1513 中興電 (上市) - 太陽能,風力發電...
47.61億
股本
299.49億
市值
62.9
收盤價 (08-11)
32859張 -20.42%
成交量 (08-11)
2.63%
融資餘額佔股本
10.53%
融資使用率
1.56
本益成長比
0.95
總報酬本益比
8.37~10.23%
預估今年成長率
N/A
預估5年年化成長率
0.895
本業收入比(5年平均)
2.56
淨值比
69.02%
單日周轉率(>10%留意)
231.25%
5日周轉率(>30%留意)
866.19%
20日周轉率(>100%留意)
14.89
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
中興電 | 9.01% | 8.08% | 16.48% | 28.37% | 46.11% | 32.84% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
中興電 | 133.25% | 40.0% | -8.0% | 148.0% | 26.0% | -15.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
62.9 | -15.6% | 53.09 | 59.46 | -5.47% | N/A | N/A | N/A | N/A | -26.34% | 46.33 |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | 17.04 | 73.91 | 17.5 | 72.54 | 15.33 | 最低殖利率 | 4.51% | 72.23 | 14.83 | 70.9 | 12.72 | 最高淨值比 | 1.39 | 34.15 | -45.71 |
最低價本益比 | 11.78 | 51.1 | -18.76 | 50.15 | -20.27 | 最高殖利率 | 6.46% | 50.49 | -19.73 | 49.56 | -21.21 | 最低淨值比 | 1.09 | 26.78 | -57.42 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 63.0 | 40.9 | 4.34 | 14.53 | 9.43 | 3.26 | 5.18% | 7.97% | 2.56 | 1.77 |
110 | 58.3 | 39.05 | 4.0 | 14.57 | 9.76 | 2.8 | 4.8% | 7.17% | 2.51 | 1.6 |
109 | 65.9 | 19.7 | 3.4 | 19.38 | 5.79 | 2.2 | 3.34% | 11.17% | 2.93 | 1.09 |
108 | 25.0 | 19.0 | 1.55 | 16.13 | 12.26 | 1.2 | 4.8% | 6.32% | 1.35 | 1.08 |
107 | 24.7 | 18.95 | 1.33 | 18.57 | 14.25 | 1.0 | 4.05% | 5.28% | 1.38 | 1.08 |
106 | 24.2 | 18.7 | 1.19 | 20.34 | 15.71 | 1.0 | 4.13% | 5.35% | 1.39 | 1.05 |
105 | 20.05 | 16.3 | 1.22 | 16.43 | 13.36 | 1.0 | 4.99% | 6.13% | 1.23 | 1.23 |
104 | 23.65 | 15.15 | 1.34 | 17.65 | 11.31 | 1.0 | 4.23% | 6.6% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ||||||
28年 | 47.61億 | 54.28% | 69.09% | 29.91% | 52.24% | 5011百萬 | 18.88% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 14.86 | 11.18 | 5.29 | 4.75 | 3.66 |
ROE | 17.5 | 16.57 | 8.28 | 7.42 | 6.81 |
本業收入比 | 107.98 | 95.50 | 83.02 | 89.66 | 71.16 |
自由現金流量(億) | -6.47 | -32.17 | 10.26 | 4.51 | -5.75 |
利息保障倍數 | 29.52 | 25.16 | 15.80 | 16.67 | 16.83 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
7.36 | 7.68 | -4.17 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
7.42 | 9.58 | -22.55 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
5.52 | 3.87 | 42.64 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
1.2 | 1.26 | -0.047 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 62.9 | 32859 | -20.42% | 10.53% | -10.15% |
