -53.57 | 1.44 | -7.1 | 7.05 | 16.34 | 5.14 | 13.47 | 1.91 | 24.84 | 27.12 | 7.32 | 6.77 | 17.53 | 4.87 | 24.23 | 0.00 | 0 | 76 | 0.0 | 9.21 | 10.7 |
| 2022 (9) | 43.74 | 18.89 | 32.38 | 13.18 | 6.86 | 2.85 | 0.18 | 80.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.56 | 0 | 1.55 | 98.72 | 6.06 | 165.79 | 4.53 | 89.54 | 1.53 | 0 | 25.27 | 0 | 5.76 | 88.24 | 3.92 | 84.91 | 0.00 | 0 | 76 | 0.0 | 8.32 | 77.02 |
| 2021 (8) | 36.79 | 7.48 | 28.61 | 6.79 | 6.67 | 10.07 | 0.1 | 11.11 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.04 | 0 | 0 | 0 | -0.14 | 0 | 0.78 | 4.0 | 2.28 | 6.54 | 2.39 | 141.41 | -0.11 | 0 | 0.00 | 0 | 3.06 | 135.38 | 2.12 | 562.5 | 0.00 | 0 | 76 | 0.0 | 4.7 | 8.05 |
| 2020 (7) | 34.23 | -25.2 | 26.79 | -19.21 | 6.06 | -5.02 | 0.09 | -43.75 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.12 | 0 | 0 | 0 | -0.08 | 0 | 0.75 | -43.61 | 2.14 | -71.69 | 0.99 | -84.91 | 1.15 | 16.16 | 53.73 | 309.22 | 1.30 | -84.97 | 0.32 | -95.35 | 0.00 | 0 | 76 | 0.0 | 4.35 | -55.79 |
| 2019 (6) | 45.76 | 8.33 | 33.16 | 8.3 | 6.38 | 0.47 | 0.16 | 14.29 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | 0 | 0 | -0.11 | 0 | 1.33 | -25.28 | 7.56 | 7.23 | 6.56 | 30.68 | 0.99 | -51.23 | 13.13 | -54.39 | 8.65 | 30.66 | 6.88 | 61.5 | 0.00 | 0 | 76 | 0.0 | 9.84 | 8.73 |
| 2018 (5) | 42.24 | -2.36 | 30.62 | 0.03 | 6.35 | 3.42 | 0.14 | -6.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.14 | 0 | 1.78 | 34.85 | 7.05 | -9.96 | 5.02 | -8.73 | 2.03 | -12.88 | 28.79 | -3.23 | 6.62 | -8.69 | 4.26 | -22.55 | 0.00 | 0 | 76 | 0.0 | 9.05 | -4.74 |
| 2017 (4) | 43.26 | -3.03 | 30.61 | 0.76 | 6.14 | 13.08 | 0.15 | 36.36 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.16 | 300.0 | 0.01 | 0.0 | -0.02 | 0 | 0.6 | 0 | -0.44 | 0 | 1.32 | 164.0 | 7.83 | -15.81 | 5.5 | -20.06 | 2.33 | -3.72 | 29.75 | 14.25 | 7.25 | -20.15 | 5.50 | -34.45 | 0.00 | 0 | 76 | 0.0 | 9.5 | -11.21 |
| 2016 (3) | 44.61 | 13.08 | 30.38 | 12.64 | 5.43 | 0.0 | 0.11 | 22.22 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0.5 | -58.33 | 9.3 | 12.86 | 6.88 | 10.97 | 2.42 | 18.63 | 26.04 | 5.17 | 9.08 | 7.58 | 8.39 | 27.51 | 0.00 | 0 | 76 | 4.11 | 10.7 | 12.51 |
| 2015 (2) | 39.45 | 12.49 | 26.97 | 11.31 | 5.43 | 5.44 | 0.09 | 125.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.24 | 242.86 | 1.2 | 118.18 | 8.24 | 32.05 | 6.2 | 27.31 | 2.04 | 47.83 | 24.76 | 12.19 | 8.44 | 24.48 | 6.58 | 15.85 | 0.00 | 0 | 73 | 1.39 | 9.51 | 30.99 |
