損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 34.09 | -5.67 | 21.51 | -7.96 | 9.44 | 13.46 | 0.36 | 100.0 | 0.03 | -25.0 | 0.01 | 0.0 | 0.33 | 13.79 | 0 | 0 | 0.45 | -40.0 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | 0.16 | -81.4 | 3.29 | -38.04 | 3.0 | -29.74 | 1.12 | 8.74 | 33.98 | 74.88 | 1.50 | -29.58 | 1.42 | -16.96 | 0.00 | 0 | 200 | 0.0 | 5.31 | -27.26 |
| 2022 (9) | 36.14 | -11.77 | 23.37 | -14.14 | 8.32 | -1.42 | 0.18 | 63.64 | 0.04 | 0.0 | 0.01 | -50.0 | 0.29 | -9.38 | 0 | 0 | 0.75 | 127.27 | -0.01 | 0 | 0 | 0 | 0.59 | 0 | 0.86 | 0 | 5.31 | 4.12 | 4.27 | 8.65 | 1.03 | 5.1 | 19.43 | 1.36 | 2.13 | 8.67 | 1.71 | -16.99 | 0.00 | 0 | 200 | 0.0 | 7.3 | 3.4 |
| 2021 (8) | 40.96 | 30.86 | 27.22 | 49.31 | 8.44 | 0.0 | 0.11 | -26.67 | 0.04 | 0.0 | 0.02 | 0 | 0.32 | 3.23 | 0 | 0 | 0.33 | -19.51 | -0.01 | 0 | 0.01 | 0.0 | -0.21 | 0 | -0.19 | 0 | 5.1 | 9.91 | 3.93 | 7.67 | 0.98 | 10.11 | 19.17 | -0.57 | 1.96 | 7.69 | 2.06 | 13.19 | 0.00 | 0 | 200 | 0.0 | 7.06 | 7.95 |
| 2020 (7) | 31.3 | 7.67 | 18.23 | 7.49 | 8.44 | 6.7 | 0.15 | -31.82 | 0.04 | 0 | 0 | 0 | 0.31 | 0.0 | 0 | 0 | 0.41 | -8.89 | -0.02 | 0 | 0.01 | -66.67 | -0.17 | 0 | 0.01 | -88.89 | 4.64 | 8.16 | 3.65 | 5.49 | 0.89 | 7.23 | 19.28 | -0.52 | 1.82 | 5.81 | 1.82 | 7.69 | 0.00 | 0 | 200 | 0.0 | 6.54 | 8.64 |
| 2019 (6) | 29.07 | -3.13 | 16.96 | -5.78 | 7.91 | 1.02 | 0.22 | -4.35 | 0 | 0 | 0.02 | 0 | 0.31 | 0.0 | 0 | 0 | 0.45 | 50.0 | -0.01 | 0 | 0.03 | -25.0 | -0.18 | 0 | 0.09 | -92.04 | 4.29 | -19.36 | 3.46 | -23.62 | 0.83 | 5.06 | 19.38 | 30.68 | 1.72 | -23.89 | 1.69 | -0.59 | 0.00 | 0 | 200 | 0.0 | 6.02 | -14.25 |
| 2018 (5) | 30.01 | 8.85 | 18.0 | 11.25 | 7.83 | 8.6 | 0.23 | 187.5 | 0 | 0 | 0 | 0 | 0.31 | 0.0 | 0 | 0 | 0.3 | -38.78 | 1.01 | 0 | 0.04 | 33.33 | -0.02 | 0 | 1.13 | 1312.5 | 5.32 | 24.88 | 4.53 | 27.97 | 0.79 | 8.22 | 14.83 | -13.12 | 2.26 | 28.41 | 1.70 | -1.73 | 0.00 | 0 | 200 | 0.0 | 7.02 | 19.39 |
| 2017 (4) | 27.57 | 0.07 | 16.18 | 0.75 | 7.21 | -2.44 | 0.08 | -63.64 | 0 | 0 | 0 | 0 | 0.31 | 14.81 | 0.03 | -25.0 | 0.49 | 75.0 | -0.01 | 0 | 0.03 | -72.73 | -0.26 | 0 | 0.08 | 60.0 | 4.26 | 2.65 | 3.54 | 0.57 | 0.73 | 15.87 | 17.07 | 12.67 | 1.76 | 0.57 | 1.73 | -0.57 | 0.00 | 0 | 200 | 0.0 | 5.88 | 1.03 |
| 2016 (3) | 27.55 | -0.22 | 16.06 | -6.57 | 7.39 | 0.82 | 0.22 | -15.38 | 0 | 0 | 0 | 0 | 0.27 | 0.0 | 0.04 | -20.0 | 0.28 | -15.15 | 0.26 | 0 | 0.11 | 0 | -0.38 | 0 | 0.05 | -50.0 | 4.15 | 30.09 | 3.52 | 30.86 | 0.63 | 26.0 | 15.15 | -4.05 | 1.75 | 30.6 | 1.74 | 34.88 | 0.00 | 0 | 200 | 0.0 | 5.82 | 21.76 |