2022-08-10 | 61.5 | 41291 | 137.61% | 11.72% | 6.45% |
2022-08-09 | 58.4 | 17378 | 94.07% | 11.01% | 6.89% |
2022-08-08 | 58.3 | 8954 | -6.86% | 10.3% | -0.77% |
2022-08-05 | 57.7 | 9614 | -34.6% | 10.38% | 3.8% |
2022-08-04 | 57.3 | 14701 | -17.1% | 10.0% | 3.2% |
2022-08-03 | 57.7 | 17734 | -8.11% | 9.69% | -12.47% |
2022-08-02 | 58.9 | 19299 | -19.41% | 11.07% | -6.82% |
2022-08-01 | 59.1 | 23949 | -53.63% | 11.88% | -4.81% |
2022-07-29 | 58.2 | 51647 | 6.8% | 12.48% | -9.76% |
2022-07-28 | 56.7 | 48358 | 385.65% | 13.83% | -2.4% |
2022-07-27 | 54.4 | 9957 | -4.25% | 14.17% | 3.58% |
2022-07-26 | 53.4 | 10399 | -39.82% | 13.68% | -0.65% |
2022-07-25 | 52.9 | 17281 | -3.26% | 13.77% | 0.0% |
2022-07-22 | 54.8 | 17863 | 1.96% | 13.77% | -1.71% |
2022-07-21 | 53.9 | 17519 | 139.24% | 14.01% | -5.02% |
2022-07-20 | 54.1 | 7322 | -12.55% | 14.75% | -1.6% |
2022-07-19 | 54.6 | 8373 | -19.51% | 14.99% | -2.28% |
2022-07-18 | 54.6 | 10403 | -62.15% | 15.34% | -3.4% |
2022-07-15 | 54.0 | 27483 | 87.55% | 15.88% | 5.51% |
2022-07-14 | 56.4 | 14653 | -25.17% | 15.05% | -1.44% |
2022-07-13 | 54.8 | 19582 | 69.73% | 15.27% | 3.04% |
2022-07-12 | 54.1 | 11537 | -37.08% | 14.82% | -1.07% |
2022-07-11 | 55.0 | 18337 | -18.22% | 14.98% | 0.0% |
2022-07-08 | 54.2 | 22422 | -19.59% | 14.98% | -1.96% |
2022-07-07 | 55.5 | 27884 | 24.63% | 15.28% | -2.05% |
2022-07-06 | 54.1 | 22373 | -38.39% | 15.6% | -4.76% |
2022-07-05 | 54.7 | 36315 | -7.05% | 16.38% | 1.93% |
2022-07-04 | 55.6 | 39069 | -33.64% | 16.07% | -0.92% |
2022-07-01 | 55.5 | 58878 | 93.94% | 16.22% | -6.35% |
2022-06-30 | 55.1 | 30359 | -3.86% | 17.32% | -0.52% |
2022-06-29 | 54.4 | 31577 | -63.74% | 17.41% | -7.29% |
2022-06-28 | 55.0 | 87082 | 29.86% | 18.78% | 23.23% |
2022-06-27 | 54.9 | 67058 | 61.07% | 15.24% | -5.75% |
2022-06-24 | 53.8 | 41633 | 281.56% | 16.17% | 17.34% |
2022-06-23 | 48.95 | 10911 | -17.28% | 13.78% | 2.68% |
2022-06-22 | 49.05 | 13190 | 206.07% | 13.42% | 5.59% |
2022-06-21 | 48.55 | 4309 | -5.67% | 12.71% | -0.31% |
2022-06-20 | 46.9 | 4569 | 18.38% | 12.75% | -3.85% |
2022-06-17 | 47.95 | 3859 | -13.64% | 13.26% | -3.14% |
2022-06-16 | 47.65 | 4469 | -67.69% | 13.69% | -3.73% |
2022-06-15 | 48.05 | 13831 | 175.51% | 14.22% | -10.45% |
2022-06-14 | 49.3 | 5020 | 29.62% | 15.88% | -3.58% |
2022-06-13 | 49.95 | 3873 | -7.95% | 16.47% | -1.96% |