| 2014 (1) | 35.07 | 16.13 | 24.23 | 10.84 | 5.15 | 17.85 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -69.57 | 0.55 | -8.33 | 6.24 | 36.54 | 4.87 | 46.25 | 1.38 | 11.29 | 22.07 | -18.47 | 6.78 | 33.2 | 5.68 | 58.22 | 0.00 | 0 | 72 | 10.77 | 7.26 | 31.05 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 12.61 | -5.54 | 18.4 | 9.16 | -7.01 | 19.58 | 1.84 | 16.46 | -3.16 | 0.07 | -12.5 | 16.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0 | 0 | 0 | 0.15 | 175.0 | 287.5 | 0.69 | 1250.0 | 213.64 | 2.3 | 24.32 | 76.92 | 1.66 | 17.73 | 67.68 | 0.64 | 45.45 | 106.45 | 27.89 | 16.89 | 15.68 | 2.19 | 17.74 | 68.46 | 1.28 | -33.68 | 26.73 | 6.78 | 47.71 | 13.57 | 76 | 0.0 | 0.0 | 2.85 | 18.26 | 53.23 |
| 23Q3 (19) | 13.35 | 13.81 | 5.2 | 9.85 | 6.95 | 8.84 | 1.58 | 0.0 | -8.67 | 0.08 | -11.11 | 60.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.2 | -162.5 | -155.56 | -0.06 | -109.52 | -110.71 | 1.85 | 17.83 | -25.4 | 1.41 | 24.78 | -25.79 | 0.44 | 0.0 | -22.81 | 23.86 | -14.88 | 3.42 | 1.86 | 24.83 | -25.9 | 1.93 | 192.42 | 9.66 | 4.59 | 68.13 | -1.71 | 76 | 0.0 | 0.0 | 2.41 | 15.31 | -20.46 |
| 23Q2 (18) | 11.73 | 4.27 | 21.93 | 9.21 | 7.22 | 29.35 | 1.58 | 3.95 | -3.66 | 0.09 | 12.5 | 80.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.32 | 3300.0 | 113.33 | 0.63 | 231.58 | 46.51 | 1.57 | 17.16 | 20.77 | 1.13 | 18.95 | 21.51 | 0.44 | 12.82 | 22.22 | 28.03 | -4.2 | 0.39 | 1.49 | 19.2 | 21.14 | 0.66 | -34.0 | 0.0 | 2.73 | 118.4 | 26.39 | 76 | 0.0 | 0.0 | 2.09 | 11.76 | 11.76 |
| 23Q1 (17) | 11.25 | 5.63 | 4.36 | 8.59 | 12.14 | 0.47 | 1.52 | -20.0 | -3.8 | 0.08 | 33.33 | 300.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | -107.69 | 0.19 | -13.64 | -44.12 | 1.34 | 3.08 | 36.73 | 0.95 | -4.04 | 35.71 | 0.39 | 25.81 | 39.29 | 29.26 | 21.36 | 1.39 | 1.25 | -3.85 | 35.87 | 1.00 | -0.99 | 112.77 | 1.25 | -79.06 | 35.87 | 76 | 0.0 | 0.0 | 1.87 | 0.54 | 19.87 |
| 22Q4 (16) | 10.65 | -16.08 | 18.86 | 7.66 | -15.36 | 6.98 | 1.9 | 9.83 | 27.52 | 0.06 | 20.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.08 | -122.22 | -60.0 | 0.22 | -60.71 | 69.23 | 1.3 | -47.58 | 202.33 | 0.99 | -47.89 | 200.0 | 0.31 | -45.61 | 181.82 | 24.11 | 4.51 | -0.54 | 1.30 | -48.21 | 202.33 | 1.01 | -42.61 | 288.46 | 5.97 | 27.84 | 89.52 | 76 | 0.0 | 0.0 | 1.86 | -38.61 | 63.16 |
| 22Q3 (15) | 12.69 | 31.91 | 39.3 | 9.05 | 27.11 | 26.75 | 1.73 | 5.49 | -1.7 | 0.05 | 0.0 | 66.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.36 | 140.0 | 3700.0 | 0.56 | 30.23 | 115.38 | 2.48 | 90.77 | 427.66 | 1.9 | 104.3 | 413.51 | 0.57 | 58.33 | 470.0 | 23.07 | -17.37 | 5.54 | 2.51 | 104.07 | 412.24 | 1.76 | 166.67 | 1157.14 | 4.67 | 116.2 | 72.32 | 76 | 0.0 | 0.0 | 3.03 | 62.03 | 191.35 |
