損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 298.27 | 14.4 | 160.72 | 13.34 | 49.06 | 12.78 | 1.29 | 32.99 | 1.82 | 29.08 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -1.06 | 0 | 0 | 0 | -1.14 | 0 | 0.48 | -82.92 | 88.97 | 13.71 | 69.66 | 15.85 | 19.32 | 6.68 | 21.71 | -6.22 | 34.81 | 15.84 | 34.59 | 20.69 | 0.00 | 0 | 200 | 0.0 | 114.98 | 13.49 |
| 2022 (9) | 260.73 | 2.65 | 141.8 | 8.55 | 43.5 | 5.56 | 0.97 | -6.73 | 1.41 | -24.19 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.72 | 0 | 0 | 0 | 1.84 | 0 | 2.81 | 67.26 | 78.24 | -6.68 | 60.13 | -6.66 | 18.11 | -6.79 | 23.15 | -0.09 | 30.05 | -10.7 | 28.66 | -8.64 | 0.00 | 0 | 200 | 4.71 | 101.31 | -1.67 |
| 2021 (8) | 254.0 | 32.96 | 130.63 | 35.37 | 41.21 | 18.11 | 1.04 | -32.47 | 1.86 | -27.06 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.88 | 0 | 0 | 0 | -0.22 | 0 | 1.68 | -55.56 | 83.84 | 32.18 | 64.42 | 32.96 | 19.43 | 29.71 | 23.17 | -1.91 | 33.65 | 31.34 | 31.37 | 40.42 | 0.00 | 0 | 191 | 1.06 | 103.03 | 26.4 |
| 2020 (7) | 191.03 | 20.17 | 96.5 | 13.92 | 34.89 | 2.68 | 1.54 | 8.45 | 2.55 | -21.05 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.62 | 0 | 0 | 0 | 2.41 | 0 | 3.78 | 0 | 63.43 | 71.34 | 48.45 | 77.73 | 14.98 | 53.48 | 23.62 | -10.43 | 25.62 | 77.79 | 22.34 | 46.4 | 0.00 | 0 | 189 | 0.0 | 81.51 | 51.11 |
| 2019 (6) | 158.96 | 1.89 | 84.71 | 5.0 | 33.98 | 0.74 | 1.42 | 255.0 | 3.23 | 31.84 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | 0 | 0 | -2.69 | 0 | -3.26 | 0 | 37.02 | -2.78 | 27.26 | -3.98 | 9.76 | 0.72 | 26.37 | 3.66 | 14.41 | -3.93 | 15.26 | -4.39 | 0.00 | 0 | 189 | 0.0 | 53.94 | 5.23 |
| 2018 (5) | 156.01 | 13.73 | 80.68 | 22.41 | 33.73 | 12.96 | 0.4 | 48.15 | 2.45 | 40.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.74 | 0 | 0 | 0 | -2.11 | 0 | -3.52 | 0 | 38.08 | -12.6 | 28.39 | -13.97 | 9.69 | -8.33 | 25.44 | 4.82 | 15.00 | -16.85 | 15.96 | 3.5 | 0.00 | 0 | 189 | 3.28 | 51.26 | -4.35 |
| 2017 (4) | 137.18 | 29.15 | 65.91 | 27.09 | 29.86 | 9.94 | 0.27 | 0.0 | 1.74 | 12.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.06 | 0 | 2.74 | 0 | 2.16 | 68.75 | 43.57 | 52.98 | 33.0 | 71.96 | 10.57 | 28.9 | 24.27 | -15.7 | 18.04 | 68.6 | 15.42 | 72.1 | 0.00 | 0 | 183 | 2.23 | 53.59 | 42.68 |
