資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.515.721.6911.180.19-17.390010.6521.710.51-72.871.08-43.7510.14-53.791.56-13.330.2131.252.43-6.92.39-1.653.986.71.6313.190.43-8.511.64-33.873.7-15.53-0.4901.15-43.90.0533.85
2022 (9)3.3265.171.522940.00.2335.29008.75-25.661.889.941.92-22.2721.944.561.81.690.16-79.752.61-2.612.435975.03.735.971.4414.290.47-12.962.4822.774.3814.66-0.4302.0532.260.03381.57
2021 (8)2.01-41.570.0500.1700011.7735.441.7119.582.473.7820.99-23.381.7710.620.79-1.252.68182.110.040.03.523.831.2610.530.5463.642.026.323.8213.35-0.4701.5513.970.01-11.57
2020 (7)3.4487.980000008.696.631.4320.172.3827.9627.3920.011.635.590.833.330.9500.040.03.396.271.1411.760.3373.681.97.953.3713.47-0.5401.36-4.90.010.01
2019 (6)1.837.020000008.151.621.19-0.831.866.2922.824.591.18-20.270.63.45000.040.03.190.01.0213.330.19-51.281.760.02.97-2.94-0.3301.43-8.920.0119.73
2018 (5)1.71-37.590000008.02-3.841.25.261.75-16.6721.82-13.341.4817.460.589.43000.040.03.194.930.913.920.3995.01.762.333.0612.92-0.1901.5718.050.01-10.34
2017 (4)2.741.86000.56-5.08008.343.471.1414.02.116.6725.1812.751.260.80.53562.5000.040.03.040.330.7914.490.201.726.172.7117.32-0.3901.33-6.340.0197.27
2016 (3)2.6916.45000.590008.06-4.391.04.171.810.4322.3315.51.25-15.540.080.0000.040.03.030.00.6916.95001.626.582.318.96-0.201.42-12.880.002.01
2015 (2)2.3141.720000008.43-7.160.9652.381.63-23.4719.34-17.571.48-2.630.080.00.5800.04-20.03.039.780.5911.32001.5219.692.1217.130.11-42.111.6311.640.00-88.11
2014 (1)1.63-9.440.02000009.0810.60.6331.252.1313.923.462.991.525.560.08-46.67000.050.02.765.750.5310.42001.2715.451.81-4.740.19533.331.4629.20.0317.73
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.5121.885.721.690.011.180.190.0-17.390002.835.6-19.830.125.0-72.221.08-25.0-43.7510.13-20.08-53.831.56-7.69-13.330.215.031.252.43-2.02-6.92.392.14-1.653.980.06.71.630.013.190.430.0-8.511.647.19-33.873.73.06-15.53-0.49-188.24-13.951.15-15.44-43.90.0516.033.85
23Q3 (19)2.88-21.746.271.699.749.740.1918.750.00002.68-3.2517.540.08-63.64-93.51.4420.0-18.6412.6815.77-44.351.691.81-16.340.25.2633.332.48-1.59-6.772.34-2.9-0.433.980.06.991.630.013.190.430.0-8.511.535.52-27.143.592.28-10.25-0.1737.0443.331.3615.25-24.440.0410.4532.45
23Q2 (18)3.6815.7270.371.540.03750.00.1633.33-5.880002.7716.39125.20.22120.029.411.2-14.2911.1110.95-26.33-12.211.66-4.05-8.290.1918.75-67.82.52-1.56-5.972.41-0.825925.03.986.1313.071.6313.1913.190.43-8.51-8.511.45-9.9466.673.510.026.71-0.2722.863.571.18-6.35100.00.04-9.47313.23
23Q1 (17)3.18-4.2217.341.541.322980.00.12-47.8300002.38-32.5839.180.1-72.22-16.671.4-27.08-20.4514.86-32.27-8.631.73-3.891.170.160.0-74.192.56-1.92-10.182.430.05975.03.750.546.531.440.014.290.470.0-12.961.61-35.08-24.773.51-19.86-10.91-0.3518.6-20.691.26-38.54-31.890.0415.4407.08
22Q4 (16)3.3222.5165.171.52-1.32940.00.2321.0535.290003.5354.8238.430.36-70.73-20.01.928.47-22.2721.94-3.674.651.8-10.891.690.166.67-79.752.61-1.88-2.612.433.45975.03.730.275.971.440.014.290.470.0-12.962.4818.122.774.389.514.66-0.43-43.338.512.0513.8932.260.0314.78381.57
