損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 160.75 | -6.3 | 146.29 | -8.38 | 5.87 | 38.44 | 0.04 | 100.0 | 3.89 | 74.44 | 0 | 0 | 0 | 0 | 0.94 | -56.07 | 0.22 | -35.29 | -0.05 | 0 | 0 | 0 | 2.5 | 123.21 | 9.99 | 0 | 18.58 | 181.52 | 16.55 | 320.05 | 1.26 | -47.93 | 6.78 | -81.53 | 5.14 | 321.31 | 2.04 | 31.61 | 0.00 | 0 | 321 | 0.0 | 24.84 | 130.64 |
| 2022 (9) | 171.56 | 21.65 | 159.67 | 45.34 | 4.24 | -11.48 | 0.02 | 0 | 2.23 | 60.43 | 0 | 0 | 0 | 0 | 2.14 | 111.88 | 0.34 | 30.77 | 0.06 | 0 | 0 | 0 | 1.12 | 300.0 | -1.05 | 0 | 6.6 | -80.05 | 3.94 | -85.51 | 2.42 | -55.02 | 36.71 | 125.91 | 1.22 | -85.76 | 1.55 | -75.71 | 0.00 | 0 | 321 | 1.58 | 10.77 | -69.94 |
| 2021 (8) | 141.03 | 43.15 | 109.86 | 21.53 | 4.79 | 40.06 | 0 | 0 | 1.39 | -5.44 | 0 | 0 | 0 | 0 | 1.01 | 74.14 | 0.26 | 136.36 | -0.02 | 0 | 0.36 | 0 | 0.28 | -69.23 | 6.71 | 51.47 | 33.08 | 262.32 | 27.2 | 228.11 | 5.38 | 702.99 | 16.25 | 120.49 | 8.57 | 229.62 | 6.38 | 431.67 | 0.00 | 0 | 316 | 2.6 | 35.83 | 197.59 |
| 2020 (7) | 98.52 | 16.21 | 90.4 | 8.9 | 3.42 | 24.36 | 0 | 0 | 1.47 | -12.5 | 0 | 0 | 0 | 0 | 0.58 | -25.64 | 0.11 | 266.67 | -0.04 | 0 | 0 | 0 | 0.91 | -57.48 | 4.43 | 99.55 | 9.13 | 636.29 | 8.29 | 585.12 | 0.67 | 1016.67 | 7.37 | 44.79 | 2.60 | 566.67 | 1.20 | 0 | 0.00 | 0 | 308 | -0.96 | 12.04 | 198.76 |
| 2019 (6) | 84.78 | -2.48 | 83.01 | 4.22 | 2.75 | -8.33 | 0.01 | 0.0 | 1.68 | 12.75 | 0 | 0 | 0 | 0 | 0.78 | -1.27 | 0.03 | -50.0 | -0.01 | 0 | 0 | 0 | 2.14 | 0 | 2.22 | -68.91 | 1.24 | -89.14 | 1.21 | -87.64 | 0.06 | -95.77 | 5.09 | -59.12 | 0.39 | -87.25 | -0.31 | 0 | 0.00 | 0 | 311 | 0.65 | 4.03 | -70.61 |
| 2018 (5) | 86.94 | 4.09 | 79.65 | 10.04 | 3.0 | -13.04 | 0.01 | 0.0 | 1.49 | 25.21 | 0 | 0 | 0 | 0 | 0.79 | 0 | 0.06 | 200.0 | -0.01 | 0 | -0.11 | 0 | -0.05 | 0 | 7.14 | 232.09 | 11.42 | -5.54 | 9.79 | -8.16 | 1.42 | 4.41 | 12.45 | 10.77 | 3.06 | -7.27 | 0.83 | -68.68 | 0.00 | 0 | 309 | 0.98 | 13.71 | -2.0 |
| 2017 (4) | 83.52 | 30.26 | 72.38 | 31.72 | 3.45 | 41.39 | 0.01 | 0.0 | 1.19 | 25.26 | 0 | 0 | 0.11 | 120.0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | -0.1 | 0 | 1.09 | 159.52 | 2.15 | 264.41 | 12.09 | 49.08 | 10.66 | 42.51 | 1.36 | 122.95 | 11.24 | 48.28 | 3.30 | 25.95 | 2.65 | 23.26 | 0.00 | 0 | 306 | 9.29 | 13.99 | 42.46 |
| 2016 (3) | 64.12 | -0.59 | 54.95 | -21.7 | 2.44 | 26.42 | 0.01 | 0.0 | 0.95 | -13.64 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0.05 | -58.33 | -0.04 | 0 | 1.02 | 0 | 0.42 | -68.66 | 0.59 | -86.37 | 8.11 | 0 | 7.48 | 0 | 0.61 | 0 | 7.58 | 0 | 2.62 | 0 | 2.15 | 0 | 0.00 | 0 | 280 | 0.72 | 9.82 | 0 |