| 2016 (3) | 106.22 | 20.75 | 51.86 | 21.74 | 27.16 | 10.18 | 0.27 | -3.57 | 1.54 | 19.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.16 | 0 | 0 | 0 | -3.48 | 0 | 1.28 | 0 | 28.48 | 54.78 | 19.19 | 40.28 | 8.2 | 76.72 | 28.79 | 14.02 | 10.70 | 40.24 | 8.96 | 11.86 | 0.00 | 0 | 179 | 0.0 | 37.56 | 45.86 |
| 2015 (2) | 87.97 | 4.99 | 42.6 | 12.82 | 24.65 | 11.34 | 0.28 | 55.56 | 1.29 | 40.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | -0.12 | 0 | -2.92 | 0 | -2.33 | 0 | 18.4 | -22.98 | 13.68 | -22.76 | 4.64 | -22.92 | 25.25 | 0.12 | 7.63 | -26.42 | 8.01 | -9.59 | 0.00 | 0 | 179 | 4.68 | 25.75 | -14.42 |
| 2014 (1) | 83.79 | 14.78 | 37.76 | 15.69 | 22.14 | 20.26 | 0.18 | 38.46 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.05 | 0 | -0.43 | 0 | 0 | 0 | 23.89 | 0.93 | 17.71 | 3.57 | 6.02 | -6.08 | 25.22 | -6.94 | 10.37 | -1.52 | 8.86 | 15.21 | 0.00 | 0 | 171 | 5.56 | 30.09 | 5.58 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 73.56 | -2.75 | 17.43 | 38.94 | -3.99 | 15.89 | 13.05 | 1.24 | 22.19 | 0.51 | 59.38 | 155.0 | 0.48 | -2.04 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 147.06 | 100.0 | 0 | 0 | 0 | -1.48 | -158.96 | -127.69 | 0.22 | -91.41 | 128.21 | 21.79 | -11.96 | 23.88 | 16.99 | -12.42 | 26.6 | 4.8 | -10.28 | 15.11 | 22.01 | 1.76 | -7.13 | 8.50 | -12.37 | 26.68 | 8.38 | -0.48 | 18.03 | 34.83 | 32.28 | 15.83 | 200 | 0.0 | 0.0 | 28.49 | -9.04 | 20.06 |
| 23Q3 (19) | 75.64 | -5.47 | 24.47 | 40.56 | -6.8 | 24.3 | 12.89 | 5.48 | 16.02 | 0.32 | 28.0 | 14.29 | 0.49 | 11.36 | 48.48 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -1800.0 | -666.67 | 0 | 0 | 0 | 2.51 | 202.03 | 182.02 | 2.56 | 194.46 | 158.59 | 24.75 | 14.8 | 37.35 | 19.4 | 13.85 | 39.47 | 5.35 | 18.36 | 30.17 | 21.63 | 3.15 | -5.21 | 9.70 | 13.85 | 39.37 | 8.42 | -14.78 | 30.34 | 26.33 | 58.33 | 12.71 | 200 | 0.0 | 0.0 | 31.32 | 11.86 | 31.05 |
| 23Q2 (18) | 80.02 | 15.87 | 10.8 | 43.52 | 15.44 | 12.86 | 12.22 | 12.21 | 4.09 | 0.25 | 19.05 | 19.05 | 0.44 | 7.32 | 51.72 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 101.02 | 101.27 | 0 | 0 | 0 | -2.46 | -920.0 | -564.86 | -2.71 | -760.98 | -125.83 | 21.56 | 3.31 | 4.05 | 17.04 | 4.99 | 6.37 | 4.52 | -2.59 | -3.83 | 20.97 | -5.8 | -7.66 | 8.52 | 5.06 | 6.37 | 9.88 | 24.91 | 14.75 | 16.63 | 105.06 | 1.4 | 200 | 0.0 | 0.0 | 28.0 | 3.05 | 5.94 |
