資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.541.658.72-5.830.4854.840021.22-16.290.42-69.344.09-0.9719.2718.317.29-20.76003.25245.74006.860.01.3411.670.5-43.821.76-0.563.6-6.74-0.501.26-0.790.000
2022 (9)5.4543.429.2615.750.3110.710025.357.731.3734.314.136.7216.29-0.949.2-3.46000.94-24.19006.860.01.210.090.8914.11.7740.483.8623.32-0.501.27243.240.000
2021 (8)3.8-6.868.046.250.28-12.50023.5336.331.02-41.383.8717.9916.45-13.459.5326.9001.24-39.81006.864.891.0918.480.784.01.26-27.173.13-8.21-0.8900.37-61.050.000
2020 (7)4.0847.295.47-0.910.32-69.230017.2613.851.745700.03.28-0.6119.00-12.77.5116.43002.061.48006.54-2.970.920.00.7559.571.73496.553.41102.98-0.7800.9500.000
2019 (6)2.77-9.485.52-5.961.0435.060015.163.760.03-92.313.3-7.5621.77-10.926.45-13.420.12-70.02.03-34.94006.741.350.924.550.474.440.29-46.31.68-10.16-0.750-0.4600.000
2018 (5)3.0616.795.8717.170.77-35.290014.617.980.39143.753.5741.6724.4431.197.4519.770.4-28.573.127.59006.6510.830.882.330.45136.840.54-32.51.871.08-0.4700.07-80.00.000
2017 (4)2.62-18.635.0126.841.1954.550013.53-8.270.16-75.02.52-7.0118.631.376.222.470.56-1.752.9-27.32006.010.50.867.50.1900.8-59.81.85-33.69-0.4500.35-80.560.000
2016 (3)3.228.783.95-21.310.77-40.310014.752.720.640.02.711.1218.37-1.556.07-7.610.57-1.723.9914.33005.430.00.89.59001.990.02.792.2-0.1901.8-24.690.004.25
2015 (2)2.96-5.735.0210.821.29239.470014.367.320.64-7.252.68-10.0718.66-16.26.5716.080.580.03.49-5.16005.430.00.7310.61001.99-3.862.730.00.4-11.112.39-5.160.000
2014 (1)3.14-13.744.5325.140.38-54.760013.3810.310.69-36.112.9823.1422.2711.645.661.250.58-1.693.6836.8005.432.840.6617.86002.07-8.812.73-3.190.45542.862.527.690.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.54-10.651.658.72-15.83-5.830.4823.0854.840005.061.4-11.380-100.0-100.04.090.99-0.9719.274.0818.37.29-5.32-20.760003.2525.97245.740006.860.00.01.340.011.670.50.0-43.821.760.57-0.563.60.28-6.74-0.5-177.780.01.26-19.75-0.790.0000
23Q3 (19)6.223.2661.4610.365.56.80.3950.034.480004.99-13.37-24.390.15-25.0-65.914.05-4.71-12.7218.512.311.417.70.52-22.850002.58-6.18155.450006.860.00.01.340.011.670.50.0-43.821.759.3812.183.594.36-1.64-0.1865.3837.931.5745.3723.620.0000
23Q2 (18)5.03-17.9452.429.82-2.7721.990.26-10.34-16.130005.766.27-18.070.2233.33-56.524.253.66-19.8118.099.26-14.767.66-6.59-24.830002.75223.53154.630006.860.00.01.3411.6711.670.5-43.82-43.821.639.1342.863.446.177.17-0.52-4.05.451.0866.1589.470.0000
23Q1 (17)6.1312.4870.7510.19.0724.690.29-6.45-6.450005.42-5.08-9.970.06-62.5-80.04.1-0.73-9.6916.561.68-11.78.2-10.87-19.530000.85-9.57-26.720006.860.00.01.20.010.090.890.014.11.15-35.0332.183.24-16.0618.25-0.50.012.280.65-48.82116.670.0000
22Q4 (16)5.4541.9343.429.26-4.5415.750.316.910.710005.71-13.48-1.040.16-63.640.04.13-10.996.7216.29-10.78-0.949.2-7.82-3.460000.94-6.93-24.190006.860.00.01.20.010.090.890.014.11.7713.4640.483.865.7523.32-0.5-72.4143.821.270.0243.240.0000
