資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.83-52.025.74.78000033.78-16.741.15-57.7213.4249.7839.7379.8811.27-17.3800000.22-31.257.880.03.249.460.1-71.437.974.0511.313.19-0.107.874.10.000
2022 (9)1.7366.355.44-52.57000040.57-34.62.72-9.038.96-62.622.09-42.8213.64-7.0800000.32-20.07.880.02.9611.280.3545.837.665.810.968.09-0.107.569.720.000
2021 (8)1.04-50.4811.47260.69000062.0317.662.99-34.5723.9627.5138.638.3814.6894.4400000.4-13.047.880.02.6620.360.24300.07.240.2810.146.85-0.3506.89-1.290.000
2020 (7)2.122.093.18-20.7000052.7225.524.5782.0718.7957.2435.6425.277.557.700000.46-16.367.880.02.2113.330.0607.22141.479.4991.72-0.2406.98138.230.000
2019 (6)1.72145.714.01-32.72000042.016.962.51217.7211.95-9.428.45-22.547.0124.9600000.55-12.77.880.01.954.28002.99139.24.9554.21-0.0602.93134.40.000
2018 (5)0.7-35.785.96-18.91000035.91-1.70.79-41.4813.19-5.1136.73-3.475.6110.4300000.63-11.277.880.01.877.470.0801.25-33.163.21-11.08001.25-30.170.000
2017 (4)1.0981.677.3555.72000036.533.541.35-60.8713.916.938.0512.95.08-2.6800000.71-11.257.880.01.7424.29001.87-45.323.61-25.1-0.0801.79-48.710.000
2016 (3)0.6-20.04.7224.54000035.2822.163.4521.9111.8915.4433.70-5.55.229.6600000.8-12.097.880.01.425.0003.4221.714.8222.650.07-30.03.4919.930.000
2015 (2)0.75212.53.79-28.220.1100028.887.442.8374.6910.39.3435.661.774.7618.11000.3900.91-13.337.880.01.1215.46002.8187.333.9359.110.1100.02.9187.740.000
2014 (1)0.244.355.2816.56000026.8846.251.6209.4260.4835.049.734.034.1300001.05-11.027.880.00.970.0001.502.47183.910.0501.5500.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.83-54.4-52.025.7-0.874.7800000010.945.3365.650.39-47.3137.513.4222.7849.7839.737.0879.8811.27-11.26-17.380000000.22-12.0-31.257.880.00.03.240.09.460.10.0-71.437.974.874.0511.313.383.19-0.1-152.630.07.871.034.10.0000
23Q3 (19)1.822.25-67.795.750.17-52.120000007.5-21.14-5.660.74364.29-24.4910.93-8.15-5.2937.10-6.7565.1912.7-2.31-13.430000000.25-7.41-26.477.880.00.03.240.09.460.10.0-71.437.610.79-11.8310.947.15-8.30.191050.0137.57.7913.89-10.460.0000
23Q2 (18)1.787.88-31.545.7441.03-48.890000009.5162.01-6.58-0.28-190.32-126.6711.956.99-31.5739.7960.5140.0413.0-6.68-17.880000000.27-6.9-22.867.880.00.03.249.469.460.1-71.43-71.436.86-4.46-10.2110.21-2.67-6.76-0.0286.6786.676.84-2.7-8.680.0000
23Q1 (17)1.65-4.6220.444.07-25.18-65.420000005.87-10.79-62.990.31129.81-82.087.58-15.4-67.224.7912.24-30.1713.932.13-12.330000000.29-9.38-21.627.880.00.02.960.011.280.350.045.837.18-6.272.5710.49-4.295.96-0.15-50.040.07.03-7.014.150.0000
22Q4 (16)1.73-69.3866.355.44-54.7-52.570000006.58-17.23-62.16-1.04-206.12-211.838.96-22.36-62.622.09-1.67-42.8213.64-7.02-7.080000000.32-5.88-20.07.880.00.02.960.011.280.350.045.837.66-11.145.810.96-8.138.09-0.1-225.071.437.56-13.19.720.0000
