資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.54-13.1966.8-7.32.33-53.1200160.75-6.316.55320.0554.1214.2333.6721.9161.5715.2146.1910.5358.4832.790.42740.032.110.012.753.660047.4243.5260.1732.7411.6673.059.0848.520.06-15.07
2022 (9)10.9914.072.0611.64.9765.1200171.5621.653.94-85.5147.387.8827.62-11.3253.44-18.6241.792.644.04-8.040.05032.110.012.329.20033.04-25.0345.33-15.416.74-51.0539.78-31.220.0714.73
2021 (8)9.6435.9764.5718.653.01-24.5600141.0343.1527.2228.1143.9228.5731.14-10.1865.6770.6240.73164.1447.897.640032.114.199.529.550044.07113.3153.5976.1113.7790.4657.84107.390.0616.21
2020 (7)7.09-35.4954.4214.743.99-5.230098.5216.218.29585.1234.1639.0334.6719.6438.4912.0515.42-1.2244.4950.510030.82-0.88.691.161.08145.4520.6632.0130.4323.37.23027.8991.420.05-31.4
2019 (6)10.99-29.5147.43-31.874.21-47.110084.78-2.481.21-87.6424.57-4.9928.98-2.5734.35-15.3315.61-0.9529.56458.790031.070.08.5912.880.44015.65-24.3224.68-12.76-1.08014.57-28.010.086.63
2018 (5)15.5992.4769.62100.067.96-21.810086.944.099.79-8.1625.8613.6229.749.1540.5747.5815.7696.515.29-63.940031.071.477.6116.360020.6826.1728.2922.36-0.44020.2421.340.07127.09
2017 (4)8.121.2634.82.510.18219.120083.5230.2610.6642.5122.76-0.9127.25-23.9327.4921.488.02157.8814.67-8.830030.622.346.5412.760.19-91.7716.39120.023.1248.680.29016.68129.750.03536.0
2016 (3)6.68-33.0733.95-6.113.19-29.270064.12-0.597.48022.977.4435.828.0722.6314.063.11677.516.097.550029.928.565.80.02.3107.45222.5115.5591.74-0.1907.2600.01-30.31
2015 (2)9.98150.1336.16-22.174.5122450.00064.5-25.47-4.02021.38-20.7633.156.3219.84-43.330.4150.014.96-28.250027.56-1.155.84.32002.31-75.378.11-45.72-4.820-2.5100.01-16.0
2014 (1)3.99-54.0346.466.660.02-98.260086.540.352.31-30.2126.98-4.0531.18-4.3935.0130.980.16-88.4920.8543.40027.880.695.566.31009.38-7.9514.94-3.110.97-4.910.35-7.670.01-18.6
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.54-18.25-13.1966.8-14.09-7.32.330.0-53.1200041.29-7.09-0.553.47-18.9393.8554.12-4.2814.2333.67-4.1421.961.57-3.7115.2146.194.2410.5358.48-0.6132.790.42-2.33740.032.110.00.012.750.03.6600047.429.0143.5260.176.9532.7411.6651.0473.059.0815.3548.520.06-3.9-15.07
23Q3 (19)11.67-19.07-17.1277.76-3.262.562.3358.5-52.0600044.4414.894.224.28-2.28376.1356.5432.2324.135.1230.7524.9263.946.258.3244.312.433.7258.8422.4331.780.4316.22032.110.00.012.750.03.6600043.513.0540.7356.269.830.27.72-5.51149.0351.229.850.60.06-1.31-15.26
23Q2 (18)14.4211.27-7.9280.385.2514.621.4751.55-68.7200038.686.44-6.124.38-0.9219.7142.765.58-8.8326.867.25-9.8660.183.96-9.9943.262.510.1448.060.486.050.378.82032.110.00.012.753.663.6600038.482.2318.5151.242.614.458.171.62-5.9846.652.1213.340.06-7.26-7.29
23Q1 (17)12.9617.936.4976.375.981.990.97-80.48-79.9600036.34-12.48-21.324.42146.9388.8940.5-14.52-22.9525.05-9.31-26.257.898.33-7.7342.20.982.0847.838.6110.110.34580.0032.110.00.012.30.029.200037.6413.92-18.949.9410.17-10.718.0419.29-50.0645.6814.83-26.920.07-3.4415.52
22Q4 (16)10.99-21.9514.072.06-4.9611.64.972.2665.1200041.52-2.6329.671.79215.48-68.9247.383.997.8827.62-1.76-11.3153.44-9.47-18.6241.79-2.182.644.04-1.37-8.040.050032.110.00.012.30.029.200033.046.89-25.0345.334.91-15.416.74117.42-51.0539.7816.97-31.220.07-4.1114.73
