資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)23.627.0228.4396.7514.1839.0200226.29-12.2610.85-21.8918.527.118.1822.08115.671.166.337.8465.14-13.730.33-40.059.64-0.125.0438.461.73-13.0724.432.631.26.01-2.5021.934.080.00-97.05
2022 (9)22.07-29.9114.4529.4810.265.0500257.91-17.7513.8910.5917.29-17.636.700.14114.3420.695.87-4.475.51-10.50.5541.0359.710.883.6452.941.994.7423.8118.6929.4320.96-2.74021.0716.60.0321.88
2021 (8)31.4945.7211.1669.866.1852.9700313.5517.5912.5648.9920.9915.336.69-1.9294.7420.036.140.9984.37-14.620.3939.2959.1918.762.3854.551.9-10.3820.0631.9724.3329.0-1.99018.0735.860.03-23.48
2020 (7)21.61266.276.57-79.364.04-94.6700266.6521.288.43-18.8618.214.186.83-5.8578.936.566.08-8.1698.821658.360.28-17.6549.840.01.54208.02.1268.2515.211.0318.8621.99-1.9013.314.950.0337.22
2019 (6)5.9-25.7931.83-12.2775.77-5.2400219.875.2710.39167.115.948.817.253.3674.076.936.62-24.435.62-55.40.34-10.5349.8425.10.5354.551.26129.0913.69209.7315.46203.73-2.12011.57266.140.02-30.78
2018 (5)7.9511.3436.286.3979.96355.8700208.8732.583.89238.2614.65-9.297.01-31.5869.2726.318.7681.7412.6-83.490.38-2.5639.84-0.030.1100.5504.42337.625.09403.96-1.2603.16586.960.04-1.06
2017 (4)7.14151.4134.1-7.5617.54686.5500157.54-37.651.15016.15-6.2710.2550.3354.8410.014.821.6976.31-19.950.39-17.0239.85-1.9900001.0101.010-0.5500.4600.04-14.92
2016 (3)2.84-41.236.8970.312.23-91.800252.66-58.83-4.85017.23-18.56.8297.9949.85-31.224.74360.1995.33217.770.47-18.9740.66-0.490000-4.80-4.80-0.130-4.9300.04-28.85
2015 (2)4.8315.8321.661800.027.19100.8100613.7615.14-10.56021.149.993.44-4.4772.484.231.03-42.4630.0-51.70.5811.5440.860.09.355.060.67-14.1-35.350-25.3201.33-19.88-34.0200.0650.08
2014 (1)4.17109.551.14-86.9313.54-53.6600533.0655.67-0.1019.223.723.61-33.3769.5417.861.795.2962.1132.630.52-23.5340.860.08.94.580.78-32.76-21.210-11.5301.6669.39-19.5500.0420.95
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)23.62-10.097.0228.4328.5896.7514.184.1939.0200060.832.2217.770.6-85.29-52.3818.523.467.118.18-0.7322.07115.678.351.166.330.07.8465.14-7.18-13.730.33-5.71-40.059.64-0.03-0.125.040.038.461.730.0-13.0724.432.522.631.21.966.01-2.5-13.128.7621.931.434.080.00-0.12-97.05
23Q3 (19)26.2710.42-3.9122.11-5.9991.5913.61326.6547.9300059.513.41-1.294.08-10.33-22.5817.9-4.641.078.24-4.2933.56106.76-0.92-1.586.33-2.0111.0570.18-4.5-13.790.350.0-20.4559.66-0.03-0.135.040.038.461.730.0-13.0723.8319.936.1930.614.869.05-2.2127.315.9721.6228.469.140.00285.01-96.81
23Q2 (18)23.796.68-15.1323.52-2.45367.593.19-68.85-63.0800057.5518.88-17.334.55182.6124.6618.77-2.65-3.798.612.7436.53107.75-0.111.06.4610.430.7873.497.82-11.90.35-36.36-10.2659.68-0.02-0.055.0438.4638.461.73-13.07-13.0719.87-21.8315.7926.64-14.1816.89-3.04-24.081.6216.83-26.7319.620.00-99.2-99.17
23Q1 (17)22.31.04-18.5824.1166.85224.0610.240.3959.500048.41-6.27-36.591.6127.78-56.4919.2811.51-7.088.3825.0627.77107.86-5.679.095.85-0.34-9.1668.16-9.73-21.370.550.034.1559.69-0.030.563.640.052.941.990.04.7425.426.766.9931.045.4710.7-2.4510.58-47.5922.979.023.940.03-4.189.99
22Q4 (16)22.07-19.28-29.9114.4525.2229.4810.210.8765.0500051.65-14.33-35.961.26-76.09-60.6217.29-2.37-17.636.708.610.15114.345.4120.695.872.98-4.475.51-7.25-10.50.5525.041.0359.71-0.050.883.640.052.941.990.04.7423.816.1118.6929.434.8820.96-2.74-4.18-37.6921.076.3616.60.037.9721.88
