資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.593.3921.18-11.422.98-81.580077.869.32-1.23010.72-2.1913.77-10.5324.74-17.230.31-13.8919.1929.3113.15-2.9515.9619.023.290.01.26-47.061.0-41.185.56-24.66-1.260-0.2600.08-14.19
2022 (9)11.21-7.5823.91-16.5716.18594.420071.22-39.35-0.76010.96-33.5415.399.5829.89-15.350.36-56.6314.84-23.3913.555.4513.410.073.2915.442.3835.231.7-74.857.38-35.09-1.2600.44-89.950.107.8
2021 (8)12.13-21.3428.6682.082.3345.6200117.42-10.534.4-66.6916.49-45.9714.04-39.6135.3112.380.8333.8719.3754.5912.853.7113.40.982.8586.271.7666.046.76-51.3711.37-31.05-2.3804.38-63.920.0922.99
2020 (7)15.4286.6815.744.031.6-77.300131.24124.313.21598.9430.52201.8823.2634.5931.42161.180.623.3312.5359.4112.39197.8413.2738.091.5314.181.0634.1813.9479.1716.49264.02-1.76012.14805.970.07-53.0
2019 (6)8.2638.5915.13-8.587.059.130058.515.291.8976.6410.118.5917.283.1412.03-1.390.6400.07.8619.824.16-10.549.613.331.348.940.7933.92.464.384.5338.11-1.0601.34100.00.16-2.91
2018 (5)5.96-2.7716.5525.286.46559.180055.5724.651.0709.3117.5516.75-5.712.21.410.1206.56-44.084.6559.799.30.01.230.00.5959.461.4618.73.2815.9-0.7900.674.690.166.08
2017 (4)6.13-20.913.2141.130.982.080044.58-5.65-1.5107.92-5.1517.770.5312.0391.260011.73151.182.9153.979.30.01.2332.260.3701.23-77.182.83-55.22-0.5900.64-87.250.1516801.21
2016 (3)7.7545.959.3612.50.9618.520047.257.023.0118.58.35-10.0217.67-15.926.297.89004.67-4.691.89-19.929.313.410.9336.76005.3939.286.3238.9-0.3705.0234.950.00-30.38
2015 (2)5.3140.118.32114.990.81-6.90044.15-7.332.54-7.39.28-3.6321.023.985.83-17.070.2116.674.9-16.242.36-18.348.220.410.6870.0003.874.034.5510.44-0.1503.72-3.630.000
2014 (1)3.79-2.823.87-32.340.87-7.450047.6427.892.741041.679.630.4220.21-21.487.0311.760.1805.85-13.332.89-12.166.810.00.45.26003.72268.324.12196.40.14366.673.86271.150.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.5935.563.3921.1810.14-11.422.980.34-81.5800023.7642.713.360.02-92.0104.2610.7221.68-2.1913.7717.3-10.5424.74-14.66-17.230.31-3.12-13.8919.19-3.5229.3113.15-4.92-2.9515.960.019.023.290.00.01.260.0-47.061.05.26-41.185.561.09-24.66-1.26-320.00.0-0.26-140.0-159.090.086.27-14.19
23Q3 (19)8.55-53.8314.4619.231.21-11.912.97-53.15-81.9300016.6511.020.130.25167.57-68.358.81-7.85-24.3111.74-11.27-22.1728.996.35-2.290.323.23-46.6719.8920.77142.2713.831.770.815.960.019.023.290.00.01.260.0-47.060.9535.71-57.595.54.76-30.47-0.371.756.520.65280.56-58.060.08-5.67-15.6
23Q2 (18)18.5278.76136.5319.0-9.52-18.76.34-61.22-49.4400015.0-33.218.77-0.3767.2641.279.56-23.27-28.3413.23-24.56-13.0527.264.17-2.570.31-6.06-60.7616.473.294.4513.592.183.0315.9618.5719.023.290.00.01.26-47.06-47.060.71500.0-51.725.25-6.58-26.26-1.0619.720.3-0.3673.72-400.00.08-22.89-13.39
23Q1 (17)10.36-7.587.0221.0-12.17-14.2916.351.05617.1100022.467.16-0.66-1.13-140.43-151.1112.4613.69-24.817.5313.937.5526.17-12.45-13.20.33-8.33-58.2315.967.55-16.3113.3-1.851.8413.460.370.373.290.015.442.380.035.23-0.05-102.94-101.595.62-23.85-27.48-1.32-4.7616.98-1.37-411.36-188.390.1111.09.43
22Q4 (16)11.2150.07-7.5823.919.53-16.5716.18-1.58594.4200020.9651.23-22.2-0.47-159.49-435.7110.96-5.84-33.5415.392.069.5829.890.74-15.350.36-40.0-56.6314.8480.76-23.3913.55-1.245.4513.410.00.073.290.015.442.380.035.231.7-24.11-74.857.38-6.7-35.09-1.26-82.6147.060.44-71.61-89.950.104.537.8
