損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)84.32-44.6166.24-35.912.3-10.610.22-15.385.634.84000.05-37.50.138.330.2123.530.090000.5154.554.67010.46-68.868.1-72.522.36-42.5822.6084.641.01-71.390.47-89.040.000798-4.3219.24-54.55
2024 (4)152.2493.89103.3464.0813.7623.850.26-7.145.3720.130.010.00.08166.670.1250.00.17-22.7300000.33-58.75-1.54033.591596.4629.482100.04.11542.1912.24-62.33.532106.254.29725.00.0008340.042.33282.73
2023 (3)78.525.9462.98-0.6311.11-25.130.28211.114.4748.010.0100.030.00.08-38.460.22-35.29-0.10000.826.98-2.4401.9801.3400.64032.4700.1600.5200.0008340.011.060
2022 (2)74.12-8.2463.38-6.0914.84-31.330.09-43.753.0251.76000.030.00.138.330.34183.330.18350.0000.630-6.610-10.70-10.240-0.4700.000-1.230-0.5000.0008340.0-1.950
2021 (1)80.78-16.6867.49-8.3621.6166.10.16-42.861.993.11000.030.00.1233.330.12-78.180.04000-0.6206.12565.22-2.190-2.4300.24-91.340.000-0.290-1.1800.0008343.996.43-67.98
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)54.24212.26162.1631.86132.0593.565.89104.5188.780.03-62.5-25.00-100.0-100.00000-100.0-100.00000-100.0-100.00-100.000000100.0-100.0-2.11-118.84-28.6614.3820.232813.2113.4420.541627.270.9416.05168.576.52-3.6901.8632.861790.912.1521600.01854.551.8684.161790.91723-9.4-13.3117.318.011038.16
25Q4 (7)17.37-20.17-16.3713.73-21.23-16.642.88-5.88-14.030.08166.67-11.111.14-35.59-12.980000.01-50.00.00-100.000.13116.6762.50.06500.0500.0000-0.53-1866.67-253.3311.214100.0510.2611.96896.67768.1611.151329.49649.260.8188.37237.56.77-80.9601.401455.56683.33-0.01-108.33-110.01.01372.97-71.39798-3.39-4.3214.66356.74211.76
25Q3 (6)21.76-11.18-75.2117.43-6.39-67.683.06-5.56-26.440.03-62.5-25.01.7727.3422.920000.02100.00.00.1308.330.060200.00.01-50.000000.03-94.64-91.18-0.0898.3494.031.2155.3-95.770.78126.44-97.00.43-44.87-81.6235.550330.390.09125.71-97.120.12-53.85-96.83-0.3719.57-109.79826-0.84-0.963.212240.0-89.5
25Q2 (5)24.518.412.318.6213.125.383.243.85-3.280.08100.0-11.111.394.512.210000.010.0-80.00000-100.0-100.00.02000000.5621.74194.74-4.81-193.29-228.61-2.17-309.43-132.49-2.95-235.23-154.230.78122.86-36.590.000-100.0-0.35-218.18-153.850.26136.368.33-0.46-318.18-169.7833-0.12-0.12-0.15-109.87-101.69
25Q1 (4)20.69-0.390.016.46-0.060.03.12-6.870.00.04-55.560.01.331.530.0000.00.010.00.0000.00.01-87.50.00-100.00.0000.00.46406.670.0-1.6439.930.0-0.5370.390.0-0.8856.650.00.3545.830.00.0000.0-0.1154.170.00.1110.00.0-0.11-103.120.08340.00.01.52347.060.0
24Q4 (3)20.77-76.340.016.47-69.460.03.35-19.470.00.09125.00.01.31-9.030.0000.00.01-50.00.00-100.00.00.08300.00.00.0100.0000.0-0.15-144.120.0-2.73-103.730.0-1.79-106.310.0-2.03-107.80.00.24-89.740.00.00-100.00.0-0.24-107.690.00.10-97.350.03.53-6.610.08340.00.00.34-98.890.0
24Q3 (2)87.78266.510.053.93205.210.04.1624.180.00.04-55.560.01.445.880.0000.00.02-60.00.00.1200.00.02-66.670.0000.0000.00.3478.950.0-1.34-135.830.028.35324.40.026.01378.120.02.3490.240.08.26-55.280.03.12380.00.03.781475.00.03.78472.730.08340.00.030.58245.150.0
24Q2 (1)23.950.00.017.670.00.03.350.00.00.090.00.01.360.00.000.00.00.050.00.000.00.00.060.00.000.00.000.00.00.190.00.03.740.00.06.680.00.05.440.00.01.230.00.018.470.00.00.650.00.00.240.00.00.660.00.08340.00.08.860.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。