損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)110.91-3.0471.95-15.215.61-0.360.7582.930.8132.79000.090.014.752.970.11120.00.01-85.7100-0.04015.2343.8148.5840.8536.741.435.4451.1111.207.388.7941.325.1539.950.0004170.053.0638.39
2022 (9)114.39-15.9584.86-24.595.63-6.480.4164.00.6110.91000.09-30.779.61581.560.05-72.220.0775.000-0.01010.59426.8734.4976.4225.95103.053.62.8610.43-41.836.22100.03.6842.640.0004171.4638.3461.57
2021 (8)136.0945.55112.5353.676.0222.360.25-3.850.5566.67000.130.01.4136.890.18-64.00.04300.000-0.1102.010.019.5512.6812.7822.413.55.7417.93-5.883.1117.362.5827.720.0004114.3123.7310.17
2020 (7)93.513.0973.2314.584.92-9.060.26-21.210.33450.0000.13-27.781.03-40.460.5-1.960.010.0000.11450.02.01-27.717.357.510.4410.243.3114.9319.056.662.658.612.0226.250.0003941.5521.547.92
2019 (6)82.68-22.6263.91-25.695.41-14.940.3337.50.0650.0000.18-5.261.7376.530.5141.670.01-91.67000.0202.7833.0116.14-2.659.47-3.372.88-17.2417.86-14.872.44-3.561.60-13.510.0003880.019.96-0.45
2018 (5)106.851.2586.0-1.136.3620.680.2433.330.04100.0000.1911.760.98-10.910.36-86.760.12000002.09-50.4716.58-5.269.8-17.853.4858.920.9867.972.53-17.861.850.00.0003880.020.05-3.56
2017 (4)105.539.2886.987.95.27-3.120.18-5.260.02-80.0000.17-5.561.122.222.722166.670000-0.0204.22165.4117.544.5111.9361.432.198.9612.49-24.943.0861.261.8533.090.0003880.020.7931.92
2016 (3)96.5726.0780.6115.495.447.720.1900.10000.1800.900.1200000-0.0201.59-68.4512.1178.357.3911.972.01957.8916.64485.921.9112.351.39275.680.0003880.015.7699.24
2015 (2)76.6-14.7969.8-14.715.05-1.560000000000000000005.04-34.886.79-36.366.6-33.670.19-73.972.84-58.31.70-33.590.37-30.190.0003880.07.91-31.81
2014 (1)89.9081.8405.1300.2400.010000.1300.2800.1600.6901.560007.74010.6709.9500.7306.8102.5600.5300.000388011.60
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)19.71-36.23-14.7111.76-40.15-21.71.8950.022.730.2215.7957.140.2855.5675.00000.020.00.00-100.000.01-66.67133.330-100.00000-0.010-200.00.09-95.05-65.386.14-48.01-9.844.02-56.11-20.41.0818.6810700.017.52126.9410205.880.96-56.36-20.660.94-46.59-18.268.8012.3941.484170.00.07.72-41.873.35
23Q3 (19)30.91-10.0728.219.65-15.8516.621.26-3.82-1.560.195.5658.330.180.012.50000.020.00.01.69-87.0122.460.03-25.050.00.010-85.710000100.0-100.01.82-86.21.6811.81-48.4351.999.16-50.8870.90.91-52.6-24.797.72-7.77-50.582.20-50.7871.881.7634.35104.657.8338.8356.294170.00.013.28-44.0449.89
23Q2 (18)34.3732.63.3423.3535.91-8.751.3114.91-8.390.1812.5100.00.185.8820.00000.020.00.013.01058.270.0433.33-33.33000000-0.02-100.050.013.1910046.1556.2822.9196.2555.9918.65282.9654.01.9224.6844.368.37-57.92-7.624.47282.0554.141.3114.9148.865.64382.0551.214170.00.023.73184.5350.76
23Q1 (17)25.9212.16-23.5617.1814.38-37.31.14-25.97-17.390.1614.29166.670.176.2521.430000.020.0-33.330000.03200.0200.0000000-0.01-200.00.00.13-50.044.447.7313.5147.84.87-3.5641.981.5415300.048.0819.8911600.0-0.21.17-3.3142.681.14-0.8742.51.17-81.1942.684170.00.08.3411.6533.01