| 23Q1 (17) | 69.06 | 10.25 | 6.1 | 37.7 | 12.2 | 1.86 | 10.89 | 1.97 | 9.23 | 0.21 | 5.0 | -19.23 | 0.41 | -2.38 | 10.81 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.98 | -2550.0 | 0 | 0 | 0 | 0 | 0.3 | 146.15 | -84.77 | 0.41 | 152.56 | -89.21 | 20.87 | 18.65 | -4.75 | 16.23 | 20.94 | -3.28 | 4.64 | 11.27 | -9.55 | 22.26 | -6.08 | -4.87 | 8.11 | 20.86 | -3.34 | 7.91 | 11.41 | 21.88 | 8.11 | -73.03 | -3.34 | 200 | 0.0 | 0.0 | 27.17 | 14.5 | -0.29 |
| 22Q4 (16) | 62.64 | 3.08 | 8.6 | 33.6 | 2.97 | 10.45 | 10.68 | -3.87 | 15.58 | 0.2 | -28.57 | -35.48 | 0.42 | 27.27 | 2.44 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 180.0 | 0 | 0 | 0 | -0.65 | -173.03 | -220.37 | -0.78 | -178.79 | -129.55 | 17.59 | -2.39 | -14.78 | 13.42 | -3.52 | -16.44 | 4.17 | 1.46 | -9.15 | 23.70 | 3.86 | 6.66 | 6.71 | -3.59 | -20.02 | 7.10 | 9.91 | 5.81 | 30.07 | 28.72 | -10.69 | 200 | 0.0 | 4.71 | 23.73 | -0.71 | -7.45 |
| 22Q3 (15) | 60.77 | -15.85 | -8.79 | 32.63 | -15.38 | -3.58 | 11.11 | -5.37 | -11.12 | 0.28 | 33.33 | 21.74 | 0.33 | 13.79 | -37.74 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 103.8 | -25.0 | 0 | 0 | 0 | 0.89 | 340.54 | 784.62 | 0.99 | 182.5 | 90.38 | 18.02 | -13.03 | -13.41 | 13.91 | -13.17 | -13.12 | 4.11 | -12.55 | -14.55 | 22.82 | 0.48 | -1.17 | 6.96 | -13.11 | -17.83 | 6.46 | -24.97 | -16.65 | 23.36 | 42.44 | -8.71 | 200 | 0.0 | 5.82 | 23.9 | -9.57 | -7.08 |
| 22Q2 (14) | 72.22 | 10.95 | 2.66 | 38.56 | 4.19 | 7.74 | 11.74 | 17.75 | 12.45 | 0.21 | -19.23 | -25.0 | 0.29 | -21.62 | -38.3 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.79 | 0 | -17.91 | 0 | 0 | 0 | -0.37 | -118.78 | -1750.0 | -1.2 | -131.58 | -37.93 | 20.72 | -5.43 | -10.88 | 16.02 | -4.53 | -10.4 | 4.7 | -8.38 | -12.48 | 22.71 | -2.95 | -1.73 | 8.01 | -4.53 | -15.33 | 8.61 | 32.67 | -8.21 | 16.40 | 95.47 | -4.21 | 200 | 0.0 | 5.82 | 26.43 | -3.01 | -5.4 |
| 22Q1 (13) | 65.09 | 12.85 | 9.69 | 37.01 | 21.66 | 21.03 | 9.97 | 7.9 | 10.53 | 0.26 | -16.13 | 18.18 | 0.37 | -9.76 | -17.78 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 1.97 | 264.81 | 428.33 | 3.8 | 43.94 | 722.95 | 21.91 | 6.15 | 14.47 | 16.78 | 4.48 | 15.96 | 5.13 | 11.76 | 10.09 | 23.40 | 5.31 | -3.98 | 8.39 | 0.0 | 9.53 | 6.49 | -3.28 | -13.93 | 8.39 | -75.08 | 9.53 | 200 | 4.71 | 5.82 | 27.25 | 6.28 | 14.83 |
| 21Q4 (12) | 57.68 | -13.43 | 7.01 | 30.42 | -10.11 | 13.55 | 9.24 | -26.08 | -5.91 | 0.31 | 34.78 | 29.17 | 0.41 | -22.64 | -14.58 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -225.0 | 92.19 | 0 | 0 | 0 | 0.54 | 515.38 | -73.91 | 2.64 | 407.69 | -17.24 | 20.64 | -0.82 | 0.78 | 16.06 | 0.31 | 1.52 | 4.59 | -4.57 | -1.5 | 22.22 | -3.77 | -2.37 | 8.39 | -0.94 | 0.24 | 6.71 | -13.42 | 6.17 | 33.67 | 31.57 | 31.37 | 191 | 1.06 | 1.06 | 25.64 | -0.31 | 2.64 |
