損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.61 | -13.31 | 9.89 | -12.71 | 3.06 | -12.07 | 0.33 | 266.67 | 0.11 | 37.5 | 0.01 | 0.0 | 0 | 0 | 0.19 | 90.0 | 0 | 0 | 0.07 | 0 | 0 | 0 | -0.01 | 0 | 0.87 | 0 | 1.54 | 81.18 | 1.5 | 94.81 | 0.04 | -50.0 | 2.70 | -71.34 | 0.46 | 91.67 | 0.20 | -20.0 | 0.00 | 0 | 323 | 0.0 | 2.22 | 34.55 |
| 2022 (9) | 15.7 | -11.7 | 11.33 | -11.35 | 3.48 | -29.55 | 0.09 | 50.0 | 0.08 | 14.29 | 0.01 | 0.0 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | -0.04 | 0 | 0.85 | -71.09 | 0.77 | -72.4 | 0.08 | -46.67 | 9.42 | 89.92 | 0.24 | -72.09 | 0.25 | 0 | 0.00 | 0 | 323 | 0.0 | 1.65 | -56.58 |
| 2021 (8) | 17.78 | -14.27 | 12.78 | -15.87 | 4.94 | 6.24 | 0.06 | -25.0 | 0.07 | -12.5 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 2.82 | 0 | 0 | 0 | -0.11 | 0 | 2.88 | 0 | 2.94 | 230.34 | 2.79 | 253.16 | 0.15 | 36.36 | 4.96 | -57.93 | 0.86 | 273.91 | -0.03 | 0 | 0.00 | 0 | 323 | -5.83 | 3.8 | 108.79 |
| 2020 (7) | 20.74 | -11.89 | 15.19 | -12.2 | 4.65 | -27.23 | 0.08 | -38.46 | 0.08 | -63.64 | 0.01 | 0.0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.19 | 0 | -0.18 | 0 | 0 | 0 | 0.89 | -89.01 | 0.79 | -89.65 | 0.11 | -76.6 | 11.79 | 102.23 | 0.23 | -88.08 | 0.24 | 0 | 0.00 | 0 | 343 | -12.72 | 1.82 | -79.82 |
| 2019 (6) | 23.54 | 0.09 | 17.3 | -4.53 | 6.39 | -1.99 | 0.13 | -38.1 | 0.22 | 2100.0 | 0.01 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 9.29 | 531.97 | -0.69 | 0 | -0.05 | 0 | 8.25 | 502.19 | 8.1 | 3140.0 | 7.63 | 1022.06 | 0.47 | 0 | 5.83 | 0 | 1.93 | 1035.29 | -0.19 | 0 | 0.00 | 0 | 393 | -1.26 | 9.02 | 973.81 |
| 2018 (5) | 23.52 | -13.08 | 18.12 | -17.45 | 6.52 | -8.17 | 0.21 | 110.0 | 0.01 | -94.12 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 1.47 | -85.87 | -0.22 | 0 | 0.24 | 0 | 1.37 | -83.73 | 0.25 | -96.18 | 0.68 | -89.0 | -0.09 | 0 | 0.00 | 0 | 0.17 | -88.96 | -0.21 | 0 | 0.00 | 0 | 398 | 0.0 | 0.84 | -88.74 |
| 2017 (4) | 27.06 | 1.12 | 21.95 | 4.47 | 7.1 | 16.58 | 0.1 | -41.18 | 0.17 | -15.0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | 0.26 | 2500.0 | 10.4 | 103900.0 | -0.08 | 0 | -0.12 | 0 | 8.42 | 0 | 6.55 | 0 | 6.18 | 0 | 0.67 | 0 | 10.26 | 0 | 1.54 | 0 | -0.69 | 0 | 0.00 | 0 | 398 | 0.0 | 7.46 | 0 |
| 2016 (3) | 26.76 | -0.52 | 21.01 | 2.34 | 6.09 | 5.55 | 0.17 | 30.77 | 0.2 | -83.19 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.01 | -85.71 | 0.01 | -99.74 | 0.04 | -71.43 | 0.02 | 0 | -8.42 | 0 | -8.74 | 0 | -8.58 | 0 | -0.16 | 0 | 0.00 | 0 | -2.15 | 0 | -0.05 | 0 | 0.00 | 0 | 398 | 0.0 | -7.34 | 0 |
| 2015 (2) | 26.9 | -5.85 | 20.53 | -7.02 | 5.77 | -1.7 | 0.13 | 160.0 | 1.19 | 108.77 | 0 | 0 | 0 | 0 | 0.08 | -61.9 | 0.07 | -12.5 | 3.78 | 800.0 | 0.14 | -57.58 | 0 | 0 | -0.25 | 0 | 0.34 | 0 | 0.13 | 0 | 0.22 | 0 | 65.10 | 0 | 0.03 | 0 | 0.12 | -55.56 | 0.00 | 0 | 398 | 0.0 | 2.97 | 0 |
