- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 416 | -0.95 | -1.42 | -0.09 | -156.25 | 65.38 | 0.07 | -80.0 | 158.33 | -0.09 | -109.18 | 65.38 | 32.04 | -4.44 | 8.13 | 21.60 | -10.78 | 7.57 | 1.48 | -70.69 | 233.33 | -0.73 | -120.05 | 80.84 | 0.47 | -72.19 | 242.42 | -0.38 | -155.88 | 66.07 | -0.61 | -122.68 | 81.23 | -0.73 | -120.05 | 80.84 | -24.26 | -119.70 | -69.65 |
| 25Q4 (7) | 420 | 0.48 | 7.14 | 0.16 | -83.16 | 129.09 | 0.35 | -59.3 | 187.5 | 0.98 | 20.99 | -67.87 | 33.53 | -44.08 | 10.11 | 24.21 | -1.38 | 6.61 | 5.05 | -60.79 | 1274.42 | 3.64 | -64.1 | 163.53 | 1.69 | -78.11 | 1400.0 | 0.68 | -82.96 | 131.34 | 2.69 | -80.13 | 225.12 | 3.64 | -64.1 | 163.53 | 24.70 | 273.81 | 115.81 |
| 25Q3 (6) | 418 | -1.18 | 5.03 | 0.95 | 630.77 | 1087.5 | 0.86 | 290.91 | 352.63 | 0.81 | 723.08 | -77.87 | 59.96 | 93.48 | 75.53 | 24.55 | -7.11 | 12.0 | 12.88 | 86.4 | 265.91 | 10.14 | 187.25 | 514.55 | 7.72 | 260.75 | 543.33 | 3.99 | 625.45 | 1187.1 | 13.54 | 134.66 | 550.96 | 10.14 | 187.25 | 514.55 | 49.04 | 390.38 | 287.12 |
| 25Q2 (5) | 423 | 0.24 | 10.73 | 0.13 | 150.0 | -94.32 | 0.22 | 283.33 | -89.57 | -0.13 | 50.0 | -103.58 | 30.99 | 4.59 | -53.96 | 26.43 | 31.62 | -5.3 | 6.91 | 722.52 | -59.97 | 3.53 | 192.65 | -77.28 | 2.14 | 748.48 | -81.58 | 0.55 | 149.11 | -93.71 | 5.77 | 277.54 | -66.43 | 3.53 | 192.65 | -77.28 | - | - | 0.00 |
| 25Q1 (4) | 422 | 7.65 | 0.0 | -0.26 | 52.73 | 0.0 | -0.12 | 70.0 | 0.0 | -0.26 | -108.52 | 0.0 | 29.63 | -2.69 | 0.0 | 20.08 | -11.58 | 0.0 | -1.11 | -158.14 | 0.0 | -3.81 | 33.51 | 0.0 | -0.33 | -153.85 | 0.0 | -1.12 | 48.39 | 0.0 | -3.25 | -51.16 | 0.0 | -3.81 | 33.51 | 0.0 | - | - | 0.00 |
| 24Q4 (3) | 392 | -1.51 | 0.0 | -0.55 | -787.5 | 0.0 | -0.40 | -310.53 | 0.0 | 3.05 | -16.67 | 0.0 | 30.45 | -10.86 | 0.0 | 22.71 | 3.6 | 0.0 | -0.43 | -112.22 | 0.0 | -5.73 | -447.27 | 0.0 | -0.13 | -110.83 | 0.0 | -2.17 | -800.0 | 0.0 | -2.15 | -203.37 | 0.0 | -5.73 | -447.27 | 0.0 | - | - | 0.00 |
| 24Q3 (2) | 398 | 4.19 | 0.0 | 0.08 | -96.51 | 0.0 | 0.19 | -91.0 | 0.0 | 3.66 | 0.83 | 0.0 | 34.16 | -49.25 | 0.0 | 21.92 | -21.46 | 0.0 | 3.52 | -79.61 | 0.0 | 1.65 | -89.38 | 0.0 | 1.2 | -89.67 | 0.0 | 0.31 | -96.45 | 0.0 | 2.08 | -87.9 | 0.0 | 1.65 | -89.38 | 0.0 | - | - | 0.00 |
| 24Q2 (1) | 382 | 0.0 | 0.0 | 2.29 | 0.0 | 0.0 | 2.11 | 0.0 | 0.0 | 3.63 | 0.0 | 0.0 | 67.31 | 0.0 | 0.0 | 27.91 | 0.0 | 0.0 | 17.26 | 0.0 | 0.0 | 15.54 | 0.0 | 0.0 | 11.62 | 0.0 | 0.0 | 8.74 | 0.0 | 0.0 | 17.19 | 0.0 | 0.0 | 15.54 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026/4 | 10.98 | -11.22 | 5.47 | 43.91 | 8.92 | 33.09 | N/A | - | ||
| 2026/3 | 12.37 | 27.09 | 14.1 | 32.93 | 10.12 | 32.93 | 6.25 | - | ||
| 2026/2 | 9.74 | -10.02 | 16.23 | 20.56 | 7.86 | 30.73 | 6.7 | - | ||
| 2026/1 | 10.82 | 6.3 | 1.3 | 10.82 | 1.3 | 32.42 | 6.35 | - | ||
| 2025/12 | 10.18 | -10.89 | -7.44 | 153.89 | -15.04 | 32.74 | 6.06 | - | ||
| 2025/11 | 11.42 | 2.56 | 10.2 | 143.71 | -15.53 | 43.5 | 4.56 | - | ||