2022-06-10 | 51.3 | 4207 | -65.38% | 16.8% | 1.76% |
2022-06-09 | 51.1 | 12152 | 215.72% | 16.51% | 7.91% |
2022-06-08 | 49.8 | 3849 | -8.13% | 15.3% | -3.65% |
2022-06-07 | 50.1 | 4190 | 108.17% | 15.88% | 0.06% |
2022-06-06 | 50.0 | 2012 | -37.7% | 15.87% | -0.44% |
2022-06-02 | 50.2 | 3230 | -47.44% | 15.94% | 1.01% |
2022-06-01 | 50.8 | 6147 | -10.49% | 15.78% | 0.7% |
2022-05-31 | 51.5 | 6867 | -51.54% | 15.67% | -4.63% |
2022-05-30 | 51.9 | 14170 | 187.16% | 16.43% | 5.25% |
2022-05-27 | 49.8 | 4934 | -22.99% | 15.61% | -0.64% |
2022-05-26 | 49.4 | 6408 | 67.93% | 15.71% | 3.97% |
2022-05-25 | 49.5 | 3816 | -43.0% | 15.11% | 0.73% |
2022-05-24 | 49.0 | 6694 | 16.5% | 15.0% | -0.07% |
2022-05-23 | 50.1 | 5746 | 17.72% | 15.01% | -1.77% |
2022-05-20 | 48.95 | 4881 | 19.87% | 15.28% | -0.26% |
2022-05-19 | 49.0 | 4072 | -31.14% | 15.32% | -1.92% |
2022-05-18 | 49.45 | 5913 | 18.59% | 15.62% | -1.33% |
2022-05-17 | 49.75 | 4986 | -44.52% | 15.83% | 0.57% |
2022-05-16 | 49.45 | 8988 | -30.78% | 15.74% | 0.38% |
2022-05-13 | 48.75 | 12985 | -10.12% | 15.68% | 2.89% |
2022-05-12 | 46.35 | 14448 | 96.36% | 15.24% | -25.26% |
2022-05-11 | 48.05 | 7358 | 5.94% | 20.39% | -0.39% |
2022-05-10 | 49.5 | 6945 | -52.87% | 20.47% | -0.73% |
2022-05-09 | 50.0 | 14736 | 115.15% | 20.62% | -7.66% |
2022-05-06 | 51.8 | 6849 | 14.04% | 22.33% | -2.45% |
2022-05-05 | 52.4 | 6006 | -20.01% | 22.89% | -1.63% |
2022-05-04 | 52.6 | 7508 | -61.9% | 23.27% | -0.64% |
2022-05-03 | 52.5 | 19707 | 0.18% | 23.42% | -10.37% |
2022-04-29 | 54.4 | 19673 | -37.28% | 26.13% | -2.46% |
2022-04-28 | 55.6 | 31367 | 15.31% | 26.79% | 2.21% |
2022-04-27 | 57.0 | 27202 | -22.95% | 26.21% | -0.04% |
2022-04-26 | 56.4 | 35303 | 124.72% | 26.22% | 3.31% |
2022-04-25 | 54.1 | 15710 | 41.19% | 25.38% | -7.57% |
2022-04-22 | 56.5 | 11127 | -47.06% | 27.46% | -1.51% |
2022-04-21 | 56.3 | 21016 | -51.27% | 27.88% | -3.86% |
2022-04-20 | 57.6 | 43128 | 2.53% | 29.0% | 2.91% |
2022-04-19 | 57.3 | 42064 | 52.78% | 28.18% | 7.11% |
2022-04-18 | 55.3 | 27532 | -53.98% | 26.31% | 4.07% |
2022-04-15 | 55.6 | 59826 | 159.68% | 25.28% | 9.58% |
2022-04-14 | 55.5 | 23038 | 389.93% | 23.07% | 27.88% |
2022-04-13 | 52.9 | 4702 | -37.84% | 18.04% | -3.27% |
2022-04-12 | 52.8 | 7565 | -36.32% | 18.65% | -3.07% |
2022-04-11 | 53.6 | 11880 | 23.86% | 19.24% | 4.85% |
2022-04-08 | 52.9 | 9591 | -28.02% | 18.35% | 1.1% |