| 2015 (2) | 27.61 | 6.31 | 17.19 | 2.32 | 7.33 | -2.53 | 0.26 | -3.7 | 0 | 0 | 0 | 0 | 0.27 | 22.73 | 0.05 | 0 | 0.33 | 6.45 | -0.02 | 0 | 0 | 0 | -0.03 | 0 | 0.1 | -87.65 | 3.19 | 29.67 | 2.69 | 25.7 | 0.5 | 61.29 | 15.79 | 24.04 | 1.34 | 25.23 | 1.29 | 92.54 | 0.00 | 0 | 200 | 0.0 | 4.78 | 24.16 |
| 2014 (1) | 25.97 | 7.8 | 16.8 | 6.19 | 7.52 | 3.87 | 0.27 | -3.57 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | 0 | 0 | 0.31 | -8.82 | 0.24 | 0 | 0 | 0 | 0.26 | 0 | 0.81 | 97.56 | 2.46 | 70.83 | 2.14 | 69.84 | 0.31 | 72.22 | 12.73 | 3.92 | 1.07 | 132.61 | 0.67 | 59.52 | 0.00 | 0 | 200 | -27.54 | 3.85 | 39.49 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.64 | -17.05 | -9.05 | 4.74 | -9.89 | -9.89 | 2.84 | 17.84 | 28.51 | 0.1 | 25.0 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0.21 | 425.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -212.0 | -47.37 | -0.14 | -146.67 | -148.28 | -0.09 | -104.89 | -107.32 | 0.03 | -98.03 | -96.7 | 0.13 | -69.77 | -18.75 | 0.00 | -100.0 | -100.0 | 0.01 | -98.68 | -97.78 | 0.09 | -85.25 | -70.97 | 1.50 | 0.67 | -29.58 | 200 | 0.0 | 0.0 | 0.42 | -82.13 | -75.72 |
| 23Q3 (19) | 9.21 | 7.22 | -5.64 | 5.26 | -14.47 | -11.3 | 2.41 | 10.05 | 12.62 | 0.08 | -11.11 | 100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0 | 0.04 | -63.64 | -20.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.25 | 2400.0 | -24.24 | 0.3 | 700.0 | -9.09 | 1.84 | 820.0 | -9.36 | 1.52 | 310.81 | -6.75 | 0.43 | 59.26 | 7.5 | 23.42 | 0 | 19.98 | 0.76 | 300.0 | -6.17 | 0.61 | 190.48 | -6.15 | 1.49 | 104.11 | -11.31 | 200 | 0.0 | 0.0 | 2.35 | 235.71 | -7.11 |
| 23Q2 (18) | 8.59 | -0.69 | -1.72 | 6.15 | 14.74 | -1.28 | 2.19 | 9.5 | 8.96 | 0.09 | 12.5 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.1 | 42.86 | 11.11 | 0 | 0 | 0 | 0.11 | 37.5 | 37.5 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 133.33 | -92.86 | -0.05 | -200.0 | 50.0 | 0.2 | -85.07 | -48.72 | 0.37 | -65.74 | -19.57 | 0.27 | -6.9 | 80.0 | 0.00 | -100.0 | -100.0 | 0.19 | -64.81 | -17.39 | 0.21 | -59.62 | -25.0 | 0.73 | 35.19 | -16.09 | 200 | 0.0 | 0.0 | 0.7 | -61.96 | -21.35 |
| 23Q1 (17) | 8.65 | 2.98 | -6.28 | 5.36 | 1.9 | -9.92 | 2.0 | -9.5 | 2.04 | 0.08 | 0.0 | 166.67 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0.08 | -83.67 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 84.21 | -109.68 | 0.05 | -82.76 | -84.85 | 1.34 | 8.94 | -18.79 | 1.08 | 18.68 | -14.96 | 0.29 | 81.25 | -12.12 | 21.66 | 71.63 | 7.55 | 0.54 | 20.0 | -15.62 | 0.52 | 67.74 | 10.64 | 0.54 | -74.65 | -15.62 | 200 | 0.0 | 0.0 | 1.84 | 6.36 | -14.42 |
