玩股撇步(動畫小學堂)  

  • 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
  • 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q3 (20)15117.0520.80.17158.62-73.02-0.3262.7970.64-0.9222.03-300.016.6511.020.1335.744.7221.85-1.0244.2639.290.25167.57-68.35-1.7271.14-131.97-0.2792.13-105.12-11.11113.20-6.36
23Q2 (19)1293.21.57-0.2967.7842.0-0.86-75.5138.57-1.18-31.11-38.8215.0-33.218.7734.135.7641.5-1.83-369.2322.13-0.3767.2641.27-5.96-71.265.25-3.433.6535.65-13.03-34.53-119.57
23Q1 (18)125-0.79-1.57-0.90-136.84-157.14-0.49-163.6437.97-0.90-47.54-157.1422.467.16-0.6632.27-8.0919.61-0.39-131.263.21-1.13-140.43-151.11-3.48-92.27-154.01-3.56-48.33-83.5129.20-148.583.50
22Q4 (17)1260.8-0.79-0.38-160.32-445.450.77170.6445.28-0.61-165.22-117.5820.9651.23-22.235.1119.714.01.25174.464.47-0.47-159.49-435.71-1.81-133.64-552.5-2.40-145.54-340.025.8732.8496.39
22Q3 (16)125-1.57-2.340.63226.0-27.59-1.0922.14-211.22-0.2372.94-106.8513.860.51-43.129.3321.6-12.89-1.6828.51-189.840.79225.4-28.835.38185.53-12.235.27198.8719.23-19.2591.57-27.54
22Q2 (15)1270.00.0-0.50-42.86-225.0-1.40-77.22-215.7-0.85-142.86-134.1413.79-39.01-50.2924.12-10.6-29.12-2.35-121.7-226.34-0.63-40.0-223.53-6.29-359.12-416.08-5.33-174.74-462.59-27.54-230.52-163.14
22Q1 (14)1270.00.79-0.35-418.18-116.67-0.79-249.06-144.63-0.35-110.09-116.6722.61-16.07-41.0926.98-20.08-25.16-1.06-239.47-131.55-0.45-421.43-116.98-1.37-442.5-115.78-1.94-294.0-127.75-2.74-252.77-147.49
21Q4 (13)127-0.7812.390.11-87.36-98.240.53-45.92-90.133.473.27-70.3226.9410.59-50.0433.760.27-17.960.76-59.36-91.270.14-87.39-98.020.40-93.47-97.191.00-77.38-92.36-0.7915.07-32.47
21Q3 (12)1280.7912.280.87117.5-76.680.98-19.01-70.123.3634.94-40.1124.36-12.18-31.8633.67-1.06-27.961.870.54-72.821.11117.65-73.826.13208.04-64.464.42200.68-62.48-19.9518.27-25.33
21Q2 (11)1270.7918.690.40-80.95-77.41.21-31.64-15.972.4918.5739.8927.74-27.7210.6134.03-5.6-24.61.86-44.64-36.950.51-80.75-73.021.99-77.07-81.231.47-78.97-80.22-28.27-73.70-49.34
21Q1 (10)12611.517.762.10-66.4520900.01.77-67.046000.02.10-82.0420900.038.38-28.82132.8936.05-12.3928.573.36-61.4233700.02.65-62.5726400.08.68-39.093238.466.99-46.62154.8411.000.69-1.66
20Q4 (9)113-0.8822.836.2667.83654.225.3763.72490.1111.69108.38470.2453.9250.83221.1441.15-11.9634.218.7126.6424.77.0866.98831.5814.25-17.39128.3713.0911.12163.9146.6989.2895.75
20Q3 (8)1146.5423.913.73110.73410.963.28127.78569.395.61215.17356.135.7542.54177.9946.743.5744.986.88133.22609.284.24124.34532.8417.2562.74145.7311.7858.55122.2647.368855.362513.89
20Q2 (7)1070.016.31.7717600.01461.541.444900.0857.891.7817700.0263.2725.0852.18127.1745.1360.9584.22.9529600.0741.31.8918800.01675.010.603976.92500.07.432296.77650.3725.168750.602398.35
20Q1 (6)10716.320.220.01-98.8-98.46-0.03-103.3-108.330.01-99.51-98.4616.48-1.85-7.5228.04-8.55-3.28-0.01-100.6-100.910.01-98.68-98.250.26-95.83-95.90.31-93.75-93.3914.35-42.55-8.80
19Q4 (5)920.03.370.8313.7-25.890.9185.7165.452.0566.6770.8316.7930.565.0730.66-4.9-10.511.6671.1314.480.7613.43-24.06.24-11.11-38.644.96-6.42-36.0--0.00
19Q3 (4)920.00.00.73661.540.00.49357.890.01.23151.020.012.8616.490.032.2431.590.00.97310.870.00.67658.330.07.02364.910.05.30492.590.0--0.00
19Q2 (3)923.370.0-0.13-120.00.0-0.19-152.780.00.49-24.620.011.04-38.050.024.50-15.490.0-0.46-141.820.0-0.12-121.050.0-2.65-141.80.0-1.35-128.780.0--0.00
19Q1 (2)890.00.00.65-41.960.00.36-34.550.00.65-45.830.017.8211.510.028.99-15.380.01.1-24.140.00.57-43.00.06.34-37.660.04.69-39.480.0--0.00
18Q4 (1)890.00.01.120.00.00.550.00.01.200.00.015.980.00.034.260.00.01.450.00.01.00.00.010.170.00.07.750.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比備註(年增率變動50%需說明原因)