| 2014 (1) | 28.57 | -10.8 | 22.08 | -12.0 | 5.87 | -26.26 | 0.05 | 0.0 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0.21 | 133.33 | 0.08 | 0 | 0.42 | -72.19 | 0.33 | 153.85 | 0.07 | 40.0 | -3.62 | 0 | -2.98 | 0 | -2.75 | 0 | -0.21 | 0 | 0.00 | 0 | -0.69 | 0 | 0.27 | 0 | 0.00 | 0 | 398 | 0.0 | -0.51 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.82 | 12.35 | -2.55 | 2.78 | 11.65 | -1.07 | 0.71 | -15.48 | -11.25 | 0.1 | 25.0 | 66.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.28 | -240.0 | -64.71 | -0.07 | -118.92 | 58.82 | 0.26 | -42.22 | 85.71 | 0.31 | -26.19 | 106.67 | -0.05 | -266.67 | -400.0 | 0.00 | -100.0 | 0 | 0.09 | -30.77 | 80.0 | 0.12 | 500.0 | 20.0 | 0.46 | 24.32 | 91.67 | 323 | 0.0 | 0.0 | 0.43 | -29.51 | 30.3 |
| 23Q3 (19) | 3.4 | 9.68 | -13.27 | 2.49 | 8.26 | -15.02 | 0.84 | 12.0 | -2.33 | 0.08 | 0.0 | 700.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 900.0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.2 | 66.67 | -9.09 | 0.37 | 2.78 | 428.57 | 0.45 | 7.14 | 125.0 | 0.42 | 10.53 | 147.06 | 0.03 | -25.0 | 0.0 | 6.70 | -33.6 | -55.54 | 0.13 | 8.33 | 160.0 | 0.02 | 100.0 | -33.33 | 0.37 | 54.17 | 94.74 | 323 | 0.0 | 0.0 | 0.61 | 3.39 | 52.5 |
| 23Q2 (18) | 3.1 | -5.78 | -21.32 | 2.3 | -0.86 | -17.86 | 0.75 | -2.6 | -16.67 | 0.08 | 14.29 | 700.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.12 | 340.0 | 0.0 | 0.36 | 71.43 | 0 | 0.42 | 2.44 | 75.0 | 0.38 | -5.0 | 80.95 | 0.04 | 100.0 | 33.33 | 10.09 | 169.07 | -24.31 | 0.12 | 0.0 | 71.43 | 0.01 | -83.33 | -85.71 | 0.24 | 100.0 | 71.43 | 323 | 0.0 | 0.0 | 0.59 | 0.0 | 31.11 |
| 23Q1 (17) | 3.29 | -16.07 | -16.07 | 2.32 | -17.44 | -16.85 | 0.77 | -3.75 | -17.2 | 0.07 | 16.67 | 600.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 70.59 | -150.0 | 0.21 | 223.53 | 250.0 | 0.41 | 192.86 | 57.69 | 0.4 | 166.67 | 66.67 | 0.02 | 300.0 | -33.33 | 3.75 | 0 | -62.83 | 0.12 | 140.0 | 71.43 | 0.06 | -40.0 | 0.0 | 0.12 | -50.0 | 71.43 | 323 | 0.0 | 0.0 | 0.59 | 78.79 | 25.53 |
| 22Q4 (16) | 3.92 | 0.0 | -16.6 | 2.81 | -4.1 | -20.4 | 0.8 | -6.98 | -43.26 | 0.06 | 500.0 | 500.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.17 | -177.27 | -750.0 | -0.17 | -342.86 | -106.07 | 0.14 | -30.0 | -94.53 | 0.15 | -11.76 | -93.88 | -0.01 | -133.33 | -110.0 | 0.00 | -100.0 | -100.0 | 0.05 | 0.0 | -93.42 | 0.10 | 233.33 | 190.91 | 0.24 | 26.32 | -72.09 | 323 | 0.0 | 0.0 | 0.33 | -17.5 | -88.09 |
