損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)167.9815.12153.0614.045.861.560.0740.000000000000000004.14-58.6413.19-17.2510.58-26.732.1987.1816.62126.123.28-26.792.0145.650.0003210.020.27-9.95
2024 (4)145.92-9.23134.22-8.255.77-1.70.0525.04.023.3400000.984.260.2-9.090000-0.05010.010.215.94-14.2114.44-12.751.17-7.147.358.414.48-12.841.38-32.350.0003210.022.51-9.38
2023 (3)160.75-6.3146.29-8.385.8738.440.04100.03.8974.4400000.94-56.070.22-35.29-0.050002.5123.219.99018.58181.5216.55320.051.26-47.936.78-81.535.14321.312.0431.610.0003210.024.84130.64
2022 (2)171.5621.65159.6745.344.24-11.480.0202.2360.4300002.14111.880.3430.770.060001.12300.0-1.0506.6-80.053.94-85.512.42-55.0236.71125.911.22-85.761.55-75.710.0003211.5810.77-69.94
2021 (1)141.0343.15109.8621.534.7940.06001.39-5.4400001.0174.140.26136.36-0.0200.3600.28-69.236.7151.4733.08262.3227.2228.115.38702.9916.25120.498.57229.626.38431.670.0003162.635.83197.59
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)45.8937.68-8.9740.2137.75-14.481.4-18.621.740.01-66.6700-100.0-100.00000000-100.0-100.00-100.0-100.00-100.000000100.0100.0-2.81-3222.2244.021.47-41.43152.880.71-64.68120.940.6759.5211.6745.61171.000.22-65.08120.751.1083.33115.690.22-93.33120.753210.00.03.32-22.25413.21
25Q4 (7)33.33-12.75-18.5729.19-16.34-22.141.7228.3627.410.03200.050.00.96-11.93-11.110000000.09-85.4828.570.04-20.0-20.00.01200.00000-0.3278.9534.690.09-77.5103.72.515.02838.242.014.15348.150.420.0-8.716.83-3.8800.635.0352.00.6025.020.03.3023.6-26.673210.00.04.272.64207.19
25Q3 (6)38.2-17.0313.5934.89-16.879.541.34-19.28219.050.01-50.001.09-5.22-9.920000000.6216.98-7.460.05-44.44-28.57-0.0100000-1.52-144.84-278.820.4-95.39105.052.39-78.43136.431.93-80.78128.810.42-44.0100.017.51157.500.60-80.77128.710.4811.6326.322.6728.99-43.793210.00.04.16-67.75188.32
25Q2 (5)46.04-8.6725.4541.97-10.7424.131.6644.35-22.070.0200.01.1511.6530.680000000.53430.0307.690.09-10.0125.00000003.392218.751230.08.67272.71-37.811.08498.56-24.6310.04396.17-30.950.7525.07600.06.80003.12394.34-31.130.43-15.69126.322.07295.28-69.693210.00.012.91316.98-20.47
25Q1 (4)50.4123.160.047.0225.420.01.15-14.810.00-100.00.01.03-4.630.0000.0000.00.142.860.00.1100.00.0000.0000.0-0.1667.350.0-5.02-106.580.0-2.78-717.650.0-3.39-318.520.00.630.430.00.0000.0-1.06-324.00.00.512.00.0-1.06-123.560.03210.00.0-1.06-176.260.0
24Q4 (3)40.9321.710.037.4917.710.01.35221.430.00.0200.01.08-10.740.0000.0000.00.07-89.550.00.05-28.570.0000.0000.0-0.49-157.650.0-2.4369.320.0-0.3494.820.0-0.8187.910.00.46119.050.00.0000.0-0.2588.040.00.5031.580.04.50-5.260.03210.00.01.39129.510.0
24Q3 (2)33.63-8.370.031.85-5.80.00.42-80.280.00-100.00.01.2137.50.0000.0000.00.67415.380.00.0775.00.0000.0000.00.85383.330.0-7.92-156.810.0-6.56-144.630.0-6.7-146.080.00.212200.00.00.0000.0-2.09-146.140.00.38100.00.04.75-30.450.03210.00.0-4.71-129.040.0
24Q2 (1)36.70.00.033.810.00.02.130.00.00.020.00.00.880.00.000.00.000.00.00.130.00.00.040.00.000.00.000.00.0-0.30.00.013.940.00.014.70.00.014.540.00.0-0.010.00.00.000.00.04.530.00.00.190.00.06.830.00.03210.00.016.220.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。