| 2015 (2) | 64.5 | -25.47 | 70.18 | -13.94 | 1.93 | -15.72 | 0.01 | 0.0 | 1.1 | -12.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.12 | 50.0 | 3.91 | 39000.0 | 0 | 0 | 1.34 | 0 | 4.33 | 0 | -4.22 | 0 | -4.02 | 0 | -0.13 | 0 | 0.00 | 0 | -1.45 | 0 | -2.60 | 0 | 0.00 | 0 | 278 | 0.36 | -2.28 | 0 |
| 2014 (1) | 86.54 | 0.35 | 81.55 | 0.12 | 2.29 | 5.05 | 0.01 | 0.0 | 1.25 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.08 | -38.46 | 0.01 | 0.0 | 0 | 0 | -1.09 | 0 | -2.17 | 0 | 2.67 | -24.15 | 2.31 | -30.21 | 0.45 | 136.84 | 16.83 | 209.94 | 0.79 | -27.52 | 1.40 | 5.26 | 0.00 | 0 | 277 | 0.0 | 4.73 | -11.59 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 41.29 | -7.09 | -0.55 | 37.63 | -8.58 | -6.14 | 1.78 | 26.24 | 67.92 | 0.02 | 0 | 100.0 | 0.92 | -10.68 | 19.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -93.94 | 33.33 | 0.05 | 0.0 | -68.75 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.84 | 380.0 | -63.64 | 2.04 | -26.09 | 38.78 | 3.92 | -15.33 | 113.04 | 3.47 | -18.93 | 93.85 | 0.29 | 107.14 | 583.33 | 7.34 | 150.51 | 0 | 1.08 | -18.8 | 92.86 | 0.45 | -4.26 | 350.0 | 5.15 | 26.54 | 318.7 | 321 | 0.0 | 0.0 | 5.46 | -12.5 | 75.56 |
| 23Q3 (19) | 44.44 | 14.89 | 4.22 | 41.16 | 12.77 | -0.17 | 1.41 | 6.82 | 62.07 | 0 | -100.0 | 0 | 1.03 | 3.0 | 68.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 230.0 | -62.29 | 0.05 | -37.5 | 0.0 | -0.05 | 0 | -183.33 | 0 | 0 | 0 | -0.3 | -150.0 | 25.0 | 2.76 | -28.31 | 258.62 | 4.63 | -1.91 | 489.08 | 4.28 | -2.28 | 376.13 | 0.14 | 16.67 | -57.58 | 2.93 | 10.98 | 0 | 1.33 | -2.21 | 377.08 | 0.47 | 176.47 | 683.33 | 4.07 | 48.54 | 507.46 | 321 | 0.0 | 0.0 | 6.24 | -0.95 | 7900.0 |
| 23Q2 (18) | 38.68 | 6.44 | -6.12 | 36.5 | 17.74 | 0.8 | 1.32 | -3.65 | 13.79 | 0.01 | 0 | 0 | 1.0 | 6.38 | 112.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 400.0 | -39.39 | 0.08 | 100.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -55.22 | 900.0 | 3.85 | 187.31 | 485.0 | 4.72 | -10.94 | 66.2 | 4.38 | -0.9 | 219.71 | 0.12 | -83.1 | -91.18 | 2.64 | -80.33 | -94.48 | 1.36 | -1.45 | 216.28 | 0.17 | -82.29 | -77.03 | 2.74 | 98.55 | 138.26 | 321 | 0.0 | 0.0 | 6.3 | -7.76 | 65.79 |