| 22Q4 (16) | 8.4 | -13.93 | -29.71 | 5.26 | -11.3 | -37.97 | 2.21 | 3.27 | -5.56 | 0.08 | 100.0 | 166.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.06 | -14.29 | -25.0 | 0 | 0 | 0 | 0.49 | 880.0 | 308.33 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | -0.19 | -157.58 | -1800.0 | 0.29 | -12.12 | 480.0 | 1.23 | -39.41 | 3.36 | 0.91 | -44.17 | 9.64 | 0.16 | -60.0 | -33.33 | 12.62 | -35.35 | -37.06 | 0.45 | -44.44 | 7.14 | 0.31 | -52.31 | -20.51 | 2.13 | 26.79 | 8.12 | 200 | 0.0 | 0.0 | 1.73 | -31.62 | 2.98 |
| 22Q3 (15) | 9.76 | 11.67 | -13.17 | 5.93 | -4.82 | -22.89 | 2.14 | 6.47 | 0.47 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0 | 0.05 | -37.5 | -28.57 | -0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.33 | 135.71 | 1200.0 | 0.33 | 430.0 | 571.43 | 2.03 | 420.51 | 50.37 | 1.63 | 254.35 | 61.39 | 0.4 | 166.67 | 48.15 | 19.52 | -47.58 | -1.96 | 0.81 | 252.17 | 62.0 | 0.65 | 132.14 | 20.37 | 1.68 | 93.1 | 8.39 | 200 | 0.0 | 0.0 | 2.53 | 184.27 | 36.76 |
| 22Q2 (14) | 8.74 | -5.31 | -11.36 | 6.23 | 4.71 | -2.04 | 2.01 | 2.55 | -2.43 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.09 | 50.0 | -10.0 | 0 | 0 | 0 | 0.08 | -38.46 | 100.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.14 | -54.84 | 187.5 | -0.1 | -130.3 | 37.5 | 0.39 | -76.36 | -69.53 | 0.46 | -63.78 | -57.01 | 0.15 | -54.55 | -28.57 | 37.24 | 84.91 | 122.73 | 0.23 | -64.06 | -56.6 | 0.28 | -40.43 | -54.1 | 0.87 | 35.94 | -17.14 | 200 | 0.0 | 0.0 | 0.89 | -58.6 | -49.72 |
| 22Q1 (13) | 9.23 | -22.76 | 16.84 | 5.95 | -29.83 | 27.14 | 1.96 | -16.24 | 2.08 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -25.0 | -14.29 | 0 | 0 | 0 | 0.13 | 8.33 | 30.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.31 | 3200.0 | 3200.0 | 0.33 | 560.0 | 1750.0 | 1.65 | 38.66 | 28.91 | 1.27 | 53.01 | 23.3 | 0.33 | 37.5 | 26.92 | 20.14 | 0.45 | 0.55 | 0.64 | 52.38 | 25.49 | 0.47 | 20.51 | -11.32 | 0.64 | -67.51 | 25.49 | 200 | 0.0 | 0.0 | 2.15 | 27.98 | 22.16 |
| 21Q4 (12) | 11.95 | 6.32 | 39.28 | 8.48 | 10.27 | 71.31 | 2.34 | 9.86 | 13.59 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0.12 | 71.43 | -29.41 | 0 | 0 | 100.0 | 0.01 | 0 | 0 | -0.01 | 66.67 | 0 | 0.05 | 171.43 | -50.0 | 1.19 | -11.85 | -28.74 | 0.83 | -17.82 | -31.4 | 0.24 | -11.11 | -27.27 | 20.05 | 0.7 | 2.61 | 0.42 | -16.0 | -31.15 | 0.39 | -27.78 | -30.36 | 1.97 | 27.1 | 7.65 | 200 | 0.0 | 0.0 | 1.68 | -9.19 | -21.5 |
