損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)5.061.4-11.384.014.7-8.450.98-2.03.160.0350.0200.00.070.040.00.010.00.00000000-100.0-100.00.0100000-0.03-142.8678.57-0.06-175.060.00-100.0-100.00-100.0-100.00-100.0-100.00.00-100.0-100.00.00-100.0-100.00.09-10.0-80.00.610.0-69.65690.00.00.53-31.17-28.38
23Q3 (19)4.99-13.37-24.393.83-16.92-24.461.04.17-9.910.02-33.3300.070.075.00.010.00.00000000.0100.00000000.07-36.36-69.570.08-11.11-60.00.25-10.71-59.680.15-25.0-65.910.0928.57-50.037.0938.8130.140.22-26.67-65.620.10-37.5-71.430.6156.41-65.34690.00.00.77-3.75-31.25
23Q2 (18)5.766.27-18.074.616.71-14.790.960.0-16.520.0350.000.0716.6775.00.010.00.00000000-100.0-100.00000000.11375.037.50.09200.0-57.140.28366.67-58.820.2233.33-56.520.070-68.1826.720-15.870.30233.33-55.880.16-27.27-55.560.39333.33-65.18690.00.00.840.35-32.77
23Q1 (17)5.42-5.08-9.974.32-1.37-6.090.961.05-5.880.02100.000.0620.0100.00.010.00.00000000.01-75.00.0000000-0.0471.43-157.14-0.0940.0-400.00.06-73.91-86.360.06-62.5-80.00-100.0-100.00.00-100.0-100.00.09-62.5-79.550.22-51.11-43.590.09-95.52-79.55690.00.00.57-22.97-38.04
22Q4 (16)5.71-13.48-1.044.38-13.61-5.810.95-14.413.260.01000.0525.066.670.010.00.00000000.04300.0300.000-100.0000-0.14-160.87-1300.0-0.15-175.0-850.00.23-62.90.00.16-63.640.00.06-66.67-14.2928.17-1.16-5.910.24-62.54.350.4528.57125.02.0114.234.9690.00.00.74-33.935.71
22Q3 (15)6.6-6.127.325.07-6.285.621.11-3.4820.650000.040.033.330.010.00.000000-100.00.010.0-66.6700-100.00000.23187.51050.00.2-4.761100.00.62-8.8251.220.44-4.3562.960.18-18.1828.5728.50-10.26-16.080.64-5.8864.10.35-2.78-16.671.7657.1439.68690.00.01.12-5.8831.76
22Q2 (14)7.0316.7812.125.4117.6114.621.1512.7515.00000.0433.3333.330.010.000000000.010.0-50.00000000.0814.29900.00.21600.0625.00.6854.5533.330.4653.3327.780.2269.2346.6731.762.625.760.6854.5525.930.36-7.69-37.931.12154.5523.08690.06.151.1929.3527.96
22Q1 (13)6.024.3312.524.6-1.0813.581.0210.8712.090000.030.00.00.010.000000000.010.0-66.670-100.000000.07800.0450.00.0350.0200.00.4491.322.220.387.525.00.1385.718.3330.953.37-6.660.4491.318.920.3995.00.00.44-70.4718.92690.06.150.9231.4316.46
21Q4 (12)5.77-6.1818.974.65-3.1232.10.920.016.460000.030.00.00.010.000000-100.000.01-66.670.00.010.00000-0.01-150.00.00.02200.0166.670.23-43.9-54.90.16-40.74-52.940.07-50.0-58.8229.94-11.84-9.660.23-41.03-55.770.20-52.38-62.961.4918.25-43.56690.04.550.7-17.65-24.73
21Q3 (11)6.15-1.9120.124.81.6930.080.92-8.08.2400-100.00.030.050.00.01000000.01000.0350.0200.00.01000000.02300.0300.0-0.0250.050.00.41-19.61-24.070.27-25.0-27.030.14-6.67-17.6533.9613.097.570.39-27.78-30.360.42-27.59-28.811.2638.46-40.57696.154.550.85-8.6-10.53
21Q2 (10)6.2717.268.14.7216.5471.641.09.8921.9500-100.00.030.00.000000-100.00000.02-33.330.000-100.0000-0.0150.066.67-0.04-33.33-104.260.5141.67-53.640.3650.0-62.50.1525.07.1430.03-9.44132.250.5445.95-63.010.5848.721833.330.91145.95-41.29650.0-1.520.9317.72-38.41
21Q1 (9)5.3510.3150.74.0515.0644.640.9115.1928.170000.030.0-25.000-100.00000000.03200.00000000-0.02-100.00-0.030.0-200.00.36-29.41500.00.24-29.41300.00.12-29.41033.160.0666220.00.37-28.85311.110.39-27.78875.00.37-85.98311.1165-1.52-1.520.79-15.0564.58
20Q4 (8)4.85-5.2725.973.52-4.6118.120.79-7.06-1.250-100.000.0350.000000000000.010.00000000-0.010.00-0.0325.070.00.51-5.562650.00.34-8.111800.00.170.0033.144.9700.52-7.141833.330.54-8.47350.02.6424.535180.0660.0-1.490.93-2.1189.8
