損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)13.02-7.5958.9710.59-16.8152.590.4566.6766.670.01000.010.00.00000000000.02100.0-60.0-0.02000.02000-100.0-100.00.0980.0-40.02.0781.5883.191.6682.4282.420.473.9181.8219.46-2.85-0.710.8682.9882.980.8180.0107.692.0176.3255.811930.00.02.2371.5472.87
23Q3 (19)14.0946.1672.8812.7344.8271.10.27-6.917.390-100.000.010.00.00000000-100.000.010.0-50.00100.000100.000.01150.0-50.00.05-86.11400.01.1423.91132.650.9121.33133.330.2335.29130.020.0310.42-0.050.4720.51135.00.45125.0125.01.1470.1539.021930.00.01.319.27100.0
23Q2 (18)9.6419.4582.238.7926.6677.940.2920.8345.00.01000.010.000000000.4602.220.010.0-75.0-0.0488.89-500.0-0.0200-0.02000.36271.43-21.740.9237.3150.820.7538.8941.510.1721.43112.518.14-9.836.390.3939.2944.440.20-48.72400.00.67139.299.841930.00.01.0931.3341.56
23Q1 (17)8.07-1.4714.966.940.013.580.24-11.11-14.290000.010.000000000000.01-80.00.0-0.36000000-100.00-0.21-240.0-210.530.67-40.71-18.290.54-40.66-16.920.14-36.36-12.520.112.61.160.28-40.43-17.650.390.062.50.28-78.29-17.651930.00.00.83-35.66-15.31
22Q4 (16)8.190.496.236.94-6.722.970.2717.390.00000.010.000000000000.05150.0150.00000000.01-50.00.00.151400.087.51.13130.6143.040.91133.3335.820.22120.083.3319.60-2.227.030.47135.056.670.3995.025.811.2957.3224.041930.0-13.841.2998.4635.79
22Q3 (15)8.1554.0674.527.4450.6177.990.2315.015.00000.01000000000-100.0-100.00.02-50.0100.00-100.000000.020100.00.01-97.83-96.770.49-19.67-19.670.39-26.42-11.360.125.0-41.1820.0450.68-26.620.20-25.930.00.20400.0185.710.8234.4315.491930.0-13.060.65-15.58-14.47
22Q2 (14)5.29-24.64-29.754.94-19.15-26.380.2-28.57-9.090000000000000.45000.04300.0-20.00.01000000000.46142.11475.00.61-25.61-10.290.53-18.46-1.850.08-50.0-42.8613.30-33.1-33.530.27-20.5917.390.04-83.33-83.330.6179.4119.611930.0-19.920.77-21.43-7.23
22Q1 (13)7.02-8.95-13.556.11-9.35-12.210.283.712.00000000000000000.01-50.00.000000-100.00-100.0-100.00.19137.5337.50.823.8-1.20.65-2.99-4.410.1633.330.019.8828.845.80.3413.3321.430.24-22.58-38.460.34-67.3121.43193-13.84-19.920.983.16-1.01
21Q4 (12)7.7165.126.196.7461.2427.890.2735.017.3900-100.00000000000-100.000.02100.00.000100.00000.010.000.08-74.19166.670.7929.5161.220.6752.2759.520.12-29.4171.4315.43-43.53.70.3050.076.470.31342.8610.711.0446.484.02240.9-7.050.9525.043.94
21Q3 (11)4.67-37.98-61.914.18-37.7-58.820.2-9.09-39.390000000000000.33000.01-80.0-80.00000000.010200.00.31287.5181.820.61-10.29-67.720.44-18.52-70.860.1721.43-55.2627.3136.4837.240.20-13.04-68.250.07-70.83-90.410.7139.22-14.46222-7.88-7.880.76-8.43-63.64
21Q2 (10)7.53-7.2736.916.71-3.5933.40.22-12.0-8.330000000000000000.05400.000000-100.000-100.000.08200.0-81.40.68-18.073.030.54-20.59-3.570.14-12.540.020.016.4938.480.23-17.860.00.24-38.46242.860.5182.14155.02410.0-1.630.83-16.16-2.35
21Q1 (9)8.1232.986.246.9632.0759.270.258.725.00-100.000000000000000.01-50.000100.000.04000.0200-0.0833.33-172.730.8369.391022.220.6861.91071.430.16128.57900.018.7926.2800.2864.711033.330.3939.29533.330.28-72.01033.332410.00.00.9950.0800.0
20Q4 (8)6.11-50.16-32.565.27-48.08-34.210.23-30.3-25.810.0100.00000000000000.02-60.00.0-0.06000000100.0100.0-0.12-209.0947.830.49-74.07-3.920.42-72.192.440.07-81.58-30.014.88-25.23-26.950.17-73.020.00.28-61.64-15.151.0020.48257.142410.00.00.66-68.42-8.33