| 21Q3 (11) | 11.24 | 14.0 | 48.48 | 7.69 | 20.91 | 74.77 | 2.13 | 3.4 | 2.9 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0 | 0.07 | 75.0 | -36.36 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.03 | 81.25 | 0.0 | -0.07 | 56.25 | -275.0 | 1.35 | 5.47 | 17.39 | 1.01 | -5.61 | 5.21 | 0.27 | 28.57 | 17.39 | 19.91 | 19.08 | 1.01 | 0.50 | -5.66 | 4.17 | 0.54 | -11.48 | 17.39 | 1.55 | 47.62 | 27.05 | 200 | 0.0 | 0.0 | 1.85 | 4.52 | 14.2 |
| 21Q2 (10) | 9.86 | 24.81 | 24.65 | 6.36 | 35.9 | 37.96 | 2.06 | 7.29 | -11.21 | 0.03 | 0.0 | -25.0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0.1 | 42.86 | 0.0 | 0 | 0 | 0 | 0.04 | -60.0 | -20.0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.16 | -1500.0 | -100.0 | -0.16 | -700.0 | 0 | 1.28 | 0.0 | 30.61 | 1.07 | 3.88 | 30.49 | 0.21 | -19.23 | 31.25 | 16.72 | -16.53 | 3.02 | 0.53 | 3.92 | 29.27 | 0.61 | 15.09 | 48.78 | 1.05 | 105.88 | 41.89 | 200 | 0.0 | 0.0 | 1.77 | 0.57 | 21.23 |
| 21Q1 (9) | 7.9 | -7.93 | 9.12 | 4.68 | -5.45 | 9.6 | 1.92 | -6.8 | -4.0 | 0.03 | 0.0 | -40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | -41.18 | 25.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 83.33 | -0.02 | -120.0 | 84.62 | 1.28 | -23.35 | 52.38 | 1.03 | -14.88 | 56.06 | 0.26 | -21.21 | 44.44 | 20.03 | 2.51 | -7.78 | 0.51 | -16.39 | 54.55 | 0.53 | -5.36 | 32.5 | 0.51 | -72.13 | 54.55 | 200 | 0.0 | 0.0 | 1.76 | -17.76 | 34.35 |
| 20Q4 (8) | 8.58 | 13.34 | 16.58 | 4.95 | 12.5 | 15.65 | 2.06 | -0.48 | -2.37 | 0.03 | 0.0 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.17 | 54.55 | 0.0 | -0.01 | -200.0 | 0.0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0.1 | 150.0 | 350.0 | 1.67 | 45.22 | 81.52 | 1.21 | 26.04 | 61.33 | 0.33 | 43.48 | 83.33 | 19.54 | -0.86 | 1.24 | 0.61 | 27.08 | 64.86 | 0.56 | 21.74 | 40.0 | 1.83 | 50.0 | 5.78 | 200 | 0.0 | 0.0 | 2.14 | 32.1 | 53.96 |
| 20Q3 (7) | 7.57 | -4.3 | -2.45 | 4.4 | -4.56 | -3.51 | 2.07 | -10.78 | 0.49 | 0.03 | -25.0 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0 | 0.11 | 120.0 | 0.0 | 0.01 | 150.0 | 0 | 0 | 0 | 100.0 | -0.03 | 62.5 | 75.0 | 0.04 | 0 | 157.14 | 1.15 | 17.35 | 7.48 | 0.96 | 17.07 | 11.63 | 0.23 | 43.75 | 9.52 | 19.71 | 21.44 | -1.25 | 0.48 | 17.07 | 11.63 | 0.46 | 12.2 | -2.13 | 1.22 | 64.86 | -9.63 | 200 | 0.0 | 0.0 | 1.62 | 10.96 | 7.28 |
