玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)803.95.261.84-35.21-47.281.01188.57-63.411.84-80.67-47.2812.823.223.8124.9910.97-1.1910.9231.41-8.3911.42-34.93-46.661.435.92-4.761.46-33.03-44.9115.96-32.433.111.42-34.93-46.66-2.6911.7256.52
24Q4 (19)771.321.322.8458.6629.680.35-75.52-71.079.5240.8340.4112.42-8.61-1.5122.52-15.18-17.578.31-28.97-34.8717.5575.3233.561.03-35.22-36.022.1860.2931.3323.6277.3329.6417.5575.3233.562.0839.80-9.19
24Q3 (18)760.00.01.7920.95-3.761.4357.14-22.286.7636.0247.2813.5912.781.826.558.231.311.7019.51-18.4710.017.29-5.211.5934.75-17.191.3621.43-3.5513.322.23-3.9710.017.29-5.215.17-18.32-4.95
24Q2 (17)760.00.01.48-57.59-0.670.91-67.0346.774.9742.4182.0512.05-2.432.7324.53-3.0114.29.79-17.8722.689.33-56.42-2.811.18-19.7325.531.12-57.74-0.8813.03-15.83-2.329.33-56.42-2.81-2.250.8830.53
24Q1 (16)760.00.03.4959.36179.22.76128.1190.533.49-48.53179.212.35-2.069.7825.29-7.436.6611.92-6.5816.8621.4162.94154.881.47-8.727.832.6559.64178.9515.48-15.0430.321.4162.94154.88-3.8038.5546.93
23Q4 (15)760.00.02.1917.7468.461.21-34.2426.046.7847.7113.5712.61-5.5418.427.324.24-2.5712.76-11.0825.2213.1424.4341.591.61-16.1549.071.6617.7367.6818.2231.3648.9813.1424.4341.594.1321.2881.27
23Q3 (14)760.00.01.8624.83-25.91.84196.779.524.5968.13-1.7113.3513.815.226.2122.02-8.7714.3579.82-4.7810.5610.0-29.61.92104.260.521.4124.78-25.7913.873.97-28.8710.5610.0-29.69.0422.0281.02
23Q2 (13)760.00.01.4919.221.140.62-34.740.02.73118.426.3911.734.2721.9321.48-9.41-17.327.98-21.76-10.949.6014.29-1.130.94-18.269.31.1318.9521.5113.3412.29-0.979.6014.29-1.134.957.67-17.89
23Q1 (12)760.00.01.25-3.8535.870.95-1.04111.111.25-79.0635.8711.255.634.3623.71-15.4414.5410.200.170.08.40-9.4829.431.156.4876.920.95-4.0435.7111.88-2.8630.268.40-9.4829.43-5.22-26.03-21.95
22Q4 (11)760.00.01.30-48.21202.330.96-42.86284.05.9727.8489.5210.65-16.0818.8628.04-2.439.510.19-32.38197.089.28-38.13152.861.08-43.46248.390.99-47.89200.012.23-37.28152.699.28-38.13152.867.9227.9364.06
22Q3 (10)760.00.02.51104.07412.241.68170.971100.04.67116.272.3212.6931.9139.328.7310.5932.8215.0768.19549.5715.0054.48271.291.91122.09809.521.9104.3413.5119.5044.77276.4515.0054.48271.2910.5768.88104.38
22Q2 (9)760.00.01.2333.7-10.220.6237.78-37.372.16134.78-3.149.62-10.768.9525.9825.5113.98.9649.33175.699.7149.61-17.360.8632.31196.550.9332.86-10.5813.4747.7120.469.7149.61-17.364.7773.8358.89
22Q1 (8)760.00.00.92113.956.980.4580.0-29.690.92-70.796.9810.7820.319.1120.702.99-14.466.0074.93-14.896.4976.84-1.520.65109.68-7.140.7112.127.699.1288.438.196.4976.84-1.529.3350.8679.28
21Q4 (7)760.00.00.43-12.24-72.960.2578.57-82.643.1516.24140.468.96-1.65-20.020.10-7.07-29.373.4347.84-77.763.67-9.16-65.890.3147.62-82.080.33-10.81-72.54.84-6.56-69.543.67-9.16-65.890.76-38.23-3.65
21Q3 (6)760.00.00.49-64.23508.330.14-85.86135.02.7121.521067.869.113.176.6721.63-5.1718.392.32-28.62181.44.04-65.62463.960.21-27.59187.50.37-64.42511.115.18-15.222690.04.04-65.62463.96-3.73-2.47-15.59
21Q2 (5)760.00.01.3759.3235.640.9954.69173.332.23159.31493.758.83-10.6373.1422.81-5.74142.143.25-53.9118.8311.7578.3178.540.29-58.57132.951.0460.0236.846.11-27.52155.2911.7578.3178.54--0.00
21Q1 (4)760.00.00.86-45.910.00.64-55.560.00.86-34.350.09.88-11.790.024.20-14.970.07.05-54.280.06.59-38.750.00.7-59.540.00.65-45.830.08.43-46.950.06.59-38.750.0--0.00
20Q4 (3)760.00.01.591425.00.01.44460.00.01.31567.860.011.231.150.028.4655.770.015.42641.050.010.761069.370.01.73820.830.01.21433.330.015.898045.00.010.761069.370.0--0.00
20Q3 (2)760.00.0-0.1288.120.0-0.4070.370.0-0.28-75.00.08.5467.450.018.2793.950.0-2.8583.490.0-1.1192.580.0-0.2472.730.0-0.0988.160.0-0.2098.190.0-1.1192.580.0--0.00