| 22Q3 (15) | 3.92 | -0.51 | -7.98 | 2.93 | 4.64 | -0.34 | 0.86 | -4.44 | -13.13 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | 0 | 0.07 | 0 | 600.0 | 0.2 | -16.67 | -41.18 | 0.17 | -19.05 | -43.33 | 0.03 | 0.0 | -25.0 | 15.07 | 13.05 | 22.52 | 0.05 | -28.57 | -44.44 | 0.03 | -57.14 | -66.67 | 0.19 | 35.71 | 90.0 | 323 | 0.0 | 0.0 | 0.4 | -11.11 | -25.93 |
| 22Q2 (14) | 3.94 | 0.51 | -6.41 | 2.8 | 0.36 | -5.72 | 0.9 | -3.23 | -36.62 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 250.0 | 0 | -100.0 | 100.0 | 0.24 | -7.69 | 200.0 | 0.21 | -12.5 | 195.45 | 0.03 | 0.0 | 250.0 | 13.33 | 32.11 | 0 | 0.07 | 0.0 | 200.0 | 0.07 | 16.67 | 240.0 | 0.14 | 100.0 | 1300.0 | 323 | 0.0 | 0.0 | 0.45 | -4.26 | 4600.0 |
| 22Q1 (13) | 3.92 | -16.6 | -14.97 | 2.79 | -20.96 | -16.47 | 0.93 | -34.04 | -16.22 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 600.0 | 1100.0 | 0.06 | -97.86 | -53.85 | 0.26 | -89.84 | -7.14 | 0.24 | -90.2 | -7.69 | 0.03 | -70.0 | 200.0 | 10.09 | 146.1 | 102.2 | 0.07 | -90.79 | -12.5 | 0.06 | 154.55 | 50.0 | 0.07 | -91.86 | -12.5 | 323 | 0.0 | 0.0 | 0.47 | -83.03 | -6.0 |
| 21Q4 (12) | 4.7 | 10.33 | -2.49 | 3.53 | 20.07 | -4.34 | 1.41 | 42.42 | 29.36 | 0.01 | -50.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 2.82 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 0 | 71.43 | 2.8 | 27900.0 | 4566.67 | 2.56 | 652.94 | 2460.0 | 2.45 | 716.67 | 1784.62 | 0.1 | 150.0 | 433.33 | 4.10 | -66.67 | 0 | 0.76 | 744.44 | 1800.0 | -0.11 | -222.22 | -650.0 | 0.86 | 760.0 | 273.91 | 323 | 0.0 | -5.83 | 2.77 | 412.96 | 739.39 |
| 21Q3 (11) | 4.26 | 1.19 | -17.28 | 2.94 | -1.01 | -20.33 | 0.99 | -30.28 | -20.8 | 0.02 | 100.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0.01 | 116.67 | -50.0 | 0.34 | 241.67 | 47.83 | 0.3 | 236.36 | 30.43 | 0.04 | 300.0 | 500.0 | 12.30 | 0 | 0 | 0.09 | 228.57 | 28.57 | 0.09 | 280.0 | 28.57 | 0.10 | 900.0 | -47.37 | 323 | 0.0 | -2.42 | 0.54 | 5500.0 | 20.0 |
| 21Q2 (10) | 4.21 | -8.68 | -17.13 | 2.97 | -11.08 | -19.51 | 1.42 | 27.93 | 25.66 | 0.01 | -50.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -700.0 | 0 | -0.06 | -146.15 | -142.86 | -0.24 | -185.71 | -160.0 | -0.22 | -184.62 | -184.62 | -0.02 | -300.0 | -114.29 | 0.00 | -100.0 | -100.0 | -0.07 | -187.5 | -200.0 | -0.05 | -225.0 | -225.0 | 0.01 | -87.5 | -91.67 | 323 | 0.0 | -12.23 | -0.01 | -102.0 | -101.59 |
| 21Q1 (9) | 4.61 | -4.36 | -19.12 | 3.34 | -9.49 | -19.13 | 1.11 | 1.83 | -5.93 | 0.02 | 100.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 85.71 | 0 | 0.13 | 116.67 | 159.09 | 0.28 | 180.0 | 64.71 | 0.26 | 100.0 | 52.94 | 0.01 | 133.33 | 0 | 4.99 | 0 | 548.05 | 0.08 | 100.0 | 60.0 | 0.04 | 100.0 | -66.67 | 0.08 | -65.22 | 60.0 | 323 | -5.83 | -10.03 | 0.5 | 51.52 | 25.0 |
