資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)30.2194.15000000110.91-3.0436.741.438.97-27.138.09-24.8539.326.92.67-3.6128.3-10.6155.5912.0841.710.027.0810.890095.9718.39123.0616.6765.1416.99161.1117.820.13-0.74
2022 (9)15.56-63.93001.5000114.39-15.9525.95103.0512.31-32.2910.76-19.4430.97-2.062.775.7331.66-0.9149.617.4541.71-0.6924.426.410081.0618.51105.4815.4755.68-35.14136.74-11.350.138.7
2021 (8)43.142.251.0-85.510000136.0945.5512.7822.4118.1877.5413.3621.9831.62213.382.621.9531.9588.7242.2354.1242.05.1622.954.750068.47.7791.356.9985.84636.19154.24105.30.12-29.73
2020 (7)42.1925.66.9245.03.000093.513.0910.4410.2410.2468.710.9549.1810.0953.342.5719.5316.93380.9727.4203.139.940.021.914.530063.472.585.383.0211.66581.8775.1318.070.1714.67
2019 (6)33.59-2.182.00000082.68-22.629.47-3.376.07-32.187.34-12.356.58-21.672.15-55.33.5209.046853.8539.94-1.4820.964.90061.921.0382.881.991.71-17.7963.630.410.153.32
2018 (5)34.3445.2000000106.851.259.8-17.858.95-68.58.38-68.898.4-11.214.810.0000.130.040.540.019.986.330061.290.8781.262.152.08144.7163.372.860.1418.34
2017 (4)23.6517.960.500000105.539.2811.9361.4328.4118.4726.928.419.4658.194.81-2.63000.1362.540.540.018.794.10060.767.1479.556.410.85061.6120.290.12-4.88
2016 (3)20.05-6.2200000096.5726.077.3911.9723.98-12.2624.83-30.45.98-50.04.94-76.690.600.0814.2940.540.018.053.80056.710.6474.761.4-5.49051.22-7.280.120
2015 (2)21.3836.530.010000076.6-14.796.6-33.6727.333.4835.6821.4511.96-60.3421.19-20.25000.07040.540.017.396.10056.35-2.3773.73-0.51-1.11055.24-11.490.000
2014 (1)15.660000.3500089.909.95026.41029.38030.16026.5700.500040.54016.3900057.72074.1104.69062.4100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)30.2127.0494.150000-100.0-100.000019.71-36.23-14.714.02-56.11-20.48.97-47.73-27.138.09-46.12-24.8539.332.0126.92.676.8-3.6128.33.59-10.6155.59-1.2112.0841.710.00.027.080.010.8900095.974.3418.39123.063.3616.6765.1415.3116.99161.118.5117.820.13-1.41-0.74
23Q3 (19)23.780.8563.770000.85-80.46-63.8300030.91-10.0728.29.16-50.8870.917.160.5318.8415.01-5.4541.9529.774.537.322.52.04-4.9427.320.04-11.3356.27-1.1824.7141.710.00.027.080.010.8900091.9811.0621.36119.068.3318.8156.49-25.46.3148.47-6.3515.160.139.383.04
23Q2 (18)23.5856.4732.10-100.004.35190.085.1100034.3732.63.3418.65282.9654.017.0710.492.415.889.3439.7828.48-2.8324.12.45-12.5-0.4127.31-9.45-11.3356.9413.4330.1241.710.0-0.6927.0810.8910.8900082.82-3.6317.59109.9-0.4115.8775.7247.0310.51158.5415.3514.10.12-10.820.37
23Q1 (17)15.07-3.15-49.630.2001.50.0000025.9212.16-23.564.87-3.5641.9815.4525.510.4614.5234.9331.7229.31-5.367.212.81.086.0630.16-4.74-9.0250.21.2118.1241.710.0-0.6924.420.06.4100085.946.0218.85110.354.6215.8451.5-7.51-43.82137.440.51-16.180.133.2114.44
