玩股撇步(動畫小學堂)  

  • 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有這個現象就要留意了
  • 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)405.2611.110.2618.18-74.260.23360.0-74.441.2819.63-75.572.835.6-19.8329.90-5.83-8.310.2-4.76-62.960.125.0-72.227.41-26.63-51.446.157.52-49.671.17-22.57137.57
23Q3 (19)380.05.560.22-63.33-93.570.05-84.85-80.01.0724.42-75.062.68-3.2517.5431.75-3.24.720.21-34.3810.530.08-63.64-93.510.10-31.57-82.515.72-50.13-89.656.5733.72-33.49
23Q2 (18)382.78.570.60130.7725.00.3317.86294.120.86230.774.882.7716.39125.232.809.4146.690.3288.24633.330.22120.029.4114.76109.960.3411.4781.49-18.54-8.0928.26-25.52
23Q1 (17)372.785.710.26-74.26-23.530.28-68.89833.330.26-95.04-23.532.38-32.5839.1829.98-8.0725.130.17-68.52183.330.1-72.22-16.677.03-53.93-28.196.32-48.28-15.2811.12-72.3795.56
22Q4 (16)360.02.861.01-70.47-21.710.90260.09.765.2422.146.943.5354.8238.4332.617.553.520.54184.2131.710.36-70.73-20.015.26-73.58-26.7412.22-77.88-31.6670.09271.01253.53
22Q3 (15)362.862.863.42612.5163.080.25247.06-75.04.29423.1718.512.2885.37-28.0830.3235.65.280.19416.67-62.01.23623.53167.3957.76292.66224.4955.24292.33279.428.65326.84-209.80
22Q2 (14)350.00.00.4841.18-63.64-0.17-666.67-116.670.82141.18-64.661.23-28.07-63.7222.36-6.68-14.53-0.06-200.0-112.00.1741.67-63.8314.7150.26-10.8514.0888.742.18-30.50-16.23-381.50
22Q1 (13)350.02.940.34-73.64-65.660.03-96.34-95.380.34-93.06-65.661.71-32.94-35.9623.96-23.94-6.110.06-85.37-81.250.12-73.33-64.719.79-53.0-35.387.46-58.28-41.26-26.25-37.20-57.17
21Q4 (12)350.09.381.29-0.77-19.880.82-18.00.04.9035.369.372.55-19.56-9.2531.509.3712.740.41-18.00.00.45-2.17-13.4620.8317.02-1.9317.8822.8-2.88-13.02-1.15-9.98
21Q3 (11)350.09.381.30-1.52-2.991.00-1.9625.03.6256.0325.693.17-6.4929.9228.8010.09-2.210.50.028.210.46-2.136.9817.807.88-13.8414.565.66-17.6510.2415.9027.48
21Q2 (10)352.949.381.3233.3345.051.0256.92142.862.32134.3450.653.3926.9780.3226.162.51-4.140.556.25138.10.4738.2462.0716.508.91-5.2813.788.5-11.3810.99-2.5918.09
21Q1 (9)346.256.250.99-38.5157.140.65-20.7396.970.99-77.957.142.67-4.9872.2625.52-8.66-15.580.32-21.95100.00.34-34.6270.015.15-28.670.5312.70-31.02-2.085.09-9.18-9.12
20Q4 (8)320.00.01.6120.1556.310.822.536.674.4855.5619.792.8115.1632.5527.94-5.13-11.830.415.1328.120.5220.9357.5821.242.8111.6718.414.1317.9422.4833.7046.49
20Q3 (7)320.00.01.3447.2518.580.8090.486.672.8887.016.272.4429.7912.4429.457.91-10.760.3985.715.410.4348.2819.4420.6618.62.5817.6813.75.2425.5445.8458.88
20Q2 (6)320.00.00.9144.4418.180.4227.27-10.641.54144.44-2.531.8821.29-5.5327.29-9.73-5.960.2131.25-8.70.2945.016.017.4215.5917.4615.5519.8923.9-2.802.80-8.87
20Q1 (5)320.00.00.63-38.83-22.220.33-45.0-29.790.63-83.16-22.221.55-26.89-17.1130.23-4.611.170.16-50.0-30.430.2-39.39-23.0815.07-20.77-7.212.97-16.91-5.74--0.00
19Q4 (4)320.00.01.03-8.850.00.60-20.00.03.7438.010.02.12-2.30.031.69-3.970.00.32-13.510.00.33-8.330.019.02-5.560.015.61-7.080.0--0.00
19Q3 (3)320.00.01.1346.750.00.7559.570.02.7171.520.02.179.050.033.0013.710.00.3760.870.00.3644.00.020.1435.810.016.8033.860.0--0.00
19Q2 (2)320.00.00.77-4.940.00.470.00.01.5895.060.01.996.420.029.02-2.880.00.230.00.00.25-3.850.014.83-8.680.012.55-8.790.0--0.00
19Q1 (1)320.00.00.810.00.00.470.00.00.810.00.01.870.00.029.880.00.00.230.00.00.260.00.016.240.00.013.760.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比備註(年增率變動50%需說明原因)
2024/20.55-48.95-18.851.637.472.76N/A-
2024/11.08-4.9428.811.0828.813.03N/A-
2023/121.1338.41-8.5410.6521.892.830.55-
2023/110.82-6.9-31.589.5226.922.580.6-