20Q3 (7)12.26122.9148.0710.15101.7936.610.3337.517.8600-100.00000000000000.050-16.6700-100.0000-0.01000.11-74.42-35.291.89186.36158.91.51169.64122.060.38280.0660.019.9037.72181.870.63173.91125.00.73942.86180.770.83315.0654.55241-1.630.02.09145.88120.0
20Q2 (6)5.526.150.555.0315.1-11.440.2420.04.3500-100.000000000000-100.000-100.000000100.00000.43290.9172.00.66833.33466.670.56900.0450.00.1600.0433.3314.45000.23866.67428.570.07177.78133.330.20766.67217.652451.661.660.85672.731316.67
20Q1 (5)4.36-51.88-8.64.37-45.44-8.770.2-35.48-25.930-100.0-100.00000000000000-100.0-100.00000000100.000.11147.83266.67-0.09-117.6564.0-0.07-117.0773.08-0.02-120.000.00-100.00-0.03-117.6572.73-0.09-127.2740.0-0.03-110.7172.732410.00.00.11-84.721000.0
19Q4 (4)9.069.420.08.017.810.00.3110.710.00.010.00.0000.0000.0000.0000.00.02-66.670.00-100.00.0000.0-0.0300.0-0.23-235.290.00.51-30.140.00.41-39.710.00.1100.00.020.37188.530.00.17-39.290.00.3326.920.00.28154.550.02410.00.00.72-24.210.0
19Q3 (3)8.2851.370.07.4330.810.00.2821.740.00.01-50.00.0000.0000.0000.00-100.00.00.06200.00.00.0100.00100.00.0000.00.17-32.00.00.73505.560.00.68525.00.00.05266.670.07.0600.00.28500.00.00.26223.810.00.11164.710.02410.00.00.951483.330.0
19Q2 (2)5.4714.680.05.6818.580.00.23-14.810.00.02100.00.0000.0000.0000.00.2100.00.02100.00.0000.0-0.0700.0000.00.25733.330.0-0.1828.00.0-0.1638.460.0-0.0300.00.0000.0-0.0736.360.0-0.21-40.00.0-0.17-54.550.02410.00.00.06500.00.0
19Q1 (1)4.770.00.04.790.00.00.270.00.00.010.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.00.030.00.0-0.250.00.0-0.260.00.000.00.00.000.00.0-0.110.00.0-0.150.00.0-0.110.00.02410.00.00.010.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)44.8356.5339.0553.621.2627.270.02100.00.05400.000000.462.220.06-50.0-0.41000000.28-65.434.857.893.8756.050.9366.0719.445.142.0056.251.86113.790.0001930.05.4547.7
2022 (9)28.642.1425.423.380.995.320.01-50.00.01000000.4536.360.1220.00.010000.04100.00.81102.53.044.472.486.440.56-3.4518.49-7.271.2823.080.87-13.00.000193-13.843.694.24
2021 (8)28.04-0.6724.59-0.930.94-6.00.02-33.330000000.3313.790.10.0000.0400.020.00.4-25.932.91-1.022.33-3.720.5811.5419.9412.41.044.01.003.090.000224-7.053.54-4.32
2020 (7)28.232.3624.82-4.171.0-8.260.03-50.00000000.2938.10.1-9.09-0.090000.0200.54145.452.94262.962.42255.880.52300.017.747.191.00257.140.97304.170.0002410.03.7111.43
2019 (6)27.5830.0925.928.471.0914.740.0620.00000000.2123.530.1122.220.010-0.070-0.0100.22175.00.81376.470.6800.13-51.8516.5500.2800.2400.0002410.01.7545.83
2018 (5)21.20.0520.163.920.95-10.380.0525.00000000.1788.890.09200.0-0.010000.0300.08-71.430.17-83.17-0.100.2758.820.000-0.040-0.0900.0002410.01.2-41.18
2017 (4)21.197.6219.45.781.0610.420.040.00000000.09-10.00.03-62.5000.120000.2821.741.0162.90.8353.70.1788.8917.1024.090.3559.090.2875.00.0002410.02.0424.39
2016 (3)19.69-14.9118.34-12.830.96-10.280.04-33.330000000.166.670.08-20.000000.01-85.710.234.550.62-50.790.54-50.00.09-50.013.78-5.750.22-51.110.16-64.440.0002410.01.64-28.7
2015 (2)23.1427.9921.0417.481.07-7.760.06-14.290000000.060.00.1-28.5700000.07600.00.22-68.571.2601.0800.18014.6200.4500.4500.0002410.02.3158.43
2014 (1)18.08-28.6217.91-27.581.161.750.0740.00000000.06-53.850.14180.00.450000.01-75.00.70-0.280-0.140-0.1500.000-0.060-0.4400.0002410.00.89-6.32

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。