22Q3 (15)5.65117.31236.3112.016.9540.140000007.95-21.91-55.290.98-6.67-14.0411.54-33.64-50.5122.46-20.94-42.4514.67-7.337.00000000.34-2.86-19.057.880.00.02.960.011.280.350.045.838.6212.8337.0411.938.9529.820.08153.33124.248.716.1545.970.0000
22Q2 (14)2.689.7842.8611.23-4.59109.5100000010.18-35.81-27.651.05-39.31854.5517.39-24.75-8.3828.41-19.97-15.4415.83-0.3836.820000000.35-5.41-16.677.880.00.02.9611.2833.940.3545.83483.337.649.14-6.1410.9510.615.19-0.1540.042.317.4910.96-4.950.0000
22Q1 (13)1.3731.73-70.4111.772.6296.4900000015.86-8.824.01.7386.02113.5823.11-3.5525.0535.50-8.14.4615.898.2465.870000000.37-7.5-15.917.880.00.02.660.020.360.240.0300.07.0-3.31-12.839.9-2.37-3.98-0.2528.57-25.06.75-2.03-13.790.0000
21Q4 (12)1.04-38.1-50.4811.4733.84260.6900000017.39-2.1915.090.93-18.42-26.1923.962.7427.5138.63-1.038.3814.687.0894.440000000.4-4.76-13.047.880.00.02.660.020.360.240.0300.07.2415.10.2810.1410.346.85-0.35-6.06-45.836.8915.6-1.290.0000
21Q3 (11)1.68-7.69-9.198.5759.89122.600000017.7826.3722.451.14936.36-0.8723.3222.8733.0339.0316.163.2813.7118.572.240000000.420.0-12.57.880.00.02.6620.3620.360.24300.0300.06.29-22.735.189.19-11.7211.39-0.33-26.92-94.125.96-24.372.580.0000
21Q2 (10)1.82-60.69-5.75.36-10.5238.8600000014.0710.0117.640.11-86.42-87.7818.982.7128.0733.60-1.13-0.7511.5720.7761.590000000.42-4.55-16.07.880.00.02.210.00.00.060.00.08.141.3768.5310.410.9746.41-0.26-30.0-160.07.880.6466.60.0000
21Q1 (9)4.63120.48138.665.9988.36129.500000012.79-15.3514.910.81-35.71-35.7118.48-1.6548.5533.98-4.6520.259.5826.8941.30000000.44-4.35-16.987.880.00.02.210.013.330.060.008.0311.2289.3910.318.6466.29-0.216.67-300.07.8312.1886.870.0000
20Q4 (8)2.113.5122.093.18-17.4-20.700000015.114.0672.11.269.57142.3118.797.1957.2435.64-5.6825.37.55-5.157.70000000.46-4.17-16.367.880.00.02.210.013.330.060.007.2220.74141.479.4915.0391.72-0.24-41.18-300.06.9820.14138.230.0000
20Q3 (7)1.85-4.1566.673.85-0.26-23.1500000014.5221.421.911.1527.7811.6517.5318.2913.4637.7911.6307.9611.1722.270000000.48-4.0-15.797.880.00.02.210.013.330.060.005.9823.81144.088.2516.0387.07-0.17-70.0-950.05.8122.83135.220.0000
20Q2 (6)1.93-0.5227.813.8647.89-41.1600000011.967.46-1.970.9-28.5776.4714.8219.13-6.2633.8519.7807.165.627.40000000.5-5.66-15.257.880.00.02.2113.3313.330.06004.8313.92240.147.1114.68110.36-0.1-100.0-600.04.7312.89228.470.0000
20Q1 (5)1.9412.79165.752.61-34.91-43.1400000011.1326.7722.041.26142.31180.012.444.17.9928.26-0.6506.78-3.286.270000000.53-3.64-13.117.880.00.01.950.04.2800-100.04.2441.81149.416.225.2569.86-0.0516.6704.1943.0146.470.0000
19Q4 (4)1.7254.950.04.01-19.960.0000.0000.08.78-26.280.00.52-49.510.011.95-22.650.028.4500.07.017.680.0000.0000.00.55-3.510.07.880.00.01.950.00.0000.02.9922.040.04.9512.240.0-0.06-400.00.02.9318.620.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。