| 2025/10 | 11.14 | -46.81 | 18.04 | 132.29 | -17.2 | 61.52 | 3.22 | - | ||
| 2025/9 | 20.94 | -28.87 | 95.99 | 121.15 | -19.41 | 60.33 | 3.21 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加；今年累積至本月認列完工交屋營建收入較去年同期減少所致 | ||
| 2025/8 | 29.45 | 196.16 | 146.9 | 100.21 | -28.24 | 50.23 | 3.85 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加；今年累積至本月認列完工交屋營建收入較去年同期減少所致 | ||
| 2025/7 | 9.94 | -8.3 | -14.12 | 70.76 | -44.59 | 30.45 | 6.36 | - | ||
| 2025/6 | 10.84 | 12.2 | -47.89 | 60.82 | -47.63 | 30.92 | 6.61 | - | ||
| 2025/5 | 9.66 | -7.2 | -60.84 | 49.98 | -47.57 | 30.92 | 6.61 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期減少所致 | ||
| 2025/4 | 10.41 | -3.95 | -52.77 | 40.31 | -42.94 | 29.63 | 6.9 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期減少所致 | ||
| 2025/3 | 10.84 | 29.46 | -49.69 | 29.9 | -38.49 | 29.9 | 6.72 | - | ||
| 2025/2 | 8.38 | -21.58 | -38.44 | 19.06 | -29.56 | 30.05 | 6.68 | - | ||
| 2025/1 | 10.68 | -2.87 | -20.57 | 10.68 | -20.57 | 32.04 | 6.27 | - | ||
| 2024/12 | 11.0 | 6.1 | -58.14 | 181.14 | 2.7 | 30.8 | 6.49 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期減少所致 | ||
| 2024/11 | 10.36 | 9.85 | 1.37 | 170.14 | 13.35 | 30.48 | 6.56 | - | ||
| 2024/10 | 9.44 | -11.69 | -7.36 | 159.78 | 14.23 | 32.05 | 6.24 | - | ||
| 2024/9 | 10.68 | -10.4 | -11.07 | 150.34 | 15.93 | 34.19 | 5.75 | - | ||
| 2024/8 | 11.93 | 3.01 | -31.14 | 139.66 | 18.68 | 44.31 | 4.43 | - | ||
| 2024/7 | 11.58 | -44.36 | -53.46 | 127.73 | 27.29 | 57.07 | 3.44 | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期減少所致 | ||
| 2024/6 | 20.81 | -15.67 | -26.43 | 116.15 | 53.91 | 67.54 | 2.94 | 兩期變動達50%以上，主係今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/5 | 24.68 | 11.9 | 152.88 | 95.34 | 102.08 | 68.29 | 2.91 | 兩期變動達50%以上，主係本月及今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/4 | 22.05 | 2.3 | 155.24 | 70.66 | 88.84 | 57.22 | 3.47 | 兩期變動達50%以上，主係本月及今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/3 | 21.56 | 58.41 | 94.35 | 48.61 | 68.9 | 48.61 | N/A | 兩期變動達50%以上，主係本月及今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/2 | 13.61 | 1.17 | 42.15 | 27.06 | 52.95 | 53.33 | N/A | 兩期變動達50%以上，主係今年累積至本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2024/1 | 13.45 | -48.81 | 65.68 | 13.45 | 65.68 | 49.95 | N/A | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2023/12 | 26.27 | 156.96 | 112.39 | 176.37 | 20.72 | 46.68 | N/A | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2023/11 | 10.22 | 0.38 | -9.51 | 150.09 | 12.24 | 32.43 | N/A | - | ||
| 2023/10 | 10.19 | -15.22 | -6.27 | 139.87 | 14.25 | 39.52 | N/A | - | ||
| 2023/9 | 12.02 | -30.63 | 3.73 | 129.68 | 16.25 | 54.21 | N/A | - | ||
| 2023/8 | 17.32 | -30.37 | 44.09 | 117.67 | 17.7 | 70.49 | N/A | - | ||
| 2023/7 | 24.88 | -12.05 | 120.68 | 100.34 | 14.09 | 62.93 | N/A | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2023/6 | 28.29 | 189.88 | 148.38 | 75.47 | -1.57 | 46.69 | N/A | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期增加所致 | ||