22Q3 (15)14.08-10.0918.7275.828.1123.914.863.4119.9100042.643.512.3-1.55-213.14-126.6845.56-2.86-1.1728.11-5.66-17.0959.03-11.7122.3742.72-1.11101.0444.65-1.48-7.3300032.110.00.012.30.029.200030.91-4.8-19.443.21-3.48-9.733.1-64.33-78.9334.01-17.37-35.90.077.9766.47
22Q2 (14)15.6628.6841.7270.13-6.3427.254.7-2.8977.3600041.2-10.86.461.37-41.45-85.5546.9-10.772.8529.80-12.19-17.5366.866.5762.4443.24.5131.1445.324.33-0.2600032.110.00.5312.329.241.5400-100.032.47-30.04-12.0144.77-19.95-4.098.69-46.02-50.941.16-34.15-24.620.0715.5666.04
22Q1 (13)12.1726.2441.6874.8815.9735.84.8460.8-19.4700046.1944.2542.832.34-59.38-62.0152.5619.6733.8133.948.97-5.4962.74-4.4664.9341.341.5137.7243.44-9.29-4.4400032.110.04.159.520.09.5500-100.046.415.3173.1155.934.3752.916.116.9287.6562.518.0776.630.06-4.120.99
21Q4 (12)9.64-18.7235.9764.575.5218.653.0136.2-24.5600032.02-15.6718.865.76-0.86274.0343.92-4.7328.5731.14-8.16-10.1865.6736.1370.6240.7391.67164.1447.89-0.67.6400032.110.04.199.520.09.5500-100.044.0714.92113.3153.5911.9576.1113.77-6.3990.4657.849.01107.390.0639.1316.21
21Q3 (11)11.867.3338.7161.1911.03-6.962.21-16.6-48.3600037.97-1.8934.65.81-38.710.3546.11.139.0233.91-6.16-2.7948.2417.219.8821.2513.737.4548.186.0339.6500032.110.534.529.529.559.550-100.0-100.038.353.93103.3447.872.5567.1414.71-16.89585.4853.06-2.82235.190.047.69-42.15
21Q2 (10)11.0528.6471.0555.11-0.053.532.65-55.91-37.6500038.719.6776.719.4853.9360.1945.616.0969.0136.140.6318.5641.168.220.5318.697.4820.6645.44-0.0431.6300031.943.63.978.690.00.01.080.00.036.937.64182.3346.6827.61104.3817.7106.29748.3554.654.28428.050.04-15.8-49.57
21Q1 (9)8.5921.16-42.555.141.32-1.686.0150.6342.0800032.3420.0450.636.16300.0660.039.2814.9951.3735.913.5619.538.04-1.178.117.3912.7811.6245.462.1853.8900030.830.03-0.778.690.01.161.080.0145.4526.8129.7784.2636.5820.2155.138.5818.67323.4435.3926.89230.440.05-7.9-40.09
20Q4 (8)7.09-17.08-35.4954.42-17.2614.743.99-6.78-5.2300026.94-4.514.741.54-73.4408.034.163.0239.0334.67-0.619.6438.49-4.3512.0515.42-0.26-1.2244.4928.9650.5100030.820.33-0.88.690.01.161.080.0145.4520.669.5432.0130.436.2523.37.23338.61769.4427.8976.1891.420.05-30.74-31.4
20Q3 (7)8.5532.35-18.7365.7723.5630.114.280.713790.9100028.2128.8130.185.79181.07280.9233.1622.9123.0934.8814.45040.2417.839.5615.46-0.19-1.3434.5-0.06-5.8900030.720.0-1.138.690.01.161.080.0145.4518.8644.316.7128.6425.3913.7-3.03-10.99-103.3615.8353.097.910.08-6.12-2.01
20Q2 (6)6.46-56.76-44.9353.23-5.086.464.250.473763.6400021.92.010.942.06287.27252.5926.983.978.9730.481.43034.15-2.96-11.4615.49-0.58-1.1534.5216.86-5.7900030.72-1.13-1.138.691.161.161.08145.45145.4513.07-10.17-10.8522.84-3.14-3.55-2.7328.91-680.010.34-3.45-27.740.080.037.74
20Q1 (5)14.9435.9424.9256.0818.240.664.230.48115.8200021.47-8.567.94-1.1-120.0-171.4325.955.626.1830.053.68035.192.45-16.7915.58-0.19-1.0229.54-0.07142.9300031.070.00.08.590.012.880.440.0014.55-7.03-34.0123.58-4.46-20.5-3.84-255.56-1014.2910.71-26.49-52.340.085.4716.55
19Q4 (4)10.994.470.047.43-6.170.04.213727.270.0000.023.488.350.0-0.5-132.890.024.57-8.80.028.9800.034.35-6.480.015.61-0.380.029.56-19.370.0000.031.070.00.08.590.00.00.440.00.015.65-3.160.024.68-2.020.0-1.0827.520.014.57-0.680.00.08-1.060.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。