| 20Q2 (6) | 7.91 | 9.25 | 10.01 | 4.61 | 7.96 | 11.89 | 2.32 | 16.0 | 18.97 | 0.04 | -20.0 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 0.0 | 0 | 0 | 0 | 0.05 | -37.5 | -16.67 | -0.02 | 0 | 0 | 0 | 0 | -100.0 | -0.08 | -33.33 | -300.0 | 0 | 100.0 | 100.0 | 0.98 | 16.67 | -11.71 | 0.82 | 24.24 | -8.89 | 0.16 | -11.11 | -23.81 | 16.23 | -25.28 | -15.99 | 0.41 | 24.24 | -8.89 | 0.41 | 2.5 | -10.87 | 0.74 | 124.24 | -20.43 | 200 | 0.0 | 0.0 | 1.46 | 11.45 | -4.58 |
| 20Q1 (5) | 7.24 | -1.63 | 7.1 | 4.27 | -0.23 | 6.75 | 2.0 | -5.21 | 11.73 | 0.05 | 0.0 | -28.57 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | -52.94 | -27.27 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | -0.06 | 57.14 | -160.0 | -0.13 | -225.0 | -161.9 | 0.84 | -8.7 | -28.81 | 0.66 | -12.0 | -30.53 | 0.18 | 0.0 | -18.18 | 21.72 | 12.54 | 14.5 | 0.33 | -10.81 | -31.25 | 0.40 | 0.0 | 8.11 | 0.33 | -80.92 | -31.25 | 200 | 0.0 | 0.0 | 1.31 | -5.76 | -18.12 |
| 19Q4 (4) | 7.36 | -5.15 | 0.0 | 4.28 | -6.14 | 0.0 | 2.11 | 2.43 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 54.55 | 0.0 | -0.01 | 0 | 0.0 | 0.02 | 166.67 | 0.0 | -0.14 | -16.67 | 0.0 | -0.04 | 42.86 | 0.0 | 0.92 | -14.02 | 0.0 | 0.75 | -12.79 | 0.0 | 0.18 | -14.29 | 0.0 | 19.30 | -3.31 | 0.0 | 0.37 | -13.95 | 0.0 | 0.40 | -14.89 | 0.0 | 1.73 | 28.15 | 0.0 | 200 | 0.0 | 0.0 | 1.39 | -7.95 | 0.0 |
| 19Q3 (3) | 7.76 | 7.93 | 0.0 | 4.56 | 10.68 | 0.0 | 2.06 | 5.64 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 83.33 | 0.0 | 0 | 0 | 0.0 | -0.03 | -250.0 | 0.0 | -0.12 | -500.0 | 0.0 | -0.07 | -600.0 | 0.0 | 1.07 | -3.6 | 0.0 | 0.86 | -4.44 | 0.0 | 0.21 | 0.0 | 0.0 | 19.96 | 3.31 | 0.0 | 0.43 | -4.44 | 0.0 | 0.47 | 2.17 | 0.0 | 1.35 | 45.16 | 0.0 | 200 | 0.0 | 0.0 | 1.51 | -1.31 | 0.0 |
| 19Q2 (2) | 7.19 | 6.36 | 0.0 | 4.12 | 3.0 | 0.0 | 1.95 | 8.94 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 42.86 | 0.0 | 0 | 0 | 0.0 | 0.06 | -45.45 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.02 | -120.0 | 0.0 | -0.01 | -104.76 | 0.0 | 1.11 | -5.93 | 0.0 | 0.9 | -5.26 | 0.0 | 0.21 | -4.55 | 0.0 | 19.32 | 1.85 | 0.0 | 0.45 | -6.25 | 0.0 | 0.46 | 24.32 | 0.0 | 0.93 | 93.75 | 0.0 | 200 | 0.0 | 0.0 | 1.53 | -4.38 | 0.0 |
| 19Q1 (1) | 6.76 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 1.79 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 1.18 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 18.97 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 200 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 |