2023/100.88-0.67-19.348.738.032.620.59-
2023/90.893.04-5.857.8250.032.680.63111年9月起韻智公司納入合併報表,使合併營收增加。
2023/80.86-7.9423.456.9462.332.770.61111年9月起韻智公司納入合併報表,使合併營收增加。
2023/70.93-4.3745.416.0869.892.880.59111年9月起韻智公司納入合併報表,使合併營收增加。
2023/60.980.55129.225.1475.252.760.6111年9月起韻智公司納入合併報表,使合併營收增加。
2023/50.9718.68234.954.1766.092.650.63111年9月起韻智公司納入合併報表,使合併營收增加。
2023/40.82-5.4459.733.244.042.360.7111年9月起韻智公司納入合併報表,使合併營收增加。
2023/30.8627.6581.472.3839.342.380.73111年9月起韻智公司納入合併報表,使合併營收增加。
2023/20.68-18.9621.711.5123.022.750.63-
2023/10.84-32.524.090.8424.093.270.53-
2022/121.243.5461.568.74-25.43.530.51111年度韻智公司納入合併報表,使合併營收增加。
2022/111.29.7440.787.5-31.493.230.56-
2022/101.0915.9324.36.3-37.572.730.66-
2022/90.9435.127.05.21-43.462.280.89-
2022/80.78.42-34.764.27-48.771.761.15-
2022/70.6450.74-47.373.58-50.831.361.49因客戶庫存尚未去化,導致訂單量減少。
2022/60.4346.93-62.212.93-51.531.231.47因客戶庫存尚未去化,導致訂單量減少。
2022/50.29-43.4-73.462.51-49.081.281.42因客戶庫存尚未去化,導致訂單量減少。
2022/40.517.42-56.542.22-42.141.551.17因客戶庫存尚未去化,導致訂單量減少。
2022/30.48-14.38-45.821.71-35.761.711.0-
2022/20.56-17.38-19.441.23-30.792.00.86-
2022/10.67-12.13-38.00.67-38.02.290.75-
2021/120.77-9.76-17.7311.7134.862.490.71-
2021/110.85-3.1-15.9510.9541.182.610.68-
2021/100.88-0.21.1310.149.752.820.63-
2021/90.88-17.620.349.2256.933.170.6因運動風氣興盛,客戶訂單暢旺。
2021/81.07-12.5136.168.3466.853.410.56因運動風氣興盛,客戶訂單暢旺。
2021/71.228.2155.757.2772.553.440.56因運動風氣興盛,客戶訂單暢旺。
2021/61.133.2169.26.0676.383.40.51因運動風氣興盛,客戶訂單暢旺。
2021/51.09-7.3280.824.9378.113.150.55新冠肺炎疫情帶動家用健身器材需求激增
2021/41.1833.9293.433.8477.362.750.63新冠肺炎疫情帶動家用健身器材需求激增
2021/30.8827.2946.192.6671.062.660.68新冠肺炎疫情帶動家用健身器材需求激增
2021/20.69-36.4132.81.7886.772.710.67新冠肺炎疫情帶動家用健身器材需求激增
2021/11.0916.58151.871.09151.873.030.61.109年1月為春節假期,故基期較低。 2.新冠肺炎疫情帶動家用健身器材需求激增。
2020/120.93-7.8126.748.696.642.810.57-
2020/111.0116.5952.657.754.642.750.58新冠肺炎疫情帶動家用健身器材需求激增
2020/100.87-0.9718.676.74-0.062.530.63-
2020/90.8811.7715.345.88-2.342.440.63-
2020/80.780.0613.35.0-4.892.230.69-
2020/70.7817.5611.024.22-7.652.050.75-
2020/60.6710.34.933.43-11.061.880.75-
2020/50.6-0.86-8.052.77-14.211.810.77-
2020/40.611.22-11.352.16-15.791.730.81-
2020/30.615.63-18.781.55-17.411.550.81-
2020/20.5220.628.760.95-16.521.690.75-
2020/10.43-41.33-41.380.43-41.381.830.69-
2019/120.7411.039.68.151.642.130.55-
2019/110.66-9.35-15.727.410.912.150.55-
2019/100.73-3.75-3.356.752.92.180.54-
2019/90.769.83.156.023.722.160.61-
2019/80.69-1.95-23.035.263.82.030.64-
2019/70.7111.1-16.484.579.592.00.66-
2019/60.63-3.3423.883.8616.231.980.68-
2019/50.66-4.424.343.2314.832.080.65-
2019/40.69-7.2611.012.5717.860.0N/A-
2019/30.7483.3325.121.8820.580.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4011.111.27-75.480.90-11.7610.6521.7131.137.750.923.291.06-51.820.51-72.87
2022 (9)362.865.1810.451.02-70.698.75-25.6628.893.620.73-58.052.26.81.889.94
2021 (8)359.384.695.633.4848.0911.7735.4427.88-2.651.7448.722.0624.11.7119.58
2020 (7)320.04.4419.352.353.528.696.6328.64-7.521.170.861.6615.281.4320.17
2019 (6)320.03.72-0.82.27-4.628.151.6230.970.721.16-3.331.44-0.691.19-0.83
2018 (5)326.673.754.172.38-14.088.02-3.8430.75-1.821.2-12.411.453.571.25.26
2017 (4)300.03.6013.922.7720.438.343.4731.327.041.3723.421.417.651.1414.0
2016 (3)300.03.162.272.3039.398.06-4.3929.265.441.1156.341.1916.671.04.17
2015 (2)307.143.0934.931.6513.798.43-7.1627.7516.550.719.231.0245.710.9652.38
2014 (1)287.692.2925.821.4529.469.0810.623.8100.6551.160.748.940.6331.25

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。