2024/26.01-5.35-22.3112.36-20.9920.55N/A-
2024/16.35-22.44-19.76.35-19.723.09N/A-
2023/128.19-4.3510.1277.869.2323.71N/A-
2023/118.5622.971.8269.689.1221.37N/A-
2023/106.9618.8734.461.1210.2318.52N/A-
2023/95.852.5519.2254.167.7416.711.73-
2023/85.7110.8827.0248.36.514.991.93-
2023/75.1524.5614.8742.594.2414.871.95-
2023/64.13-26.05-1.6137.442.9315.161.8-
2023/55.592.8312.9633.313.5217.671.54-
2023/45.43-18.217.2227.721.8119.811.38-
2023/36.64-14.09-19.0522.29-1.3422.291.17-
2023/27.74-2.188.6515.648.7623.081.13-
2023/17.916.388.867.918.8623.751.1-
2022/127.43-11.55-21.1271.28-39.3121.021.42-
2022/118.4162.312.5463.85-40.8918.491.62-
2022/105.185.44-44.7755.44-44.4614.582.05-
2022/94.919.26-45.1350.26-44.4313.892.14-
2022/84.490.28-42.8945.35-44.3513.182.25-
2022/74.486.67-40.3340.86-44.5113.632.18-
2022/64.2-15.09-48.7436.38-44.9813.782.03-
2022/54.956.72-48.4532.18-44.4517.791.57-
2022/44.64-43.52-53.8527.23-43.6619.961.4去年受疫情影響帶動家用健身器材需求激增
2022/38.2115.31-35.6522.59-40.9922.591.33-
2022/27.12-1.99-41.1114.38-43.6523.811.27-
2022/17.26-22.92-45.947.26-45.9424.881.21-
2021/129.4214.97-53.01117.45-10.3727.01.31去年受疫情影響帶動家用健身器材需求激增
2021/118.2-12.57-52.31108.03-2.6726.521.33去年受疫情影響帶動家用健身器材需求激增
2021/109.384.75-45.2299.836.4226.21.35-
2021/98.9513.72-36.690.4617.9524.331.5-
2021/87.874.76-29.4181.5130.2623.581.55-
2021/77.51-8.34-27.9473.6443.225.311.45-
2021/68.2-14.61-9.3266.1361.2927.841.29各品牌產品與電商通路銷售持續暢旺
2021/59.6-4.4617.1857.9381.2632.41.11各品牌產品與電商通路銷售持續暢旺
2021/410.05-21.2529.9348.33103.3434.891.03各品牌產品與電商通路銷售持續暢旺
2021/312.765.5465.9838.29138.7438.290.92各品牌產品與電商通路銷售持續暢旺
2021/212.09-10.03201.8625.53205.7345.590.77各品牌產品與電商通路銷售持續暢旺
2021/113.44-33.01209.2913.44209.2950.690.69各品牌產品與電商通路銷售持續暢旺
2020/1220.0616.69241.87131.06124.3454.370.58各品牌產品與電商通路銷售持續暢旺
2020/1117.190.42227.02111.0111.2248.430.65各品牌產品與電商通路銷售持續暢旺
2020/1017.1221.24205.4193.8198.3542.380.74新冠肺炎疫情帶動家用健身器材需求激增
2020/914.1226.63181.6776.6983.9535.690.75新冠肺炎疫情帶動家用健身器材需求激增
2020/811.156.94158.962.5770.630.610.87新冠肺炎疫情帶動家用健身器材需求激增
2020/710.4215.32197.5651.4255.7627.650.97新冠肺炎疫情帶動家用健身器材需求激增
2020/69.0410.35198.8441.042.0324.960.65新冠肺炎疫情帶動家用健身器材需求激增
2020/58.195.93134.2631.9623.6723.610.69新冠肺炎疫情帶動家用健身器材需求激增
2020/47.730.5870.7323.776.3719.420.84新冠肺炎疫情帶動家用健身器材需求激增
2020/37.6991.9433.5916.04-9.9816.040.7-
2020/24.0-7.81-12.798.35-30.7714.220.79-
2020/14.34-25.95-41.834.34-41.8315.470.73-
2019/125.8711.62-6.4158.425.7716.730.72-
2019/115.26-6.21.3352.557.3315.870.76-
2019/105.611.8229.2447.298.0514.920.81-
2019/95.0116.39-10.8241.695.7212.820.96-
2019/84.3122.911.6836.688.4610.831.14-
2019/73.515.8211.5833.0111.6110.021.23-
2019/63.02-13.49-4.7228.869.1711.050.94-
2019/53.5-22.79-13.6925.8411.0713.780.76-
2019/44.53-21.2912.8622.3416.290.0N/A-
2019/35.7525.2818.5917.8117.20.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2022 (10)126-0.79-0.610-2.51071.22-39.3529.28-15.25-3.840-0.810-0.760
2021 (9)12712.393.31-70.914.48-55.47117.42-10.5334.55-17.327.85-57.645.48-66.894.4-66.69
2020 (8)11322.8311.38525.2710.06536.71131.24124.341.7942.4318.53464.9416.55493.1913.21598.94
2019 (7)923.371.8266.971.58426.6758.515.2929.346.733.28285.882.7989.81.8976.64
2018 (6)89-4.31.0900.3076.4755.5724.6527.49-3.580.8501.4701.070
2017 (5)939.41-1.6200.17-91.6344.58-5.6528.51-3.78-0.240-2.010-1.510
2016 (4)854.943.5312.782.0391.5147.257.0229.6317.074.0972.574.0321.753.0118.5
2015 (3)8119.123.13-21.951.06-23.1944.15-7.3325.311.042.37-15.663.31-4.612.54-7.3
2014 (2)680.04.011045.711.382200.047.6427.8925.056.692.812710.03.471345.832.741041.67
2013 (1)680.00.3500.06-82.8637.2532.6623.4800.1-85.290.24-27.270.2433.33

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。