損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)154.11-14.48117.14-12.8425.75-1.450.93-19.830000000000000000-1.3809.85-46.064.11-65.612.58-15.4126.1856.860.98-66.551.32-58.880.0004207.1426.89-17.94
2024 (4)180.22.28134.4-0.4626.138.61.1645.05.48-0.360.19-9.520.18-18.180.3193.751.21-45.98-0.020000.5127.27-1.4018.2612.4411.9523.833.05-2.8716.69-13.792.9333.183.2126.880.0003923.9832.775.37
2023 (3)176.1920.43135.0219.0924.067.310.8100.05.563.20.21-8.70.224.760.160.02.24173.17-0.060000.22-82.26-0.87016.2464.219.6519.883.14019.3648300.02.2018.922.5321.630.0003770.2731.133.59
2022 (2)146.3-22.75113.38-22.1522.42-10.50.4-36.513.3716.610.23-4.170.2100.166.670.82-50.0-0.080001.240-0.6109.89-45.458.05-33.53000.04-99.431.85-42.372.08-31.580.0003760.023.28-23.5
2021 (1)189.3844.28145.6448.225.0524.690.6336.962.89-2.690.24-11.11000.15-50.01.6454.72-0.060-0.050-0.20-0.55018.1387.2912.11117.411.28-27.277.07-61.153.21119.863.0442.720.000376-1.0530.4338.0
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)32.04-4.448.1325.12-1.146.086.450.472.710.2-25.93-4.760-100.0-100.00-100.0-100.00-100.0-100.00-100.000-100.0-100.00100.000-100.000-100.0-100.0-0.6715.19-6.35-0.19-121.1180.21-0.38-155.8866.070.04112.5-76.470.0000-0.09-156.2565.380.07-80.0158.33-0.09-109.1865.38416-0.95-1.424.12-16.619.77
25Q4 (7)33.53-44.0810.1125.41-43.837.946.42-8.29-8.940.2750.0-12.91.38-2.82-0.720.0525.025.00.04-20.033.330.06-77.7800.2875.0-46.15-0.61-6000.0-2950.00.46000.138.33-18.75-0.79-297.5-51.920.9-88.92236.360.68-82.96131.34-0.32-115.69-129.360.00-100.000.16-83.16129.090.35-59.3187.50.9820.99-67.874200.487.144.94-60.2347.02
25Q3 (6)59.9693.4875.5345.2498.4269.637.015.711.290.18-35.71-25.01.422.163.650.040.0-20.00.0525.025.00.27575.000.16-60.0-27.27-0.010.000000.12175.01100.00.4214.29181.638.12353.631043.663.99625.451187.12.04195.651260.025.07-35.3420.760.95630.771087.50.86290.91352.630.81723.08-77.87418-1.185.0312.42104.28189.51
25Q2 (5)30.994.59-53.9622.8-3.72-53.016.05-3.66-15.620.2833.33-20.01.39-5.44-0.710.040.0-20.00.04-20.0-33.330.040-87.10.490.4842.86-0.010-200.0000-0.16-223.08-176.19-0.3544.44-600.01.79286.46-84.530.55149.11-93.710.69305.88-37.8438.770303.430.13150.0-94.320.22283.33-89.57-0.1350.0-103.584230.2410.736.0876.74-59.84
25Q1 (4)29.63-2.690.023.680.590.06.28-10.920.00.21-32.260.01.475.760.00.040.00.00.0566.670.0000.00.21-59.620.00100.00.0000.00.13-18.750.0-0.63-21.150.0-0.96-45.450.0-1.1248.390.00.17-84.40.00.0000.0-0.2652.730.0-0.1270.00.0-0.26-108.520.04227.650.03.442.380.0
24Q4 (3)30.45-10.860.023.54-11.740.07.0512.080.00.3129.170.01.391.460.00.04-20.00.00.03-25.00.0000.00.52136.360.0-0.0200.0000.00.161500.00.0-0.52-6.120.0-0.66-192.960.0-2.17-800.00.01.09626.670.00.00-100.00.0-0.55-787.50.0-0.40-310.530.03.05-16.670.0392-1.510.03.36-21.680.0
24Q3 (2)34.16-49.250.026.67-45.030.06.29-12.270.00.24-31.430.01.37-2.140.00.050.00.00.04-33.330.00-100.00.00.22-21.430.00-100.00.0000.00.01-95.240.0-0.49-880.00.00.71-93.860.00.31-96.450.00.15-86.490.020.76116.020.00.08-96.510.00.19-91.00.03.660.830.03984.190.04.29-71.660.0
24Q2 (1)67.310.00.048.520.00.07.170.00.00.350.00.01.40.00.00.050.00.00.060.00.00.310.00.00.280.00.00.010.00.000.00.00.210.00.0-0.050.00.011.570.00.08.740.00.01.110.00.09.610.00.02.290.00.02.110.00.03.630.00.03820.00.015.140.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。