| 22Q2 (14) | 9.62 | -10.76 | 8.95 | 7.12 | -16.73 | 4.4 | 1.64 | 3.8 | -5.2 | 0.05 | 150.0 | 66.67 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.15 | 15.38 | 314.29 | 0.43 | 26.47 | 72.0 | 1.3 | 32.65 | 140.74 | 0.93 | 32.86 | -10.58 | 0.36 | 28.57 | 172.0 | 27.92 | -3.26 | 0 | 1.23 | 33.7 | -10.22 | 0.66 | 40.43 | -36.54 | 2.16 | 134.78 | -3.14 | 76 | 0.0 | 0.0 | 1.87 | 19.87 | 68.47 |
| 22Q1 (13) | 10.78 | 20.31 | 9.11 | 8.55 | 19.41 | 14.15 | 1.58 | 6.04 | -7.06 | 0.02 | -33.33 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.13 | 360.0 | 1400.0 | 0.34 | 161.54 | 142.86 | 0.98 | 127.91 | 18.07 | 0.7 | 112.12 | 7.69 | 0.28 | 154.55 | 55.56 | 28.86 | 19.06 | 32.26 | 0.92 | 113.95 | 6.98 | 0.47 | 80.77 | -29.85 | 0.92 | -70.79 | 6.98 | 76 | 0.0 | 0.0 | 1.56 | 36.84 | 10.64 |
| 21Q4 (12) | 8.96 | -1.65 | -20.0 | 7.16 | 0.28 | -10.61 | 1.49 | -15.34 | 2.05 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | -100.0 | 71.43 | 0 | 0 | 0 | -0.05 | -400.0 | 28.57 | 0.13 | -50.0 | 160.0 | 0.43 | -8.51 | -75.84 | 0.33 | -10.81 | -72.5 | 0.11 | 10.0 | -80.7 | 24.24 | 10.89 | -24.91 | 0.43 | -12.24 | -72.96 | 0.26 | 85.71 | -82.78 | 3.15 | 16.24 | 140.46 | 76 | 0.0 | 0.0 | 1.14 | 9.62 | -51.28 |
| 21Q3 (11) | 9.11 | 3.17 | 6.67 | 7.14 | 4.69 | 2.29 | 1.76 | 1.73 | -2.22 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 66.67 | 0 | 0 | 0 | -0.01 | 85.71 | 66.67 | 0.26 | 4.0 | 13.04 | 0.47 | -12.96 | 2450.0 | 0.37 | -64.42 | 511.11 | 0.1 | 120.0 | 25.0 | 21.86 | 0 | 0 | 0.49 | -64.23 | 508.33 | 0.14 | -86.54 | 133.33 | 2.71 | 21.52 | 1067.86 | 76 | 0.0 | 0.0 | 1.04 | -6.31 | 92.59 |
| 21Q2 (10) | 8.83 | -10.63 | 73.14 | 6.82 | -8.95 | 47.62 | 1.73 | 1.76 | 27.21 | 0.03 | 50.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.07 | -600.0 | -75.0 | 0.25 | 78.57 | -21.88 | 0.54 | -34.94 | 196.43 | 1.04 | 60.0 | 236.84 | -0.5 | -377.78 | -350.0 | 0.00 | -100.0 | 0 | 1.37 | 59.3 | 235.64 | 1.04 | 55.22 | 173.24 | 2.23 | 159.3 | 1493.75 | 76 | 0.0 | 0.0 | 1.11 | -21.28 | 5650.0 |
| 21Q1 (9) | 9.88 | -11.79 | 5.11 | 7.49 | -6.49 | 4.32 | 1.7 | 16.44 | 18.06 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 85.71 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | 0 | 0.14 | 180.0 | -12.5 | 0.83 | -53.37 | -11.7 | 0.65 | -45.83 | 1.56 | 0.18 | -68.42 | -40.0 | 21.82 | -32.4 | -31.19 | 0.86 | -45.91 | 1.18 | 0.67 | -55.63 | 6.35 | 0.86 | -34.35 | 1.18 | 76 | 0.0 | 0.0 | 1.41 | -39.74 | -5.37 |
| 20Q4 (8) | 11.2 | 31.15 | -0.62 | 8.01 | 14.76 | -2.67 | 1.46 | -18.89 | -17.51 | 0.02 | 0.0 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -190.91 | 0 | -0.07 | -133.33 | -600.0 | 0 | 0 | 0 | -0.07 | -133.33 | 30.0 | 0.05 | -78.26 | -86.84 | 1.78 | 9000.0 | 7.88 | 1.2 | 1433.33 | -40.0 | 0.57 | 612.5 | 262.86 | 32.28 | 0 | 0 | 1.59 | 1425.0 | -39.77 | 1.51 | 459.52 | -29.11 | 1.31 | 567.86 | -84.87 | 76 | 0.0 | 0.0 | 2.34 | 333.33 | 5.41 |