| 21Q3 (11) | 66.63 | -5.29 | 27.64 | 33.84 | -5.45 | 31.83 | 12.5 | 19.73 | 31.86 | 0.23 | -17.86 | -36.11 | 0.53 | 12.77 | -3.64 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 105.97 | 128.57 | 0 | 0 | 0 | -0.13 | -550.0 | -105.39 | 0.52 | 159.77 | -80.45 | 20.81 | -10.49 | 5.58 | 16.01 | -10.46 | 3.83 | 4.81 | -10.43 | 11.86 | 23.09 | -0.09 | 5.82 | 8.47 | -10.47 | 3.8 | 7.75 | -17.38 | 21.47 | 25.59 | 49.47 | 48.26 | 189 | 0.0 | 0.0 | 25.72 | -7.95 | 6.41 |
| 21Q2 (10) | 70.35 | 18.55 | 31.84 | 35.79 | 17.04 | 36.6 | 10.44 | 15.74 | 18.77 | 0.28 | 27.27 | 0 | 0.47 | 4.44 | -32.86 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.67 | -235.0 | 0 | 0 | 0 | 0 | -0.02 | 96.67 | 0 | -0.87 | -42.62 | 2.25 | 23.25 | 21.47 | 33.01 | 17.88 | 23.57 | 35.76 | 5.37 | 15.24 | 24.59 | 23.11 | -5.17 | -6.29 | 9.46 | 23.5 | 35.72 | 9.38 | 24.4 | 33.43 | 17.12 | 123.5 | 87.93 | 189 | 0.0 | 0.0 | 27.94 | 17.74 | 27.12 |
| 21Q1 (9) | 59.34 | 10.09 | 87.96 | 30.58 | 14.15 | 71.41 | 9.02 | -8.15 | 32.45 | 0.22 | -8.33 | -54.17 | 0.45 | -6.25 | -45.12 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 68.75 | 0 | 0 | 0 | 0 | -0.6 | -128.99 | 54.55 | -0.61 | -119.12 | 47.86 | 19.14 | -6.54 | 232.87 | 14.47 | -8.53 | 257.28 | 4.66 | 0.0 | 172.51 | 24.37 | 7.07 | -18.03 | 7.66 | -8.48 | 257.94 | 7.54 | 19.3 | 188.89 | 7.66 | -70.11 | 257.94 | 189 | 0.0 | 0.0 | 23.73 | -5.0 | 128.39 |
| 20Q4 (8) | 53.9 | 3.26 | 31.69 | 26.79 | 4.36 | 24.72 | 9.82 | 3.59 | 12.49 | 0.24 | -33.33 | -48.94 | 0.48 | -12.73 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -357.14 | -1166.67 | 0 | 0 | 0 | 2.07 | -14.11 | 10450.0 | 3.19 | 19.92 | 1495.0 | 20.48 | 3.91 | 87.72 | 15.82 | 2.59 | 90.6 | 4.66 | 8.37 | 77.86 | 22.76 | 4.31 | -5.21 | 8.37 | 2.57 | 90.66 | 6.32 | -0.94 | 56.05 | 25.63 | 48.49 | 77.74 | 189 | 0.0 | 0.0 | 24.98 | 3.35 | 62.31 |
| 20Q3 (7) | 52.2 | -2.17 | 29.79 | 25.67 | -2.02 | 17.91 | 9.48 | 7.85 | 12.06 | 0.36 | 0 | 0.0 | 0.55 | -21.43 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | 78.12 | 0 | 0 | 0 | 2.41 | 0 | 182.82 | 2.66 | 398.88 | 175.14 | 19.71 | 12.76 | 205.58 | 15.42 | 17.08 | 252.05 | 4.3 | -0.23 | 106.73 | 21.82 | -11.52 | -32.17 | 8.16 | 17.07 | 251.72 | 6.38 | -9.25 | 61.11 | 17.26 | 89.46 | 72.08 | 189 | 0.0 | 0.0 | 24.17 | 9.96 | 123.18 |
