資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.45-5.491.0400.00.1566.670034.09-5.673.0-29.742.751.697.9260.813.95-2.9512.34-2.060.735.80.0620.020.00.013.923.420.450.05.55-12.0419.93-1.43-0.0305.52-12.10.01-58.16
2022 (9)15.29-11.410.2-93.060.09125.00036.14-11.774.278.651.78-9.184.932.934.073.0412.6-6.870.6930.190.05-44.4420.00.013.463.060.450.06.3123.7320.228.59-0.0306.2823.620.02-9.31
2021 (8)17.2614.612.88860.00.040.00040.9630.863.937.671.9615.984.79-11.383.9525.013.532.040.53-7.020.0912.520.00.013.062.830.450.05.122.618.627.57-0.0205.0823.00.0210.02
2020 (7)15.06-5.820.3-71.150.0400031.37.673.655.491.69-10.585.40-16.953.16-1.8613.26-1.780.5700.0860.020.00.012.73.250.450.04.165.5817.313.65-0.0304.135.90.020
2019 (6)15.99-4.821.040000029.07-3.133.46-23.621.8914.556.5018.253.228.4213.5-1.1000.0566.6720.00.012.33.620.450.03.94-10.4516.7-0.12-0.0403.9-10.760.000
2018 (5)16.81.1400000030.018.854.5327.971.65-3.515.50-11.352.97-9.4513.65-3.67000.03-25.020.00.011.872.950.45-2.174.432.1316.729.07-0.0304.3732.020.000
2017 (4)16.6110.2900000027.570.073.540.571.71-15.356.20-15.413.2821.0314.17-0.98000.04-42.8620.00.011.532.950.460.03.33-0.8915.332.06-0.0203.31-0.30.000
2016 (3)15.0671.9200000027.55-0.223.5230.862.02-1.467.33-1.252.71-17.3814.31-1.85000.07-41.6720.00.011.22.280.460.03.3634.9415.027.98-0.0403.3243.720.000
2015 (2)8.7621.6700000027.616.312.6925.72.05-1.917.42-7.743.286.8414.580.0000.12-36.8420.00.010.951.960.460.02.4921.4613.914.9-0.1802.3115.50.000
2014 (1)7.24.500000025.977.82.1469.842.095.568.05-2.093.071.6614.5832.79000.19-9.5220.00.010.741.130.46-2.132.0569.4213.267.8-0.0502.065.290.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.457.51-5.491.00.0400.00.1566.6766.670007.64-17.05-9.050.03-98.03-96.72.7-25.6251.697.92-23.9660.763.95-4.36-2.9512.34-0.32-2.060.7317.745.80.06-14.2920.020.00.00.013.920.03.420.450.00.05.55-4.8-12.0419.93-1.34-1.43-0.030.00.05.52-4.83-12.10.01-28.71-58.16
23Q3 (19)13.44-14.77-10.641.0100.000.090.080.00009.217.22-5.641.52310.81-6.753.6359.91107.4310.4262.44136.184.13-2.3616.6712.38-0.24-10.610.62-4.62-3.120.070.016.6720.00.00.013.920.03.420.450.00.05.8335.5814.9920.28.146.37-0.0325.00.05.836.1515.080.01-13.72-34.66
23Q2 (18)15.772.64.510.5400.0-84.520.090.080.00008.59-0.69-1.720.37-65.74-19.572.27-14.66-2.996.41-14.312.794.237.6311.3212.41-0.24-10.660.65-2.990.00.0740.016.6720.00.00.013.923.423.420.450.00.04.3-41.8124.6418.68-12.347.6-0.04-33.33-33.334.26-42.1224.560.01-28.88-25.57
23Q1 (17)15.370.52-3.450.1-50.0-96.530.090.080.00008.652.98-6.281.0818.68-14.962.6649.44-13.927.4851.882.383.93-3.440.012.44-1.27-10.630.67-2.91.520.050.0-37.520.00.00.013.460.03.060.450.00.07.3917.1215.6521.315.397.09-0.030.00.07.3617.215.720.02-4.34-14.3
22Q4 (16)15.291.66-11.410.20-93.060.0980.0125.00008.4-13.93-29.710.91-44.179.641.781.71-9.184.9311.712.934.0714.973.0412.6-9.03-6.870.697.8130.190.05-16.67-44.4420.00.00.013.460.03.060.450.00.06.3124.4623.7320.226.488.59-0.030.0-50.06.2824.623.620.0211.32-9.31