| 2023/5 | 9.76 | 12.94 | 2.05 | 47.18 | -27.73 | 29.49 | N/A | - | ||
| 2023/4 | 8.64 | -22.09 | -10.79 | 37.42 | -32.84 | 29.3 | N/A | - | ||
| 2023/3 | 11.09 | 15.86 | -38.82 | 28.78 | -37.48 | 28.78 | N/A | - | ||
| 2023/2 | 9.57 | 17.92 | -21.05 | 17.69 | -36.61 | 30.06 | N/A | - | ||
| 2023/1 | 8.12 | -34.38 | -48.56 | 8.12 | -48.56 | 31.79 | N/A | - | ||
| 2022/12 | 12.37 | 9.47 | -54.97 | 146.09 | -23.94 | 34.54 | N/A | 兩期變動達50%以上，主係本月認列完工交屋營建收入較去年同期減少所致 | ||
| 2022/11 | 11.3 | 3.97 | -46.23 | 133.72 | -18.76 | 33.75 | N/A | - | ||
| 2022/10 | 10.87 | -6.17 | -39.14 | 122.42 | -14.74 | 34.47 | N/A | - | ||
| 2022/9 | 11.58 | -3.63 | -47.05 | 111.55 | -11.27 | 34.88 | N/A | - | ||
| 2022/8 | 12.02 | 6.63 | -27.81 | 99.97 | -3.73 | 34.68 | N/A | - | ||
| 2022/7 | 11.27 | -1.02 | -37.18 | 87.95 | 0.85 | 32.22 | N/A | - | ||
| 2022/6 | 11.39 | 19.1 | 15.42 | 76.67 | 10.71 | 30.64 | N/A | - | ||
| 2022/5 | 9.56 | -1.27 | -3.8 | 65.29 | 9.93 | 37.38 | N/A | - | ||
| 2022/4 | 9.69 | -46.57 | -24.86 | 55.72 | 12.69 | 39.94 | N/A | - | ||
| 2022/3 | 18.13 | 49.51 | 9.49 | 46.04 | 25.94 | 46.04 | N/A | - | ||
| 2022/2 | 12.13 | -23.17 | 45.2 | 27.91 | 39.55 | 55.38 | N/A | - | ||
| 2022/1 | 15.78 | -42.55 | 35.51 | 15.78 | 35.51 | 64.28 | N/A | - | ||
| 2021/12 | 27.48 | 30.72 | 29.47 | 192.08 | 45.72 | 66.35 | N/A | - | ||
| 2021/11 | 21.02 | 17.7 | 61.23 | 164.6 | 48.84 | 60.75 | N/A | 兩期變動達50%以上，主係今年認列完工交屋營建收入較去年增加所致 | ||
| 2021/10 | 17.86 | -18.38 | 4.12 | 143.59 | 47.18 | 56.39 | N/A | - | ||
| 2021/9 | 21.88 | 31.38 | 82.66 | 125.73 | 56.36 | 56.48 | N/A | 兩期變動達50%以上，主係今年認列完工交屋營建收入較去年增加所致 | ||
| 2021/8 | 16.65 | -7.21 | 41.2 | 103.85 | 51.76 | 44.47 | N/A | 兩期變動達50%以上，主係今年認列完工交屋營建收入較去年增加所致 | ||
| 2021/7 | 17.95 | 81.88 | 85.07 | 87.2 | 53.96 | 37.75 | N/A | 兩期變動達50%以上，主係去年營收受新冠疫情影響基期較低，今年度營收回復過往水準，及今年認列完工交屋營建收入較去年增加所致 | ||
| 2021/6 | 9.87 | -0.73 | 16.82 | 69.25 | 47.53 | 0.0 | N/A | - | ||
| 2021/5 | 9.94 | -22.88 | 32.73 | 59.39 | 54.27 | 0.0 | N/A | 兩期變動達50%以上，主係去年營收受新冠疫情影響基期較低，今年度營收回復過往水準，及今年認列完工交屋營建收入較去年增加所致 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 420 | 7.14 | 0.98 | -66.55 | 1.32 | -58.88 | 154.11 | -14.48 | 23.99 | -5.59 | 7.28 | -33.27 | 4.72 | -44.08 | 11.23 | -42.88 | 9.85 | -46.06 | 4.11 | -65.61 |
| 2024 (4) | 392 | 3.98 | 2.93 | 33.18 | 3.21 | 26.88 | 180.2 | 2.28 | 25.41 | 8.73 | 10.91 | 12.36 | 8.44 | 13.59 | 19.66 | 14.9 | 18.26 | 12.44 | 11.95 | 23.83 |
| 2023 (3) | 377 | 0.27 | 2.20 | 18.92 | 2.53 | 21.63 | 176.19 | 20.43 | 23.37 | 3.82 | 9.71 | 35.24 | 7.43 | 9.91 | 17.11 | 62.95 | 16.24 | 64.21 | 9.65 | 19.88 |
| 2022 (2) | 376 | 0.0 | 1.85 | -42.37 | 2.08 | -31.58 | 146.3 | -22.75 | 22.51 | -2.55 | 7.18 | -27.25 | 6.76 | -24.04 | 10.5 | -43.79 | 9.89 | -45.45 | 8.05 | -33.53 |
| 2021 (1) | 376 | -1.05 | 3.21 | 119.86 | 3.04 | 42.72 | 189.38 | 44.28 | 23.10 | 0 | 9.87 | 0 | 8.90 | 0 | 18.68 | 43.91 | 18.13 | 87.29 | 12.11 | 117.41 |