20Q3 (7)5.1237.2728.323.6934.1817.890.853.661.190.010.000.02-33.3300000-100.000000.01-50.0-50.00-100.0-100.0000-0.0166.6766.67-0.04-104.260.00.54-50.912800.00.37-61.461333.330.1721.43750.031.57144.1600.56-61.641220.00.591866.675800.02.1236.772550.0660.0-1.490.95-37.09126.19
20Q2 (6)3.735.07-7.442.75-1.79-12.140.8215.491.230.01000.03-25.000-100.000.0100.00000.020100.00.9803366.67000-0.030-400.00.943033.334800.01.11733.331471.430.961500.01500.00.140600.012.9325760.0-48.031.461522.221522.220.03-25.0-75.01.551622.221092.31660.00.01.51214.58169.64
20Q1 (5)3.55-7.798.232.8-6.0412.00.71-11.25-1.390000.04000.010000-100.000000-100.000000000-100.00.03130.0400.00.06400.020.00.06400.0100.000-100.00.050-99.910.09400.0125.00.04-66.67-33.330.0980.0125.066-1.490.00.48-2.0411.63
19Q4 (4)3.85-3.510.02.98-4.790.00.8-4.760.0000.0000.0000.0000.0000.00-100.00.00-100.00.0000.00100.00.0-0.1-150.00.0-0.020.00.0-0.0233.330.00-100.00.00.0000.0-0.0340.00.00.121100.00.00.05-37.50.0670.00.00.4916.670.0
19Q3 (3)3.99-0.990.03.130.00.00.843.70.0000.0000.0000.00-100.00.0000.00.02100.00.00.02166.670.0000.0-0.03-400.00.0-0.04-100.00.0-0.02-128.570.0-0.03-150.00.00.020.00.00.00-100.00.0-0.05-155.560.00.01-91.670.00.08-38.460.0671.520.00.42-25.00.0
19Q2 (2)4.0322.870.03.1325.20.00.8112.50.0000.0000.0000.00.01-50.00.0000.00.01-75.00.0-0.0300.0000.00.01-50.00.0-0.02-100.00.00.0740.00.00.06100.00.00.02-33.330.024.88-54.080.00.09125.00.00.12100.00.00.13225.00.0660.00.00.5630.230.0
19Q1 (1)3.280.00.02.50.00.00.720.00.000.00.000.00.000.00.00.020.00.000.00.00.040.00.000.00.000.00.00.020.00.0-0.010.00.00.050.00.00.030.00.00.030.00.054.180.00.00.040.00.00.060.00.00.040.00.0660.00.00.430.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.22-16.2916.77-13.823.9-7.80.1400.00.2768.750.04-20.000000.02-71.430.010000.11-52.170.03-90.00.58-70.410.42-69.340.16-72.8827.68-8.160.61-69.350.57-63.230.000690.02.67-32.91
2022 (9)25.357.7319.466.814.2312.80.02100.00.1645.450.05150.000000.07-22.2200000.2300.301.9630.671.3734.310.5922.9230.14-5.311.9933.561.55-1.270.000690.03.9821.71
2021 (8)23.5336.3318.2242.683.7517.920.01-50.00.11-8.330.020.00.01-50.00.0100.09-10.00.02-97.9800-0.030-0.0601.5-32.431.02-41.380.480.031.8346.081.49-43.351.5730.830.000694.553.27-15.72
2020 (7)17.2613.8512.778.773.180.320.02100.00.12-33.330.02-33.330.02-33.33000.111.110.99000-0.0400.9102.222675.01.745700.00.48700.021.79-70.382.635160.01.20313.790.00066-1.493.88104.21
2019 (6)15.163.7611.743.443.1713.210.010.00.1812.50.0300.03-50.0000.09-10.0-0.01000-0.070-0.1700.08-88.060.03-92.310.06-78.5773.5673.860.05-91.530.2911.540.000673.081.9-3.06
2018 (5)14.617.9811.356.572.89.380.010.00.160.0000.060.0000.1233.330.191800.0000.0200.2100.67168.00.39143.750.28211.1142.3119.620.59118.520.26-21.210.000658.331.9625.64
2017 (4)13.53-8.2710.65-4.832.56-9.540.010.00.160.0000.0620.0000.03-66.670.010.000-0.030-0.0700.25-64.790.16-75.00.090.035.37197.230.27-76.920.33-65.620.0006011.111.56-27.1
2016 (3)14.752.7211.193.82.832.910.01-50.00.166.67000.0525.0000.09-10.00.010.000-0.070-0.0200.71-7.790.640.00.09-35.7111.90-34.941.170.00.96-4.950.000540.02.145.94
2015 (2)14.367.3210.788.122.7511.340.02-33.330.1515.38000.04100.0000.1100.00.010000.09200.0-0.0600.77-15.380.64-7.250.14-36.3618.29-23.791.17-8.591.01-2.880.000540.02.020.0
2014 (1)13.3810.319.979.682.470.410.03200.00.130000.020.0000.05-44.4400000.03200.0-0.0300.91-22.880.69-36.110.22120.024.00178.421.28-37.251.0448.570.000541.892.02-5.16

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。