| 20Q2 (6) | 53.36 | 69.02 | 21.19 | 26.2 | 46.86 | 13.17 | 8.79 | 29.07 | -2.55 | 0 | -100.0 | -100.0 | 0.7 | -14.63 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.89 | 23.93 | 28.8 | 17.48 | 204.0 | 64.6 | 13.17 | 225.19 | 70.38 | 4.31 | 152.05 | 49.13 | 24.66 | -17.05 | -9.4 | 6.97 | 225.7 | 70.42 | 7.03 | 169.35 | 56.57 | 9.11 | 325.7 | 18.01 | 189 | 0.0 | 0.0 | 21.98 | 111.55 | 49.12 |
| 20Q1 (5) | 31.57 | -22.87 | -6.57 | 17.84 | -16.95 | -2.57 | 6.81 | -21.99 | -12.47 | 0.48 | 2.13 | 92.0 | 0.82 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -1.32 | -6500.0 | -186.84 | -1.17 | -685.0 | -187.31 | 5.75 | -47.3 | -36.39 | 4.05 | -51.2 | -40.96 | 1.71 | -34.73 | -21.56 | 29.73 | 23.82 | 23.46 | 2.14 | -51.25 | -41.05 | 2.61 | -35.56 | -5.43 | 2.14 | -85.16 | -41.05 | 189 | 0.0 | 0.0 | 10.39 | -32.49 | -20.02 |
| 19Q4 (4) | 40.93 | 1.77 | 0.0 | 21.48 | -1.33 | 0.0 | 8.73 | 3.19 | 0.0 | 0.47 | 30.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 109.38 | 0.0 | 0 | 0 | 0.0 | -0.02 | 99.31 | 0.0 | 0.2 | 105.65 | 0.0 | 10.91 | 69.15 | 0.0 | 8.3 | 89.5 | 0.0 | 2.62 | 25.96 | 0.0 | 24.01 | -25.37 | 0.0 | 4.39 | 89.22 | 0.0 | 4.05 | 2.27 | 0.0 | 14.42 | 43.77 | 0.0 | 189 | 0.0 | 0.0 | 15.39 | 42.11 | 0.0 |
| 19Q3 (3) | 40.22 | -8.65 | 0.0 | 21.77 | -5.96 | 0.0 | 8.46 | -6.21 | 0.0 | 0.36 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.64 | -6300.0 | 0.0 | 0 | 0 | 0.0 | -2.91 | -129.13 | 0.0 | -3.54 | -183.2 | 0.0 | 6.45 | -39.27 | 0.0 | 4.38 | -43.34 | 0.0 | 2.08 | -28.03 | 0.0 | 32.17 | 18.19 | 0.0 | 2.32 | -43.28 | 0.0 | 3.96 | -11.8 | 0.0 | 10.03 | 29.92 | 0.0 | 189 | 0.0 | 0.0 | 10.83 | -26.53 | 0.0 |
| 19Q2 (2) | 44.03 | 30.3 | 0.0 | 23.15 | 26.43 | 0.0 | 9.02 | 15.94 | 0.0 | 0.33 | 32.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -107.69 | 0.0 | 0 | 0 | 0.0 | -1.27 | -183.55 | 0.0 | -1.25 | -193.28 | 0.0 | 10.62 | 17.48 | 0.0 | 7.73 | 12.68 | 0.0 | 2.89 | 32.57 | 0.0 | 27.22 | 13.04 | 0.0 | 4.09 | 12.67 | 0.0 | 4.49 | 62.68 | 0.0 | 7.72 | 112.67 | 0.0 | 189 | 0.0 | 0.0 | 14.74 | 13.47 | 0.0 |
| 19Q1 (1) | 33.79 | 0.0 | 0.0 | 18.31 | 0.0 | 0.0 | 7.78 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 9.04 | 0.0 | 0.0 | 6.86 | 0.0 | 0.0 | 2.18 | 0.0 | 0.0 | 24.08 | 0.0 | 0.0 | 3.63 | 0.0 | 0.0 | 2.76 | 0.0 | 0.0 | 3.63 | 0.0 | 0.0 | 189 | 0.0 | 0.0 | 12.99 | 0.0 | 0.0 |