2022-04-07 | 51.6 | 13324 | 52.97% | 18.15% | -9.97% |
2022-04-06 | 53.9 | 8710 | -33.6% | 20.16% | 0.4% |
2022-04-01 | 54.0 | 13119 | -80.01% | 20.08% | -3.51% |
2022-03-31 | 54.7 | 65631 | 746.13% | 20.81% | 4.78% |
2022-03-30 | 54.3 | 7756 | -12.38% | 19.86% | -6.76% |
2022-03-29 | 54.0 | 8852 | -34.52% | 21.3% | 0.95% |
2022-03-28 | 54.7 | 13518 | 17.6% | 21.1% | -0.14% |
2022-03-25 | 53.8 | 11495 | -58.72% | 21.13% | -3.95% |
2022-03-24 | 53.7 | 27850 | 36.13% | 22.0% | 0.0% |
2022-03-23 | 54.7 | 20459 | -24.49% | 22.0% | 2.09% |
2022-03-22 | 54.9 | 27094 | -48.7% | 21.55% | 10.4% |
2022-03-21 | 54.1 | 52816 | 159.73% | 19.52% | 16.75% |
2022-03-18 | 50.8 | 20334 | -16.11% | 16.72% | -4.95% |
2022-03-17 | 51.1 | 24239 | -55.25% | 17.59% | -0.73% |
2022-03-16 | 51.9 | 54170 | 54.72% | 17.72% | 13.66% |
2022-03-15 | 49.1 | 35011 | 4.88% | 15.59% | -3.41% |
2022-03-14 | 50.1 | 33381 | 227.17% | 16.14% | 11.93% |
2022-03-11 | 45.55 | 10203 | 61.84% | 14.42% | 9.66% |
2022-03-10 | 44.45 | 6304 | 362.76% | 13.15% | 5.28% |
2022-03-09 | 42.25 | 1362 | -68.07% | 12.49% | -0.79% |
2022-03-08 | 41.5 | 4266 | 137.1% | 12.59% | -2.78% |
2022-03-07 | 42.75 | 1799 | -29.84% | 12.95% | -0.38% |
2022-03-04 | 43.75 | 2564 | 12.8% | 13.0% | 1.01% |
2022-03-03 | 43.3 | 2273 | 317.63% | 12.87% | -0.46% |
2022-03-02 | 42.6 | 544 | -59.97% | 12.93% | -0.08% |
2022-03-01 | 42.55 | 1360 | 29.64% | 12.94% | 2.7% |
2022-02-25 | 41.8 | 1049 | -56.9% | 12.6% | -0.08% |
2022-02-24 | 41.2 | 2434 | 110.43% | 12.61% | -2.85% |
2022-02-23 | 42.4 | 1156 | 0.16% | 12.98% | 0.15% |
2022-02-22 | 42.7 | 1154 | 13.05% | 12.96% | -0.23% |
2022-02-21 | 43.4 | 1021 | 27.52% | 12.99% | -0.08% |
2022-02-18 | 43.05 | 801 | -23.39% | 13.0% | 0.0% |
2022-02-17 | 43.2 | 1045 | 11.13% | 13.0% | 0.15% |
2022-02-16 | 43.0 | 941 | 12.88% | 12.98% | 0.54% |
2022-02-15 | 42.65 | 833 | -53.29% | 12.91% | -0.08% |
2022-02-14 | 42.7 | 1784 | 89.33% | 12.92% | -1.75% |
2022-02-11 | 43.7 | 942 | -32.45% | 13.15% | -0.53% |
2022-02-10 | 43.65 | 1395 | -2.98% | 13.22% | -0.15% |
2022-02-09 | 44.0 | 1438 | -21.11% | 13.24% | -0.45% |
2022-02-08 | 43.7 | 1823 | -10.43% | 13.3% | 1.45% |
2022-02-07 | 42.9 | 2035 | 43.92% | 13.11% | 1.86% |
2022-01-26 | 42.0 | 1414 | -18.14% | 12.87% | -0.31% |
2022-01-25 | 41.25 | 1727 | -36.57% | 12.91% | -0.77% |
2022-01-24 | 41.85 | 2723 | -1.27% | 13.01% | -3.41% |