| 23Q1 (17) | 36.34 | -12.48 | -21.32 | 31.0 | -22.67 | -26.44 | 1.37 | 29.25 | 19.13 | 0 | -100.0 | -100.0 | 0.94 | 22.08 | 154.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0.04 | -75.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 1.34 | -41.99 | 257.65 | 1.34 | -8.84 | 538.1 | 5.3 | 188.04 | 70.42 | 4.42 | 146.93 | 88.89 | 0.71 | 1283.33 | -10.13 | 13.42 | 0 | -47.48 | 1.38 | 146.43 | 89.04 | 0.96 | 860.0 | 45.45 | 1.38 | 12.2 | 89.04 | 321 | 0.0 | 0.0 | 6.83 | 119.61 | 73.35 |
| 22Q4 (16) | 41.52 | -2.63 | 29.67 | 40.09 | -2.76 | 52.61 | 1.06 | 21.84 | 27.71 | 0.01 | 0 | 0 | 0.77 | 26.23 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -98.29 | 200.0 | 0.16 | 220.0 | 60.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 2.31 | 677.5 | 755.56 | 1.47 | 184.48 | -17.88 | 1.84 | 254.62 | -72.58 | 1.79 | 215.48 | -68.92 | -0.06 | -118.18 | -108.45 | 0.00 | 0 | -100.0 | 0.56 | 216.67 | -69.23 | 0.10 | 66.67 | -91.94 | 1.23 | 83.58 | -85.73 | 321 | 0.0 | 1.58 | 3.11 | 3987.5 | -58.59 |
| 22Q3 (15) | 42.64 | 3.5 | 12.3 | 41.23 | 13.86 | 48.15 | 0.87 | -25.0 | -32.56 | 0 | 0 | 0 | 0.61 | 29.79 | 84.85 | 0 | 0 | 0 | 0 | 0 | 0 | 1.75 | 430.3 | 169.23 | 0.05 | -28.57 | -28.57 | 0.06 | 0 | 400.0 | 0 | 0 | 0 | -0.4 | -766.67 | -185.71 | -1.74 | -74.0 | -77.55 | -1.19 | -141.9 | -115.14 | -1.55 | -213.14 | -126.68 | 0.33 | -75.74 | -82.72 | 0.00 | -100.0 | -100.0 | -0.48 | -211.63 | -126.52 | 0.06 | -91.89 | -97.17 | 0.67 | -41.74 | -90.19 | 321 | 0.0 | 0.0 | -0.08 | -102.11 | -100.94 |
| 22Q2 (14) | 41.2 | -10.8 | 6.46 | 36.21 | -14.07 | 23.46 | 1.16 | 0.87 | -27.04 | 0 | -100.0 | 0 | 0.47 | 27.03 | 34.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 1000.0 | 725.0 | 0.07 | 16.67 | 75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | 107.06 | -81.82 | -1.0 | -576.19 | -129.76 | 2.84 | -8.68 | -74.51 | 1.37 | -41.45 | -85.55 | 1.36 | 72.15 | -13.92 | 47.86 | 87.32 | 238.23 | 0.43 | -41.1 | -85.86 | 0.74 | 12.12 | -61.26 | 1.15 | 57.53 | -77.18 | 321 | 0.0 | 2.88 | 3.8 | -3.55 | -67.8 |
| 22Q1 (13) | 46.19 | 44.25 | 42.83 | 42.14 | 60.41 | 59.38 | 1.15 | 38.55 | 6.48 | 0.01 | 0 | 0 | 0.37 | 5.71 | 5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -90.32 | 0.06 | -40.0 | 20.0 | 0 | 0 | 100.0 | 0 | -100.0 | 0 | -0.85 | -414.81 | -347.37 | 0.21 | -88.27 | -91.73 | 3.11 | -53.65 | -57.74 | 2.34 | -59.38 | -62.01 | 0.79 | 11.27 | -33.05 | 25.55 | 141.04 | 59.99 | 0.73 | -59.89 | -63.5 | 0.66 | -46.77 | -41.59 | 0.73 | -91.53 | -63.5 | 321 | 1.58 | 4.22 | 3.94 | -47.54 | -50.87 |