22Q3 (15)2.7125.4610.611.543750.0305.260.1911.7600002.2885.37-28.081.23623.53167.391.7763.89-35.6422.7882.66-0.272.0211.65.760.15-74.58-79.452.66-0.75-6.672.355775.05775.03.725.685.681.440.014.290.470.0-12.962.1141.3833.764.044.418.69-0.3-7.1452.381.8205.0891.490.03244.62353.25
22Q2 (14)2.16-20.3-32.080.04-20.033.330.17000001.23-28.07-63.720.1741.67-63.831.08-38.64-61.8412.47-23.33-50.161.815.855.230.59-4.84-15.712.68-5.961388.890.040.00.03.520.00.01.4414.2926.320.47-12.9642.420.87-59.35-67.782.77-29.7-33.57-0.283.4557.580.59-68.11-71.080.0111.0940.99
22Q1 (13)2.7134.83-11.150.050.000-100.000001.71-32.94-35.960.12-73.33-64.711.76-28.74-34.8116.27-22.42-40.961.71-3.39-5.520.62-21.52-28.742.856.341483.330.040.00.03.520.00.01.260.010.530.540.063.642.145.94-4.043.943.146.2-0.2938.350.01.8519.3512.120.019.67.27
21Q4 (12)2.01-17.96-41.570.05-86.8400.17000002.55-19.56-9.250.45-2.17-13.462.47-10.183.7820.97-8.2-23.531.77-7.3310.620.798.22-1.252.68-5.96182.110.040.00.03.520.03.831.260.010.530.540.063.642.0228.666.323.8213.3513.35-0.4725.412.961.5564.8913.970.018.03-11.57
21Q3 (11)2.45-22.9613.430.381166.67-60.00000003.17-6.4929.920.46-2.136.982.75-2.8327.3122.84-8.72-15.511.9111.0523.230.734.291.392.851483.3300.040.00.03.520.010.341.2610.5310.530.5463.6463.641.57-41.8512.953.37-19.1817.42-0.634.55-31.250.94-53.923.30.017.2-20.47
21Q2 (10)3.184.2628.740.030-94.00000003.3926.9780.320.4738.2462.072.834.8168.4525.02-9.1814.981.72-4.9722.860.7-19.546.060.180.000.040.00.03.520.010.341.140.00.00.330.00.02.721.08178.354.1712.470.9-0.66-13.79-50.02.0423.64284.910.01-15.48-29.12
21Q1 (9)3.05-11.3463.980000000002.67-4.9872.260.34-34.6270.02.713.4582.4327.550.4845.761.8113.1243.650.878.7514.470.18-81.0500.040.00.03.523.8310.341.140.011.760.330.073.682.2317.3713.783.7110.0917.03-0.58-7.41-41.461.6521.326.450.01-9.66-8.3
20Q4 (8)3.4459.2687.980-100.000000002.8115.1632.550.5220.9357.582.3810.1927.9627.421.4320.141.63.2335.590.811.1133.330.95000.040.00.03.396.276.271.140.011.760.330.073.681.936.697.953.3717.4213.47-0.54-12.5-63.641.3649.45-4.90.01-2.840.01
20Q3 (7)2.16-12.5539.350.9590.000000002.4429.7912.440.4348.2819.442.1628.5714.8927.0324.2301.5510.7118.320.729.0928.570000.040.00.03.190.00.01.140.011.760.330.073.681.3943.3-3.472.8717.628.3-0.48-9.09-128.570.9171.7-26.020.01-4.470.59
20Q2 (6)2.4732.8-6.440.5000000001.8821.29-5.530.2945.016.01.6813.512.4421.7615.1301.411.113.70.66-13.1626.920000.040.00.03.190.00.01.1411.7611.760.3373.6873.680.97-50.51-9.352.44-23.037.02-0.44-7.32-131.580.53-65.81-39.770.019.351.11
20Q1 (5)1.861.64-0.530000000001.55-26.89-17.110.2-39.39-23.081.48-20.43-3.918.90-17.1801.266.78-18.180.7626.6722.580000.040.00.03.190.00.01.020.013.330.190.0-51.281.9611.36-2.973.176.73-4.52-0.41-24.24-127.781.558.39-15.760.01-1.464.05
19Q4 (4)1.8318.060.0000.0000.0000.02.12-2.30.00.33-8.330.01.86-1.060.022.8200.01.18-9.920.00.67.140.0000.00.040.00.03.190.00.01.020.00.00.190.00.01.7622.220.02.9712.080.0-0.33-57.140.01.4316.260.00.01-2.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。