22Q3 (15)3.8416.36-2.789.720.551.330.29-6.45-9.380006.6-6.127.320.44-4.3562.964.64-12.4515.7118.25-14.02.979.98-2.066.170001.01-6.48-43.890006.860.00.01.20.010.090.890.014.11.5639.2943.123.6513.7123.31-0.2947.2769.151.27122.81746.670.0000
22Q2 (14)3.3-8.08-1.498.05-0.6232.40.310.0-8.820007.0316.7812.120.4653.3327.785.316.7421.5621.2313.195.1110.190.017.80001.08-6.9-42.860006.860.04.891.210.0930.430.8914.118.671.1228.74-17.043.2117.156.29-0.553.5140.860.5790.035.710.0000
22Q1 (13)3.59-5.53-5.288.11.2541.860.3110.71-3.120006.024.3312.520.387.525.04.5417.3117.0118.7514.07-7.9310.196.9325.650001.16-6.45-41.410006.860.04.891.090.018.480.780.04.00.87-30.95-12.122.74-12.462.62-0.5735.9630.490.3-18.9276.470.0000
21Q4 (12)3.8-3.8-6.868.024.846.250.28-12.5-12.50005.77-6.1818.970.16-40.74-52.943.87-3.4917.9916.44-7.26-13.549.531.3826.90001.24-31.11-39.810006.860.04.891.090.018.480.780.04.01.2615.6-27.173.135.74-8.21-0.895.32-14.10.37146.67-61.050.0000
21Q3 (11)3.9517.9112.546.415.4318.050.32-5.88-3.030006.15-1.9120.120.27-25.0-27.034.01-8.03-4.9817.73-12.22-31.749.48.6737.830001.8-4.76-16.280006.864.894.891.0918.4818.480.784.04.01.09-19.26-22.142.96-1.99-3.9-0.94-1.08-8.050.15-64.29-71.70.0000
21Q2 (10)3.35-11.6110.566.086.4814.290.346.25-17.070006.2717.268.10.3650.0-62.54.3612.3723.1620.19-0.85-13.758.656.6626.650001.89-4.55-16.00006.540.0-1.510.920.00.00.750.00.01.3536.3631.073.0213.1111.44-0.93-13.410.00.42147.06320.00.0000
21Q1 (9)3.79-7.1113.815.714.39-7.90.320.000005.3510.3150.70.24-29.41300.03.8818.2922.0120.377.12-1.248.117.9923.440001.98-3.884.760006.540.0-1.510.920.00.00.750.059.570.99-42.77182.862.67-21.753.45-0.82-5.13-2.50.17-82.11137.780.0000
20Q4 (8)4.0816.2447.295.470.74-0.910.32-3.0300004.85-5.2725.970.34-8.111800.03.28-22.27-0.6119.01-26.78-12.717.5110.1216.4300-100.02.06-4.191.480006.540.0-2.970.920.00.00.750.059.571.7323.57496.553.4110.71102.98-0.7810.34-4.00.9579.25306.520.0000
20Q3 (7)3.5115.8418.585.432.07-1.990.33-19.51-75.00005.1237.2728.320.37-61.461333.334.2219.2123.7525.9710.9206.82-0.154.9200-100.02.15-4.445.390006.54-1.51-2.970.920.00.00.750.059.571.435.92351.613.0813.6581.18-0.876.45-40.320.53430.0270.970.0000
20Q2 (6)3.03-9.0110.995.32-14.19-1.480.410-70.290003.735.07-7.440.961500.01500.03.5411.325.9923.4113.5306.833.96-4.7400-100.02.2519.050.450006.640.0-1.480.920.00.00.7559.5759.571.03194.29202.942.7155.7556.65-0.93-16.25-138.460.1122.22300.00.000-100.0
20Q1 (5)3.3320.2213.276.212.324.200-100.00003.55-7.798.230.06400.0100.03.18-3.64-4.2220.62-5.3206.571.86-16.840-100.0-100.01.89-6.9-43.070006.64-1.480.610.920.04.550.470.04.440.3520.69-36.361.743.57-6.95-0.8-6.67-150.0-0.452.17-295.650.000-100.0
19Q4 (4)2.77-6.420.05.52-0.360.00-100.00.0000.03.85-3.510.0-0.0233.330.03.3-3.230.021.7800.06.45-0.770.00.120.00.02.03-0.490.0000.06.740.00.00.920.00.00.470.00.00.29-6.450.01.68-1.180.0-0.75-20.970.0-0.46-48.390.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。