22Q3 (15)27.34-2.46-8.0111.54129.420.09.26.48124.3900060.29-13.39-27.025.2744.3845.5817.71-9.23-7.526.17-2.16-1.36108.4711.7417.975.7-11.08-7.3281.41-2.41-8.190.4412.8246.6759.740.050.933.640.052.941.990.04.7422.4430.7733.2528.0623.1232.92-2.6314.89-16.3719.8140.835.870.030.4914.6
22Q2 (14)28.032.34-23.315.03-32.39-25.158.6434.58111.7600069.61-8.83-9.153.65-1.3516.9919.51-5.98-6.566.31-3.84-9.7997.07-1.8211.296.41-0.474.483.42-3.76-9.070.39-4.8834.4859.710.590.883.6452.94136.361.994.74-6.1317.16-27.78-18.0522.79-18.72-7.36-3.09-86.14-37.9514.07-36.33-24.760.035.822.84
22Q1 (13)27.39-13.02-36.067.44-33.3371.036.423.8855.8300076.35-5.333.643.715.6241.2220.75-1.1410.616.56-1.980.0998.874.3616.746.444.896.2786.682.74-7.380.415.1346.4359.360.290.292.380.054.551.90.0-10.3823.7618.4433.3328.0415.2530.54-1.6616.5819.4222.122.340.230.036.1812.6
21Q4 (12)31.495.9645.7211.16-3.2969.866.1850.7352.9700080.65-2.3710.333.2-11.630.0820.999.6115.336.696.97-1.9294.743.0320.036.14-0.160.9984.37-4.85-14.620.3930.039.2959.190.018.762.380.054.551.90.0-10.3820.0619.1231.9724.3315.2529.0-1.9911.95-4.7418.0723.9435.860.031.52-23.48
21Q3 (11)29.72-18.6963.0311.5471.73145.534.10.490.9900082.617.829.943.6216.0337.6419.15-8.29-0.366.26-10.52-18.6791.955.4222.036.150.16-4.2188.67-3.35-12.690.33.453.4559.190.018.762.3854.5554.551.9-10.38-10.3816.84-19.5831.8721.11-14.1928.48-2.26-0.893.8314.58-22.0339.920.037.71-20.98
21Q2 (10)36.55-14.6867.816.7254.4887.714.08-0.97-0.2400076.624.019.273.1219.0870.4920.8811.326.096.996.691.7287.222.9915.556.141.32-4.0691.74-1.98-10.160.293.57-3.3359.190.018.761.540.00.02.120.00.020.9417.51110.2424.614.5380.48-2.24-8.7417.3418.718.65157.930.02-3.02-26.21
21Q1 (9)42.8498.24527.234.35-33.79-86.734.121.98135.4300073.670.7836.02.626.595.5218.763.0822.946.56-3.95-2.6984.697.316.756.06-0.33-6.6393.59-5.2917.530.280.0-12.559.1918.7618.761.540.0208.02.120.068.2517.8217.2418.5621.4813.8927.86-2.06-8.4215.2315.7618.525.080.02-27.85-19.61
20Q4 (8)21.6118.54266.276.5739.79-79.364.04-0.49-94.6700073.1-2.7129.982.46-6.46-59.018.2-5.3114.186.83-11.29-5.8578.934.756.566.08-5.3-8.1698.82-2.71658.360.28-3.45-17.6549.840.00.01.540.0208.02.120.068.2515.219.0311.0318.8614.7921.99-1.919.1510.3813.327.6414.950.034.8437.22
20Q3 (7)18.23-16.3203.334.731.28-86.14.06-0.73-95.2200075.1416.9713.542.6343.7232.8319.2216.0617.277.6911.9075.35-0.174.656.420.31-35.09101.56-0.551700.710.29-3.33-14.7149.840.00.01.540.0208.02.120.068.2512.7728.2165.6316.4320.5473.31-2.3513.28-22.410.4243.7279.970.030.5820.22
20Q2 (6)21.78218.89197.953.58-89.08-89.184.09133.71-93.7300064.2418.5928.691.8336.57115.2916.568.5210.186.882.07075.484.0512.626.4-1.39-35.74102.1228.24319.380.3-6.25-16.6749.840.013.691.54208.0208.02.1268.2568.259.96-33.7373.8213.63-18.8781.73-2.71-11.52-129.667.25-42.4659.340.035.672.25
20Q1 (5)6.8315.76-24.732.772.95-5.41.75-97.69-57.4200054.17-3.6813.951.34-77.67-14.115.26-4.273.466.74-7.07072.54-2.0711.536.49-1.96-26.1779.631316.9-9.550.32-5.88-13.5149.840.024.880.50.0354.551.260.0129.0915.039.79150.9216.88.67152.63-2.43-14.62-158.5112.68.9149.50.0323.15-14.1
19Q4 (4)5.9-1.830.031.83-5.860.075.77-10.790.0000.056.24-15.020.06.0203.030.015.94-2.750.07.2500.074.072.880.06.62-33.060.05.62-0.350.00.340.00.049.840.00.00.50.00.01.260.00.013.6977.560.015.4663.080.0-2.12-10.420.011.5799.830.00.02-8.150.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。