| 21Q4 (12) | 32.02 | -15.67 | 18.86 | 26.27 | -5.61 | 13.97 | 0.83 | -35.66 | -14.43 | 0 | 0 | 0 | 0.35 | 6.06 | 2.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.46 | 0.0 | 0.1 | 42.86 | 233.33 | 0 | 100.0 | 0 | 0.36 | 0 | 0 | 0.27 | 292.86 | -46.0 | 1.79 | 282.65 | 320.99 | 6.71 | -14.63 | 219.52 | 5.76 | -0.86 | 274.03 | 0.71 | -62.83 | 36.54 | 10.60 | -56.38 | -57.26 | 1.82 | 0.55 | 264.0 | 1.24 | -41.51 | 69.86 | 8.62 | 26.21 | 220.45 | 316 | -1.56 | 2.6 | 7.51 | -11.75 | 170.14 |
| 21Q3 (11) | 37.97 | -1.89 | 34.6 | 27.83 | -5.11 | 8.88 | 1.29 | -18.87 | 17.27 | 0 | 0 | 0 | 0.33 | -5.71 | -10.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 1525.0 | 20.37 | 0.07 | 75.0 | 16.67 | -0.02 | -300.0 | 50.0 | 0 | 0 | 0 | -0.14 | -142.42 | -135.0 | -0.98 | -129.17 | -121.12 | 7.86 | -29.44 | 26.98 | 5.81 | -38.71 | 0.35 | 1.91 | 20.89 | 558.62 | 24.30 | 71.73 | 422.58 | 1.81 | -40.46 | -4.23 | 2.12 | 10.99 | 488.89 | 6.83 | 35.52 | 211.87 | 321 | 2.88 | 4.56 | 8.51 | -27.88 | 22.8 |
| 21Q2 (10) | 38.7 | 19.67 | 76.71 | 29.33 | 10.93 | 38.81 | 1.59 | 47.22 | 123.94 | 0 | 0 | 0 | 0.35 | 0.0 | -5.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -87.1 | 33.33 | 0.04 | -20.0 | 300.0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0.33 | 273.68 | 32.0 | 3.36 | 32.28 | 73.2 | 11.14 | 51.36 | 457.0 | 9.48 | 53.9 | 360.19 | 1.58 | 33.9 | 1855.56 | 14.15 | -11.4 | 0 | 3.04 | 52.0 | 353.73 | 1.91 | 69.03 | 4675.0 | 5.04 | 152.0 | 1525.81 | 312 | 1.3 | 1.3 | 11.8 | 47.13 | 330.66 |
| 21Q1 (9) | 32.34 | 20.04 | 50.63 | 26.44 | 14.71 | 27.98 | 1.08 | 11.34 | 68.75 | 0 | 0 | 0 | 0.35 | 2.94 | -10.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 3000.0 | 0 | 0.05 | 66.67 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.19 | -138.0 | 0 | 2.54 | 413.58 | 289.55 | 7.36 | 250.48 | 729.06 | 6.16 | 300.0 | 660.0 | 1.18 | 126.92 | 3050.0 | 15.97 | -35.6 | 0 | 2.00 | 300.0 | 671.43 | 1.13 | 54.79 | 1514.29 | 2.00 | -25.65 | 671.43 | 308 | 0.0 | -0.96 | 8.02 | 188.49 | 2105.0 |
| 20Q4 (8) | 26.94 | -4.5 | 14.74 | 23.05 | -9.82 | -2.45 | 0.97 | -11.82 | 46.97 | 0 | 0 | 0 | 0.34 | -8.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.15 | 0 | 0.03 | -50.0 | 200.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.5 | 25.0 | -41.86 | -0.81 | -117.46 | -379.31 | 2.1 | -66.07 | 511.76 | 1.54 | -73.4 | 408.0 | 0.52 | 79.31 | 940.0 | 24.80 | 433.33 | 0 | 0.50 | -73.54 | 412.5 | 0.73 | 102.78 | 392.0 | 2.69 | 22.83 | 589.74 | 308 | 0.33 | -0.96 | 2.78 | -59.88 | 1108.7 |