22Q3 (15)15.04-0.33-5.290-100.0-100.00.050.025.00009.7611.67-13.171.63254.3561.391.75-25.21-67.774.41-22.42-69.483.54-6.84-35.7513.85-0.295.160.64-1.5418.520.060.0-33.3320.00.00.013.460.03.060.450.00.05.0746.9621.018.999.397.23-0.030.0-50.05.0447.3720.860.02-1.72-13.55
22Q2 (14)15.09-5.21-13.383.2312.1563.960.050.025.00008.74-5.31-11.360.46-63.78-57.012.34-24.27-19.865.69-22.21-33.983.8-3.31-14.813.89-0.225.230.65-1.5218.180.06-25.0-33.3320.00.00.013.463.063.060.450.00.03.45-46.018.1517.36-12.763.95-0.030.0-50.03.42-46.237.890.02-18.11-8.99
22Q1 (13)15.92-7.76-6.352.880.032.720.0525.025.00009.23-22.7616.841.2753.0123.33.0957.6552.227.3152.6915.063.93-0.5111.6513.922.885.220.6624.5317.860.08-11.11-11.1120.00.00.013.060.02.830.450.00.06.3925.2923.3619.96.878.57-0.03-50.00.06.3625.223.50.021.2213.99
21Q4 (12)17.268.6914.612.88-4.95860.00.040.00.000011.956.3239.280.83-17.82-31.41.96-63.915.984.79-66.87-11.353.95-28.3125.013.532.732.040.53-1.85-7.020.090.012.520.00.00.013.060.02.830.450.00.05.121.7222.618.625.147.57-0.020.033.335.0821.8223.00.026.1110.02
21Q3 (11)15.88-8.8412.233.0353.8100.040.00.000011.2414.048.481.01-5.615.215.4385.96185.7914.4567.8128.755.5123.5477.7413.17-0.23-0.980.54-1.82-6.90.090.028.5720.00.00.013.060.02.830.450.00.04.1931.3540.1317.716.059.73-0.020.050.04.1731.5541.360.023.4713.29
21Q2 (10)17.422.476.541.97-9.22885.00.040.00.00009.8624.8124.651.073.8830.492.9243.8452.888.6135.5736.474.4626.730.7913.2-0.23-1.710.55-1.79-8.330.090.028.5720.00.00.013.062.832.830.450.00.03.19-38.4257.9216.7-8.8910.01-0.0233.3350.03.17-38.4560.10.022.573.6
21Q1 (9)17.012.884.622.17623.33108.650.040.000007.9-7.939.121.03-14.8856.062.0320.1214.696.3517.646.043.5211.3919.7313.23-0.23-1.780.56-1.7500.0912.528.5720.00.00.012.70.03.250.450.00.05.1824.5212.6118.335.895.59-0.030.025.05.1524.712.940.02-2.310
20Q4 (8)15.066.43-5.820.30-71.150.040.000008.5813.3416.581.2126.0461.331.69-11.05-10.585.40-14.52-16.953.161.94-1.8613.26-0.3-1.780.57-1.7200.0814.2960.020.00.00.012.70.03.250.450.00.04.1639.135.5817.317.253.65-0.0325.025.04.1340.05.90.029.270
20Q3 (7)14.15-13.461.950-100.0-100.00.040.000007.57-4.3-2.450.9617.0711.631.9-0.523.836.320.103.1-9.09-0.3213.3-0.97-1.70.58-3.3300.070.075.020.00.00.012.70.03.250.450.00.02.9948.02-2.6116.146.321.96-0.040.00.02.9548.99-2.640.02-5.390
20Q2 (6)16.350.62-6.360.2-80.7700.04000007.919.2510.010.8224.24-8.891.917.91-2.556.315.3403.4115.999.2913.43-0.3-1.10.6000.070.075.020.00.00.012.73.253.250.450.00.02.02-56.09-8.615.18-12.561.4-0.040.0-33.331.98-56.58-9.170.0200
20Q1 (5)16.251.63-1.871.040.000000007.24-1.637.10.66-12.0-30.531.77-6.357.935.99-7.8702.94-8.70.6813.47-0.22-1.10000.0740.0133.3320.00.00.012.30.03.620.450.00.04.616.75-14.0217.363.95-1.81-0.040.0-100.04.5616.92-14.450.0000
19Q4 (4)15.9915.20.01.04420.00.0000.0000.07.36-5.150.00.75-12.790.01.893.280.06.5000.03.223.540.013.5-0.220.0000.00.0525.00.020.00.00.012.30.00.00.450.00.03.9428.340.016.75.50.0-0.040.00.03.928.710.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。