20Q2 (1)760.00.0-1.010.00.0-1.350.00.0-0.160.00.05.10.00.09.420.00.0-17.260.00.0-14.960.00.0-0.880.00.0-0.760.00.0-11.050.00.0-14.960.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/53.94-10.88-4.4721.190.8812.91N/A-
2025/44.42-2.81-0.7117.252.1812.73N/A-
2025/34.5521.048.3612.833.2212.830.92-
2025/23.76-16.92-0.788.280.6112.170.97-
2025/14.5216.421.84.521.812.540.95-
2024/123.89-5.85-6.650.623.7812.420.97-
2024/114.13-6.335.0846.744.7513.320.91-
2024/104.41-7.93-2.8742.614.7213.630.89-
2024/94.797.827.4538.25.6813.610.83-
2024/84.441.31-3.9633.425.4312.410.91-
2024/74.3821.961.1128.987.0312.10.94-
2024/63.59-12.9-12.9724.68.1612.170.88-
2024/54.12-7.380.321.0112.8512.780.84-
2024/44.456.0630.2616.8816.4112.440.86-
2024/34.210.822.0612.4312.1412.430.83-
2024/23.79-14.7510.828.2318.0912.390.83-
2024/14.446.825.094.4425.0912.530.83-
2023/124.165.9221.3848.7812.0412.620.8-
2023/113.93-13.427.9944.6211.2512.920.78-
2023/104.541.8527.7240.6911.5713.610.74-
2023/94.45-3.630.6436.159.8313.410.7-
2023/84.626.6811.8131.711.2513.080.72-
2023/74.334.966.7427.0711.1612.570.75-
2023/64.130.3822.9522.7412.0411.660.8-
2023/54.1120.2829.2218.619.8811.640.8-
2023/43.42-16.8911.5514.55.4110.950.85-
2023/34.1120.33-0.5811.083.6511.080.92-
2023/23.42-3.7719.576.976.3310.40.98-
2023/13.553.63-3.93.55-3.910.620.96-
2022/123.43-5.753.1343.5318.2210.621.0-
2022/113.642.3821.5640.119.7211.610.91-
2022/103.55-19.7426.2836.4719.5312.110.87-
2022/94.437.0660.5632.9118.8512.620.68主係去年受疫情影響致營收較低。
2022/84.131.8429.628.4914.2411.550.74-
2022/74.0620.9132.0824.3611.9910.60.81-
2022/63.365.512.5620.38.689.60.94-
2022/53.183.8313.7516.947.9410.380.87-
2022/43.06-25.941.013.766.6810.060.89-
2022/34.1444.748.910.698.4310.690.75-
2022/22.86-22.6711.486.568.139.880.81-
2022/13.711.225.683.75.6810.010.8-
2021/123.3211.09-9.4736.826.729.130.9-
2021/112.996.36-20.6133.58.658.560.96-
2021/102.812.03-26.7530.5112.738.760.94-
2021/92.76-13.57-22.327.6919.269.020.95-
2021/83.193.7819.2324.9426.759.240.92-
2021/73.073.0431.221.7527.948.850.96-
2021/62.986.6284.7918.6727.428.810.88主係去年同期疫情影響營收,本期逐步恢復
2021/52.8-7.870.3815.6920.329.630.8主係去年同期疫情影響營收,本期逐步恢復。
2021/43.03-20.1556.4412.8913.119.40.82主係去年同期疫情影響營收,本期逐步恢復
2021/33.848.175.239.864.239.860.69-
2021/22.56-26.693.236.063.619.730.69-
2021/13.5-4.733.883.53.8810.940.62-
2020/123.67-2.56-7.3434.5-25.0211.280.54-
2020/113.77-1.863.2730.83-26.6911.160.54-
2020/103.848.234.2727.06-29.5410.060.6-
2020/93.5532.63-13.7923.22-33.128.570.7-
2020/82.6714.19-29.8319.67-35.726.630.9-
2020/72.3445.14-46.8417.0-36.560.0N/A-
2020/61.61-1.69-53.4914.66-34.540.0N/A因疫情影響,客戶端整體復甦速度較慢所致
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)771.329.4038.855.4517.9750.413.024.77-0.0810.46-8.7314.5038.15.28-5.888.2316.747.3142.22
2023 (9)760.06.7717.534.6223.8648.9411.8924.79-4.5811.4611.2610.501.455.6124.397.0516.345.1413.47
2022 (8)760.05.7688.243.7385.5743.7418.8925.9816.8710.30152.4510.3559.484.51200.676.06165.794.5389.54
2021 (7)760.03.06135.382.01570.036.797.4822.232.214.080.746.49124.571.57.912.286.542.39141.41
2020 (6)760.01.30-84.970.30-95.4134.23-25.221.75-21.024.05-70.222.89-79.851.39-77.652.14-71.690.99-84.91
2019 (5)760.08.6530.666.5461.4845.768.3327.540.1113.608.9714.3420.616.2218.037.567.236.5630.68
2018 (4)760.06.62-8.694.05-22.4142.24-2.3627.51-5.9212.48-17.0211.89-6.535.27-19.057.05-9.965.02-8.73
2017 (3)760.07.25-20.155.22-34.543.26-3.0329.24-8.3715.04-23.7712.72-17.516.51-26.027.83-15.815.5-20.06
2016 (2)764.119.087.587.9727.5244.6113.0831.910.9219.7310.4715.42-1.918.824.829.312.866.8810.97
2015 (1)731.398.4424.486.2515.7439.4512.4931.62017.86015.7207.0523.98.2432.056.227.31

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。