22Q3 (15)7.47-4.6-20.3621.83-6.59-22.5916.4431.1927.500013.860.51-43.10.79225.4-28.8311.64-12.74-42.4915.08-0.887.5729.676.04-18.960.6-24.05-29.418.21-3.07-59.8513.724.0211.6413.410.00.073.290.015.442.380.035.232.2454.48-66.167.9111.1-29.5-0.6948.1269.61.551191.67-64.370.09-3.221.72
22Q2 (14)7.83-19.11-28.323.37-4.6173.2412.54450.0683.7500013.79-39.01-50.29-0.63-40.0-223.5313.34-19.49-34.0615.21-6.6917.1427.98-7.2-22.10.790.031.678.47-55.58-59.313.191.011.1213.410.00.073.2915.44115.032.3835.23124.531.45-53.82-80.747.12-8.13-29.64-1.3316.3539.270.12-92.26-97.750.10-2.5720.28
22Q1 (13)9.68-20.2-37.2224.5-14.5230.742.28-2.1542.500022.61-16.07-41.09-0.45-421.43-116.9816.570.49-33.0816.3016.070.8130.15-14.61-14.00.79-4.8229.5119.07-1.5563.5513.061.636.1813.410.070.522.850.086.271.760.066.043.14-53.55-55.277.75-31.84-19.35-1.5933.1912.151.55-64.61-70.250.109.3417.58
21Q4 (12)12.1329.32-21.3428.661.6382.082.3345.6245.6200026.9410.59-50.040.14-87.39-98.0216.49-18.53-45.9714.040.19-39.6235.31-3.5512.380.83-2.3533.8719.37-5.2854.5912.854.563.7113.40.00.982.850.086.271.760.066.046.762.11-51.3711.371.34-31.05-2.38-4.85-35.234.380.69-63.920.0918.0322.99
21Q3 (11)9.38-14.1-25.528.2109.04175.391.60.01.2700024.36-12.18-31.861.11117.65-73.8220.240.0510.914.027.94-27.7336.611.9237.170.8541.6737.120.45-1.7344.6312.293.54-7.4513.40.02.212.8586.2786.271.7666.0466.046.62-12.08-3.0711.2210.8719.11-2.27-3.65-29.714.35-18.54-14.370.08-4.35-12.73
21Q2 (10)10.92-29.18-14.9513.49-28.01-10.481.60.0-69.5200027.74-27.7210.610.51-80.75-73.0220.23-18.355.7412.99-19.69-28.8235.922.45120.640.6-1.645.2620.8178.47138.111.87-3.5-15.2113.40.4510.741.530.00.01.060.00.07.537.26189.6210.125.3195.37-2.19-20.99-39.495.342.5418.450.08-4.75-28.27
21Q1 (9)15.420.0146.3318.7419.0615.751.60.0-78.5500038.38-28.82132.892.65-62.5726400.024.76-18.8796.6616.17-30.48-26.5835.0611.58210.820.61-1.613.3911.66-6.9427.8512.3-0.73-12.0213.340.5315.91.530.014.181.060.034.187.02-49.5505.179.61-41.72192.1-1.81-2.84-50.835.21-57.0813125.00.0814.37-34.99
20Q4 (8)15.4222.4886.6815.7453.714.031.61.27-77.300053.9250.83221.147.0866.98831.5830.5267.23201.8823.2619.9234.631.4217.72161.180.620.03.3312.53-11.3959.4112.39-6.7197.8413.271.2238.091.530.014.181.060.034.1813.9103.51479.1716.4975.05264.02-1.76-0.57-66.0412.14138.98805.970.07-16.26-53.0
20Q3 (7)12.59-1.9582.210.24-32.05-28.091.58-69.9-77.5200035.7542.54177.994.24124.34532.8418.2540.49134.8819.396.32026.6963.94115.760.628.771.6414.1461.7873.513.28-5.14195.7713.118.3536.421.530.014.181.060.034.186.83162.69319.029.4281.85150.53-1.75-11.46-90.225.08393.2615.490.09-21.37-45.1
20Q2 (6)12.84105.11248.9115.07-6.924.075.25-29.62-19.4800025.0852.18127.171.8918800.01675.012.993.1837.918.24-17.17016.2844.3356.240.57-3.3962.868.74-4.1740.5114.00.14198.5112.15.1325.911.5314.1814.181.0634.1834.182.6124.14170.835.1857.4567.64-1.57-30.83-196.231.032675.0139.530.11-13.68-33.45
20Q1 (5)6.26-24.213.316.197.016.377.465.8215.1200016.48-1.85-7.520.01-98.68-98.2512.5924.5315.0822.0227.45011.28-6.237.220.59-1.6768.579.1216.0342.2813.98236.06186.4811.5119.7723.761.340.08.940.790.033.91.16-51.67-42.293.29-27.37-14.1-1.2-13.21-122.22-0.04-102.99-102.720.13-17.31-23.35
19Q4 (4)8.2619.540.015.136.250.07.050.280.0000.016.7930.560.00.7613.430.010.1130.120.017.2800.012.03-2.750.00.6-1.640.07.86-3.560.04.16-7.350.09.610.00.01.340.00.00.790.00.02.447.240.04.5320.480.0-1.06-15.220.01.3488.730.00.16-2.180.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。