22Q4 (16)15.567.16-63.9300-100.01.5-36.17000023.11-4.15-48.945.05-5.7876.5712.31-14.75-32.2910.761.76-19.4530.9711.64-2.062.775.325.7331.662.76-0.9149.69.9317.4541.710.0-0.6924.420.06.4100081.066.9518.51105.485.2615.4755.684.78-35.14136.746.06-11.350.132.358.7
22Q3 (15)14.52-18.66-67.0400-100.02.350.0000024.11-27.51-29.775.36-55.7410.5214.44-13.381.8310.58-6.89-12.9327.7420.87-29.312.636.916.4830.810.035.7345.123.1116.4741.71-0.69-0.6924.420.06.4100075.797.6118.03100.215.6514.9753.14-22.45-12.4128.93-7.213.250.126.54-2.56
22Q2 (14)17.85-40.34-61.6500-100.02.350000033.26-1.9227.8712.11253.06384.416.678.3935.8611.363.03-2.2422.95-16.06-31.272.46-6.821.6530.8-7.097.9243.762.9621.1242.00.00.024.426.4111.4600070.43-2.61.8894.85-0.434.1868.52-25.25-27.58138.95-15.26-15.140.121.694.2
22Q1 (13)29.92-30.64-35.350-100.0-100.000-100.000033.91-25.0811.253.4319.9333.4615.38-15.428.711.02-17.48-7.5927.34-13.5427.162.640.761.1533.153.7695.6942.50.6424.5242.00.0-15.8822.950.04.7500072.315.729.0695.264.287.9991.676.79360.65163.986.3190.230.11-1.96-24.47
21Q4 (12)43.14-2.072.251.0-89.47-85.5100-100.000045.2631.8474.612.86-41.0318.1818.1828.2177.5413.369.99-9.0831.62-19.42213.382.626.071.9531.959.6488.7242.239.0154.1242.00.05.1622.950.04.7500068.46.537.7791.354.816.9985.8441.51636.19154.2423.52105.30.12-8.26-29.73
21Q3 (11)44.05-5.379.669.5137.5-9.2600-100.000034.3331.9948.044.8594.028.9914.1815.5737.9412.154.54-48.2839.2417.52232.262.472.07-0.829.142.1150.5638.747.22111.2342.00.05.1622.954.754.7500064.21-7.125.1887.16-4.265.0660.66-35.88960.43124.87-23.74131.240.1313.93-17.03
21Q2 (10)46.550.5822.954.0-60.0-22.630-100.0-100.000026.01-14.6726.382.5-2.7210.6212.272.6828.2111.62-2.6-75.0133.3955.3243.872.42-7.28-2.8128.5468.48251.0536.135.86148.8342.0-15.885.1621.910.00.000069.134.2720.6591.043.2114.9594.61375.431497.49163.7489.95224.050.11-26.29-25.86
21Q1 (9)46.289.69010.044.9303.00.0000030.4817.5902.576.2011.9516.7011.93-18.81021.5113.0802.611.56016.940.06034.1324.56049.9325.01021.910.0000066.34.46088.213.31019.970.67086.214.7300.15-8.790
20Q4 (8)42.195.0306.9-34.103.00.0000025.9211.7702.42-35.64010.24-0.39014.69-37.44010.09-14.5602.573.21016.9345.57027.449.4039.940.0021.910.0000063.473.96085.382.92011.66265.39075.1339.1300.178.330
20Q3 (7)40.176.1010.47102.5103.00.0000023.1912.6803.7666.37010.287.42023.49-49.49011.8121.6302.490.0011.6343.05018.3426.31039.940.0021.910.0000061.056.54082.964.750-7.05-4.14054.06.8700.151.80
20Q2 (6)37.86005.17003.00000020.58002.26009.570046.50009.71002.49008.130014.520039.940021.910000057.30079.200-6.770050.53000.1500

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。