損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)33.78-16.7427.15-21.63.78-10.85000.1-28.570.090.000000.18-25.000000.05-98.28-1.3901.46-58.991.15-57.720.31-63.121.20-10.061.46-57.683.22192.730.000790.02.83-42.94
2022 (9)40.57-34.634.63-36.134.249.840.0100.1475.00.09200.000000.2433.3300002.901.8503.56-4.042.72-9.030.8416.6723.5721.623.45-9.211.10-73.110.000790.04.968.06
2021 (8)62.0317.6654.2228.943.861.31000.0860.00.030.000000.18-35.710000-0.310-0.2403.71-37.232.99-34.570.72-46.2719.38-14.663.80-34.374.09-41.490.000790.04.59-31.18
2020 (7)52.7225.5242.0522.593.817.32000.05-28.570.030.000000.28-22.220.02000-1.320-0.9505.9176.424.5782.071.3459.5222.71-9.165.7981.56.9966.830.000790.06.6759.95
2019 (6)42.016.9634.310.223.55-17.82000.070.00.03000000.36157.140000-0.260-0.803.35235.02.51217.720.84300.025.0018.483.19219.04.191132.350.000790.04.17148.21
2018 (5)35.91-1.731.121.674.3232.52000.070.00000000.140.00.02100.0000.4300.5201.0-44.440.79-41.480.21-53.3321.10-15.91.00-41.520.34-87.90.000790.01.68-31.43
2017 (4)36.533.5430.6110.793.26-2.4000.0716.67000.010.0000.14100.00.01000-0.980-0.8701.8-57.451.35-60.870.45-43.0425.0935.111.71-60.872.81-37.140.000790.02.45-49.06
2016 (3)35.2822.1627.6321.563.345.36000.06-14.29000.010000.07-58.820000-0.130-0.0804.2319.153.4521.910.799.7218.57-8.574.3721.734.4756.840.000790.04.8114.52
2015 (2)28.887.4422.73-0.223.1716.97000.07-22.220000000.17112.500000.47-16.070.583.573.5582.052.8374.690.72118.1820.3119.823.5974.272.85112.690.000790.04.259.09
2014 (1)26.8846.2522.7841.492.711.12000.0900000000.08166.6700000.56330.770.561300.01.9501.6200.33016.9502.0601.3400.000790.02.64560.0
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)10.945.3365.658.6843.4765.971.03-4.6345.070000.030.00.00.0350.050.00000000.070.00000000-0.8-235.59-26.98-0.79-229.5154.860.4-58.76136.040.39-47.3137.50.02-91.3128.573.82-84.1600.49-47.87137.121.49831.2565.561.4650.52-57.68790.00.00.77-41.22202.67
23Q3 (19)7.5-21.14-5.666.05-21.73-12.821.0820.04.850000.0350.00.00.020.00.00000000.07600.040.00000000.5968.57-58.740.61154.46-57.040.97488.0-30.710.74364.29-24.490.23475.0-46.5124.120-20.790.94361.11-24.190.16-84.91128.570.972325.0-79.66790.00.01.311537.5-25.14
23Q2 (18)9.5162.01-6.587.7364.82-12.160.918.42-29.130000.020.0-50.00.020.00.00000000.01-75.0-87.50000000.35488.89-67.89-1.12-1144.44-200.0-0.25-175.76-120.33-0.28-190.32-126.670.04100.0-77.780.00-100.0-100.0-0.36-190.0-127.071.06107.841277.780.04-90.0-98.87790.00.00.08-88.06-94.94
23Q1 (17)5.87-10.79-62.994.69-10.33-65.670.767.04-38.210000.02-33.33-33.330.020.00.00000000.040-63.64000000-0.0985.71-108.91-0.0994.86-108.490.33129.73-83.740.31129.81-82.080.02128.57-93.336.910-53.50.40130.3-81.820.51-43.33-40.00.40-88.41-81.82790.00.00.67189.33-71.85
22Q4 (16)6.58-17.23-62.165.23-24.64-65.770.71-31.07-33.020000.030.00.00.020.0100.00000000-100.0-100.0000000-0.63-144.06-472.73-1.75-223.24-3400.0-1.11-179.29-209.9-1.04-206.12-211.83-0.07-116.28-187.50.00-100.0-100.0-1.32-206.45-211.860.90260.71-27.423.45-27.67-9.21790.00.0-0.75-142.86-159.52
22Q3 (15)7.95-21.91-55.296.94-21.14-55.021.03-18.917.050000.03-25.050.00.020.0100.00000000.05-37.5400.00000001.4331.194666.671.4226.7914100.01.413.82-5.410.98-6.67-14.040.43138.8926.4730.45107.9933.091.24-6.77-14.48-0.56-522.22-139.164.7735.1382.06790.00.01.7510.763.55
