損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)244.1921.35190.7834.0241.4317.370.29-23.683.7116.30.56-15.150.0912.50.125.02.96279.49-0.220-2.180-0.880-3.2908.7-55.295.98-61.272.21-37.2225.3439.921.72-63.712.97-52.480.0003120.035.25-16.51
2024 (4)201.224.38142.350.8935.33.160.3865.223.1925.590.66-8.330.0833.330.08100.00.7811.430.030.0002.841190.91-4.05019.4629.3915.4441.263.521.1518.11-21.74.7443.646.2546.030.0003120.042.2222.09
2023 (3)192.780.37141.09-6.0834.223.790.23187.52.5458.750.7218.030.06100.00.040.00.718.640.03-93.18000.22-94.49-2.43015.0418.6110.9317.153.4830.8323.1310.353.3013.794.28141.810.0003120.034.5811.26
2022 (2)192.0715.87150.2310.7232.9727.840.08100.01.660.00.6135.560.03-25.00.0433.330.5915.690.442100.0003.9903.81012.68285.419.33383.422.66186.0220.96-25.592.90367.741.7788.30.0003120.031.0845.57
2021 (1)165.7714.75135.6917.0925.79-0.460.040.01.0-27.540.45-2.170.040.00.03200.00.51-25.00.02000-1.520-0.9903.29-19.361.93-26.620.93-23.1428.17-5.220.62-26.190.94141.030.0003120.021.35-5.86
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)66.75-19.3735.8656.42-19.863.7311.14-9.5822.960.02-71.430.01.18-9.2366.20.14-26.32-6.670.020.00.00-100.000.68-66.34277.780.01105.8800000.87-50.57-36.030.39-83.822050.0-0.42-116.67-107.51-0.59-134.3-113.59-0.17-129.31-115.180.00-100.0-100.0-0.19-134.55-113.67-0.31-40.91-122.14-0.19-111.05-113.673120.00.07.9-29.4-27.05
25Q4 (7)82.7919.9364.6370.3537.3294.0712.321.0728.070.0716.67-46.151.346.0783.10.1972.73-9.520.020.00.00.08700.033.332.02296.08596.55-0.17-240.0-950.00100.001.76-5.38151.432.41338.61148.792.52-45.45550.01.72-48.5373.020.58-50.431060.022.94-9.2900.55-48.6375.0-0.22-115.83-115.941.7247.01-63.873120.00.011.19-4.0365.53
25Q3 (6)69.0359.6444.1451.2347.4749.5812.1955.0939.310.06-53.85-14.290.8911.25-4.30.11-8.330.00.020.00.00.010.00.00.51104.0168.42-0.05-400.00-2.18001.86131.69602.7-1.0178.37-42.254.62214.6410.533.34197.66-17.531.17277.2711800.025.29001.07182.95-17.691.39247.5-9.151.171070.0-76.413120.00.011.66637.9723.39
25Q2 (5)43.24-11.99-16.6534.740.81-3.827.86-13.25-9.130.13550.030.00.812.682.560.12-20.0-29.410.020.00.00.0100.00.2538.8956.25-0.0100000-5.87-531.62-950.72-4.67-23250.0-1362.16-4.03-172.09-153.95-3.42-178.8-159.58-0.66-158.93-140.990.00-100.0-100.0-1.29-192.81-178.180.40-71.43-76.740.10-92.81-97.273120.00.01.58-85.41-87.49
25Q1 (4)49.13-2.310.034.46-4.940.09.06-5.820.00.02-84.620.00.710.00.00.15-28.570.00.020.00.00-100.00.00.18-37.930.00-100.00.0000.01.3694.290.0-0.0299.60.05.591098.210.04.34788.890.01.122140.00.019.9500.01.39795.00.01.401.450.01.39-70.80.03120.00.010.8360.210.0
24Q4 (3)50.295.010.036.255.840.09.629.940.00.1385.710.00.71-23.660.00.2190.910.00.020.00.00.06500.00.00.2952.630.00.0200.0000.00.7289.190.0-4.94-595.770.0-0.56-113.40.0-0.63-115.560.00.05600.00.00.0000.0-0.20-115.380.01.38-9.80.04.76-4.030.03120.00.06.76-28.470.0
24Q3 (2)47.89-7.690.034.25-5.180.08.751.160.00.07-30.00.00.9319.230.00.11-35.290.00.020.00.00.010.00.00.1918.750.0000.0000.0-0.37-153.620.0-0.71-291.890.04.18-44.040.04.05-29.440.0-0.01-100.620.00.00-100.00.01.30-21.210.01.53-11.050.04.9635.520.03120.00.09.45-25.180.0
24Q2 (1)51.880.00.036.120.00.08.650.00.00.10.00.00.780.00.00.170.00.00.020.00.00.010.00.00.160.00.000.00.000.00.00.690.00.00.370.00.07.470.00.05.740.00.01.610.00.021.500.00.01.650.00.01.720.00.03.660.00.03120.00.012.630.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。