| 20Q4 (8) | 4.82 | -6.41 | -18.99 | 3.69 | 0.0 | -20.13 | 1.09 | -12.8 | -52.61 | 0.01 | -50.0 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.08 | -46.67 | 700.0 | -0.07 | -16.67 | 36.36 | 0.06 | 200.0 | -99.32 | 0.1 | -56.52 | -98.73 | 0.13 | -43.48 | -98.25 | -0.03 | -200.0 | -106.52 | 0.00 | 0 | -100.0 | 0.04 | -42.86 | -97.87 | 0.02 | -71.43 | 104.55 | 0.23 | 21.05 | -88.14 | 343 | 3.63 | -12.72 | 0.33 | -26.67 | -95.98 |
| 20Q3 (7) | 5.15 | 1.38 | -12.41 | 3.69 | 0.0 | -10.22 | 1.25 | 10.62 | 2.46 | 0.02 | 0 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.15 | 0 | 120.27 | -0.06 | 0 | 0 | 0.02 | -85.71 | 102.53 | 0.23 | -42.5 | 192.0 | 0.23 | -11.54 | 188.46 | -0.01 | -107.14 | -200.0 | 0.00 | -100.0 | 0 | 0.07 | 0.0 | 200.0 | 0.07 | 75.0 | -56.25 | 0.19 | 58.33 | 216.67 | 331 | -10.05 | -16.83 | 0.45 | -28.57 | 2350.0 |
| 20Q2 (6) | 5.08 | -10.88 | -15.05 | 3.69 | -10.65 | -16.52 | 1.13 | -4.24 | -23.13 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.14 | 163.64 | 566.67 | 0.4 | 135.29 | 566.67 | 0.26 | 52.94 | 420.0 | 0.14 | 0 | 0 | 35.60 | 4523.38 | 992.02 | 0.07 | 40.0 | 600.0 | 0.04 | -66.67 | 100.0 | 0.12 | 140.0 | 0.0 | 368 | 2.51 | -7.54 | 0.63 | 57.5 | 162.5 |
| 20Q1 (5) | 5.7 | -4.2 | -0.7 | 4.13 | -10.61 | -0.48 | 1.18 | -48.7 | -15.11 | 0 | -100.0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | -0.22 | -102.49 | -195.65 | 0.17 | -97.84 | -59.52 | 0.17 | -97.71 | -60.47 | 0 | -100.0 | 0 | 0.77 | -86.82 | 0 | 0.05 | -97.34 | -54.55 | 0.12 | 127.27 | 100.0 | 0.05 | -97.42 | -54.55 | 359 | -8.65 | -9.8 | 0.4 | -95.12 | -32.2 |
| 19Q4 (4) | 5.95 | 1.19 | 0.0 | 4.62 | 12.41 | 0.0 | 2.3 | 88.52 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 9.31 | 46650.0 | 0.0 | 0.01 | 101.35 | 0.0 | -0.11 | 0 | 0.0 | 8.84 | 1218.99 | 0.0 | 7.87 | 3248.0 | 0.0 | 7.41 | 2950.0 | 0.0 | 0.46 | 4500.0 | 0.0 | 5.84 | 0 | 0.0 | 1.88 | 2785.71 | 0.0 | -0.44 | -375.0 | 0.0 | 1.94 | 3133.33 | 0.0 | 393 | -1.26 | 0.0 | 8.2 | 41100.0 | 0.0 |
| 19Q3 (3) | 5.88 | -1.67 | 0.0 | 4.11 | -7.01 | 0.0 | 1.22 | -17.01 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.74 | -2566.67 | 0.0 | 0 | -100.0 | 0.0 | -0.79 | -2533.33 | 0.0 | -0.25 | -516.67 | 0.0 | -0.26 | -620.0 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.07 | -800.0 | 0.0 | 0.16 | 700.0 | 0.0 | 0.06 | -50.0 | 0.0 | 398 | 0.0 | 0.0 | -0.02 | -108.33 | 0.0 |
| 19Q2 (2) | 5.98 | 4.18 | 0.0 | 4.42 | 6.51 | 0.0 | 1.47 | 5.76 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.03 | -113.04 | 0.0 | 0.06 | -85.71 | 0.0 | 0.05 | -88.37 | 0.0 | 0 | 0 | 0.0 | 3.26 | 0 | 0.0 | 0.01 | -90.91 | 0.0 | 0.02 | -66.67 | 0.0 | 0.12 | 9.09 | 0.0 | 398 | 0.0 | 0.0 | 0.24 | -59.32 | 0.0 |
| 19Q1 (1) | 5.74 | 0.0 | 0.0 | 4.15 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 398 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 |