22Q2 (14)10.18-35.81-27.658.8-35.58-30.381.273.2547.670000.0433.33300.00.020.0100.00000000.08-27.2733.330000001.097.92327.081.125.66354.551.23-39.41925.01.05-39.31854.550.18-40.0800.014.64-1.4811.841.33-39.55850.0-0.09-110.59-112.863.5360.45201.71790.00.01.58-33.61378.79
22Q1 (13)15.86-8.824.013.66-10.625.671.2316.0416.040000.030.050.00.02100.000000000.1110.01000.00000001.011018.18304.01.062220.0360.872.03100.9984.551.7386.02113.580.3275.07.1414.8687.39-42.582.2086.44113.590.85-31.4516.442.20-42.11113.59790.00.02.3888.8983.08
21Q4 (12)17.39-2.1915.0915.28-0.9725.351.0620.451.920000.0350.0200.00.010.00.00000000.1900.0-52.3800-100.0000-0.11-466.6784.06-0.05-600.089.581.01-31.76-27.860.93-18.42-26.190.08-76.47-42.867.93-65.34-21.791.18-18.62-26.251.24-13.29-43.643.8045.04-34.37790.00.01.26-25.44-20.75
21Q3 (11)17.7826.3722.4515.4322.0732.90.882.33-12.870000.02100.0100.00.010.00.00000000.01-83.330.00000000.03106.25107.320.01102.27102.381.481133.330.01.14936.36-0.870.341600.00.022.8874.790.841.45935.71-0.681.43104.29-28.142.62123.93-37.62790.00.01.69412.121.2
21Q2 (10)14.0710.0117.6412.6416.2834.610.86-18.87-3.370000.01-50.00.00.0100.00000000.06500.00000000-0.48-292.00-0.44-291.3-41.940.12-89.09-91.240.11-86.42-87.780.02-92.86-95.7413.09-49.42-61.750.14-86.41-87.830.70-4.11-54.251.1713.59-57.3790.00.00.33-74.62-78.98
21Q1 (9)12.79-15.3514.9110.87-10.8322.691.061.9220.450000.02100.00.00-100.0-100.00000000.01-95.24-85.710-100.000000.25136.23257.140.23147.92-11.541.1-21.43-33.330.81-35.71-35.710.28100.0-28.2125.88155.238.61.03-35.62-35.220.73-66.82-42.521.03-82.21-35.22790.00.01.3-18.24-29.73
20Q4 (8)15.114.0672.112.195.074.391.042.978.330000.010.000.010.000000000.212000.0-38.240.0200000-0.69-68.29-56.82-0.48-14.29-1100.01.4-5.4179.491.269.57142.310.14-58.82-44.010.14-55.31-69.111.609.59142.422.2010.55209.865.7937.8681.5790.00.01.59-4.7959.0
20Q3 (7)14.5221.421.9111.6123.6419.571.0113.4818.820000.010.000.010.000000000.0100.0000000-0.410-4000.0-0.42-35.48-2000.01.488.0312.121.1527.7811.650.34-27.6617.2422.69-33.692.951.4626.9611.451.9930.0749.624.2053.2866.01790.00.01.676.379.87
20Q2 (6)11.967.46-1.979.395.98-5.340.891.147.230000.01-50.000.010.000000000-100.0-100.00000000-100.0-100.0-0.31-219.2359.741.37-16.97101.470.9-28.5776.470.4720.51193.7534.2243.641.291.15-27.6776.921.5320.47-5.562.7472.33124.59790.00.01.57-15.1478.41
20Q1 (5)11.1326.7722.048.8626.7515.510.88-8.33-2.220000.02000.01000000000.07-79.4100000000.07115.9140.00.26750.0766.671.65111.54184.481.26142.31180.00.3956.0200.023.83-27.417.441.59140.91178.951.2778.87139.621.59-50.16178.95790.00.01.8585.0140.26
19Q4 (4)8.78-26.280.06.99-28.010.00.9612.940.0000.0000.0000.0000.0000.00.343300.00.0000.0000.0-0.44-4300.00.0-0.04-100.00.00.78-40.910.00.52-49.510.00.25-13.790.032.8348.960.00.66-49.620.00.71-46.620.03.1926.090.0790.00.01.0-34.210.0
19Q3 (3)11.91-2.380.09.71-2.120.00.852.410.0000.0000.0000.0000.0000.00.010.00.0000.0000.0-0.01-107.140.0-0.0297.40.01.3294.120.01.03101.960.00.2981.250.022.04-9.00.01.31101.540.01.33-17.90.02.53107.380.0790.00.01.5272.730.0
19Q2 (2)12.233.770.09.9229.340.00.83-7.780.0000.0000.0000.0000.0000.00.0100.0000.0000.00.14180.00.0-0.77-2666.670.00.6817.240.00.5113.330.00.1623.080.024.229.20.00.6514.040.01.62205.660.01.22114.040.0790.00.00.8814.290.0
19Q1 (1)9.120.00.07.670.00.00.90.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.050.00.00.030.00.00.580.00.00.450.00.00.130.00.022.180.00.00.570.00.00.530.00.00.570.00.0790.00.00.770.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。