22Q4 (16)23.11-4.15-48.9415.02-10.86-61.691.5420.31-16.760.1416.67133.330.160.06.670000.020.0-33.330-100.0-100.0-0.03-250.000-100.000000.01-50.0133.330.26-85.4744.446.81-12.3655.135.05-5.7876.570.01-99.17-98.750.17-98.91-99.071.21-5.4772.861.1533.7279.696.2224.15100.04170.01.467.47-15.6937.32
22Q3 (15)24.11-27.51-29.7716.85-34.15-39.041.28-10.49-4.480.1233.33100.00.166.6714.290000.020.0-33.331.38-83.213.760.02-66.67-77.780.07000000.02150.0300.01.79-78.7917.767.77-47.0713.15.36-55.7410.521.21-9.0210.015.6272.41-2.681.28-55.8610.340.86-2.277.55.0134.32106.174170.00.08.86-43.7112.01
22Q2 (14)33.26-1.9227.8725.59-6.6122.791.433.629.160.0950.028.570.157.1415.380000.02-33.33-33.338.22013600.00.06500.0-33.3300-100.0000-0.04-300.0-100.08.449277.782914.2914.68180.69254.5912.11253.06384.41.3327.8852.879.06-54.54-56.882.90253.66383.330.8810.066.043.73354.88196.034170.00.4815.74151.04203.28
22Q1 (13)33.91-25.0811.2527.4-30.1210.351.38-25.41-9.80.060.0-14.290.14-6.677.690000.030.00.00-100.000.0100000000-0.0166.6780.00.09-50.0350.05.2319.1326.333.4319.9333.461.0430.042.4719.939.3313.050.8217.1426.150.8025.031.150.82-73.6326.154171.465.846.2715.2620.81
21Q4 (12)45.2631.8474.6139.2141.8691.361.8538.0611.450.060.00.00.157.1415.380000.030.00.00.01-99.2500-100.0-100.0000000-0.03-200.0-142.860.18-88.16-56.14.39-36.15.022.86-41.0318.180.8-27.27-4.7618.2313.58-9.350.70-39.6614.750.64-20.033.333.1127.9817.36411-1.444.315.44-31.233.82
21Q3 (11)34.3331.9948.0427.6432.6357.581.342.2922.940.06-14.290.00.147.6955.560000.030.00.01.332116.6737.110.090.000-100.00000-0.0150.0-120.01.52442.8643.46.8765.9422.024.8594.028.991.126.4420.8816.05-23.61-0.81.1693.3322.110.8050.9423.082.4392.8619.74170.485.847.9152.4118.41
21Q2 (10)26.01-14.6726.3820.84-16.0730.991.31-14.3823.580.070.00.00.130.085.710000.030.00.00.060-14.290.090-40.00.0400000-0.0260.0-100.00.281300.0-3.454.140.05.882.5-2.7210.620.8719.183.5721.0119.17-2.60.60-7.695.260.53-13.1112.771.2693.8516.674155.334.015.190.04.85
21Q1 (9)30.4817.59024.8321.1801.53-7.8300.0716.6700.130.000000.030.000000-100.00000000-0.05-171.4300.02-95.1204.14-0.9602.576.200.73-13.1017.63-12.3300.656.5600.6127.0800.65-75.4703940.005.19-0.950
20Q4 (8)25.9211.77020.4916.8201.6652.2900.060.000.1344.4400000.030.000-100.000.25000000000.0740.000.41-61.3204.18-25.7502.42-35.6400.84-7.69020.1124.2900.61-35.7900.48-26.1502.6530.5403940.005.24-21.560
20Q3 (7)23.1912.68017.5410.2501.092.8300.06-14.2900.0928.5700000.030.000.971285.7100-100.000000000.05600.001.06265.5205.6343.9903.7666.3700.918.33016.18-24.9900.9566.6700.6538.302.0387.960394-1.2506.6834.950
20Q2 (6)20.580015.91001.06000.07000.07000000.03000.07000.1500000000-0.01000.29003.91002.26000.840021.57000.57000.47001.0800399004.9500

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。