| 20Q3 (7) | 28.21 | 28.81 | 30.18 | 25.56 | 20.97 | 21.71 | 1.1 | 54.93 | 32.53 | 0 | 0 | 0 | 0.37 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 1700.0 | -28.0 | 0.06 | 500.0 | 200.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0.4 | 60.0 | 122.22 | 4.64 | 139.18 | 182.93 | 6.19 | 209.5 | 318.24 | 5.79 | 181.07 | 280.92 | 0.29 | 422.22 | 825.0 | 4.65 | 0 | 0 | 1.89 | 182.09 | 285.71 | 0.36 | 800.0 | 1000.0 | 2.19 | 606.45 | 298.18 | 307 | -0.32 | -1.29 | 6.93 | 152.92 | 222.33 |
| 20Q2 (6) | 21.9 | 2.0 | 10.94 | 21.13 | 2.27 | 10.22 | 0.71 | 10.94 | 18.33 | 0 | 0 | 0 | 0.37 | -5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.25 | 0 | -32.43 | 1.94 | 244.78 | 250.39 | 2.0 | 270.94 | 251.52 | 2.06 | 287.27 | 252.59 | -0.09 | -125.0 | -228.57 | 0.00 | 0 | 0 | 0.67 | 291.43 | 252.27 | 0.04 | -42.86 | 300.0 | 0.31 | 188.57 | 416.67 | 308 | -0.96 | -0.96 | 2.74 | 785.0 | 534.92 |
| 20Q1 (5) | 21.47 | -8.56 | 7.94 | 20.66 | -12.57 | 7.49 | 0.64 | -3.03 | -3.03 | 0 | 0 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -1.34 | -562.07 | -184.28 | -1.17 | -129.41 | -173.58 | -1.1 | -120.0 | -171.43 | -0.04 | -180.0 | -300.0 | 0.00 | 0 | 0 | -0.35 | -118.75 | -171.43 | 0.07 | 128.0 | 450.0 | -0.35 | -189.74 | -171.43 | 311 | 0.0 | 0.0 | -0.4 | -273.91 | -117.54 |
| 19Q4 (4) | 23.48 | 8.35 | 0.0 | 23.63 | 12.52 | 0.0 | 0.66 | -20.48 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.86 | 377.78 | 0.0 | 0.29 | -82.32 | 0.0 | -0.51 | -134.46 | 0.0 | -0.5 | -132.89 | 0.0 | 0.05 | 225.0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -132.65 | 0.0 | -0.25 | -525.0 | 0.0 | 0.39 | -29.09 | 0.0 | 311 | 0.0 | 0.0 | 0.23 | -89.3 | 0.0 |
| 19Q3 (3) | 21.67 | 9.78 | 0.0 | 21.0 | 9.55 | 0.0 | 0.83 | 38.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.75 | 2400.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.18 | -51.35 | 0.0 | 1.64 | 227.13 | 0.0 | 1.48 | 212.12 | 0.0 | 1.52 | 212.59 | 0.0 | -0.04 | -157.14 | 0.0 | 0.00 | 0 | 0.0 | 0.49 | 211.36 | 0.0 | -0.04 | -100.0 | 0.0 | 0.55 | 816.67 | 0.0 | 311 | 0.0 | 0.0 | 2.15 | 441.27 | 0.0 |
| 19Q2 (2) | 19.74 | -0.75 | 0.0 | 19.17 | -0.26 | 0.0 | 0.6 | -9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.37 | -48.61 | 0.0 | -1.29 | -181.13 | 0.0 | -1.32 | -183.02 | 0.0 | -1.35 | -187.66 | 0.0 | 0.07 | 800.0 | 0.0 | 0.00 | 0 | 0.0 | -0.44 | -189.8 | 0.0 | -0.02 | 0.0 | 0.0 | 0.06 | -87.76 | 0.0 | 311 | 0.0 | 0.0 | -0.63 | -127.63 | 0.0 |
| 19Q1 (1) | 19.89 | 0.0 | 0.0 | 19.22 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 311 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 |