| 20Q3 (7) | 8.54 | 67.45 | -29.77 | 6.98 | 51.08 | -19.4 | 1.8 | 32.35 | 13.92 | 0.02 | -33.33 | -60.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | -0.03 | -50.0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 70.0 | 0.23 | -28.12 | -8.0 | -0.02 | 96.43 | -100.93 | -0.09 | 88.16 | -105.36 | 0.08 | -60.0 | -82.98 | 0.00 | 0 | -100.0 | -0.12 | 88.12 | -105.41 | -0.42 | 70.42 | -122.34 | -0.28 | -75.0 | -104.65 | 76 | 0.0 | 0.0 | 0.54 | 2800.0 | -80.29 |
| 20Q2 (6) | 5.1 | -45.74 | -55.46 | 4.62 | -35.65 | -44.0 | 1.36 | -5.56 | -9.93 | 0.03 | 0 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | 0 | -150.0 | 0.32 | 100.0 | -21.95 | -0.56 | -159.57 | -126.54 | -0.76 | -218.75 | -145.24 | 0.2 | -33.33 | -53.49 | 0.00 | -100.0 | -100.0 | -1.01 | -218.82 | -145.5 | -1.42 | -325.4 | -185.03 | -0.16 | -118.82 | -104.21 | 76 | 0.0 | 0.0 | -0.02 | -101.34 | -100.74 |
| 20Q1 (5) | 9.4 | -16.59 | -13.6 | 7.18 | -12.76 | -10.36 | 1.44 | -18.64 | -5.26 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.16 | -57.89 | -46.67 | 0.94 | -43.03 | -42.68 | 0.64 | -68.0 | -46.22 | 0.3 | 185.71 | -31.82 | 31.71 | 0 | 17.18 | 0.85 | -67.8 | -46.2 | 0.63 | -70.42 | -46.15 | 0.85 | -90.18 | -46.2 | 76 | 0.0 | 0.0 | 1.49 | -32.88 | -32.27 |
| 19Q4 (4) | 11.27 | -7.32 | 0.0 | 8.23 | -4.97 | 0.0 | 1.77 | 12.03 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.38 | 52.0 | 0.0 | 1.65 | -23.61 | 0.0 | 2.0 | 19.05 | 0.0 | -0.35 | -174.47 | 0.0 | 0.00 | -100.0 | 0.0 | 2.64 | 18.92 | 0.0 | 2.13 | 13.3 | 0.0 | 8.66 | 43.85 | 0.0 | 76 | 0.0 | 0.0 | 2.22 | -18.98 | 0.0 |
| 19Q3 (3) | 12.16 | 6.2 | 0.0 | 8.66 | 4.97 | 0.0 | 1.58 | 4.64 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -225.0 | 0.0 | 0.25 | -39.02 | 0.0 | 2.16 | 2.37 | 0.0 | 1.68 | 0.0 | 0.0 | 0.47 | 9.3 | 0.0 | 21.89 | 7.78 | 0.0 | 2.22 | 0.0 | 0.0 | 1.88 | 12.57 | 0.0 | 6.02 | 58.42 | 0.0 | 76 | 0.0 | 0.0 | 2.74 | 1.86 | 0.0 |
| 19Q2 (2) | 11.45 | 5.24 | 0.0 | 8.25 | 3.0 | 0.0 | 1.51 | -0.66 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 300.0 | 0.0 | 0.41 | 36.67 | 0.0 | 2.11 | 28.66 | 0.0 | 1.68 | 41.18 | 0.0 | 0.43 | -2.27 | 0.0 | 20.31 | -24.94 | 0.0 | 2.22 | 40.51 | 0.0 | 1.67 | 42.74 | 0.0 | 3.80 | 140.51 | 0.0 | 76 | 0.0 | 0.0 | 2.69 | 22.27 | 0.0 |
| 19Q1 (1) | 10.88 | 0.0 | 0.0 | 8.01 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 1.64 | 0.0 | 0.0 | 1.19 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 27.06 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 76 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 |