2022-01-21 | 42.3 | 2758 | 244.56% | 13.47% | -4.33% |
2022-01-20 | 43.35 | 800 | 2.05% | 14.08% | -0.14% |
2022-01-19 | 43.35 | 784 | -45.3% | 14.1% | -0.49% |
2022-01-18 | 43.3 | 1434 | 53.77% | 14.17% | -0.56% |
2022-01-17 | 43.45 | 932 | -63.01% | 14.25% | -0.35% |
2022-01-14 | 43.5 | 2521 | 43.5% | 14.3% | -2.85% |
2022-01-13 | 44.25 | 1757 | 7.28% | 14.72% | -1.87% |
2022-01-12 | 44.35 | 1637 | -50.15% | 15.0% | -0.46% |
2022-01-11 | 44.5 | 3285 | 182.49% | 15.07% | -1.12% |
2022-01-10 | 44.7 | 1163 | -32.79% | 15.24% | 0.13% |
2022-01-07 | 44.7 | 1730 | -3.9% | 15.22% | -0.39% |
2022-01-06 | 45.2 | 1800 | -46.29% | 15.28% | 0.07% |
2022-01-05 | 45.35 | 3352 | 93.03% | 15.27% | 1.19% |
2022-01-04 | 45.1 | 1736 | -2.2% | 15.09% | 0.4% |
2022-01-03 | 44.85 | 1775 | 1.06% | 15.03% | -0.4% |
2021-12-30 | 45.25 | 1757 | -50.18% | 15.09% | -0.26% |
2021-12-29 | 45.35 | 3526 | 119.84% | 15.13% | -1.75% |
2021-12-28 | 44.8 | 1604 | -10.43% | 15.4% | -0.71% |
2021-12-27 | 44.95 | 1791 | -50.38% | 15.51% | 0.0% |
2021-12-24 | 44.9 | 3609 | -41.75% | 15.51% | -0.19% |
2021-12-23 | 44.8 | 6197 | 511.39% | 15.54% | 0.97% |
2021-12-22 | 43.8 | 1013 | -39.99% | 15.39% | 0.13% |
2021-12-21 | 43.65 | 1689 | -40.16% | 15.37% | -0.32% |
2021-12-20 | 43.3 | 2822 | 38.88% | 15.42% | 0.72% |
2021-12-17 | 43.05 | 2032 | -13.36% | 15.31% | -0.33% |
2021-12-16 | 43.05 | 2346 | 164.86% | 15.36% | 0.2% |
2021-12-15 | 43.55 | 885 | -54.39% | 15.33% | -0.07% |
2021-12-14 | 43.25 | 1941 | -22.63% | 15.34% | 0.0% |
2021-12-13 | 43.3 | 2509 | 84.06% | 15.34% | -0.39% |
2021-12-10 | 43.7 | 1363 | -50.83% | 15.4% | -0.06% |
2021-12-09 | 43.75 | 2773 | -40.43% | 15.41% | -2.59% |
2021-12-08 | 44.3 | 4655 | 185.89% | 15.82% | -4.47% |
2021-12-07 | 45.0 | 1628 | -28.14% | 16.56% | -0.54% |
2021-12-06 | 45.35 | 2266 | 69.98% | 16.65% | 0.42% |
2021-12-03 | 44.95 | 1333 | -65.75% | 16.58% | 0.12% |
2021-12-02 | 44.8 | 3892 | 172.88% | 16.56% | 1.1% |
2021-12-01 | 45.15 | 1426 | -42.62% | 16.38% | 0.24% |
2021-11-30 | 44.85 | 2486 | -17.56% | 16.34% | 0.31% |
2021-11-29 | 44.5 | 3015 | -18.78% | 16.29% | -0.79% |
2021-11-26 | 44.7 | 3713 | 64.34% | 16.42% | -3.7% |
2021-11-25 | 45.7 | 2259 | 12.57% | 17.05% | -0.23% |
2021-11-24 | 45.75 | 2007 | -43.8% | 17.09% | 0.77% |
2021-11-23 | 45.95 | 3571 | -9.39% | 16.96% | -1.11% |
2021-11-22 | 45.55 | 3941 | 37.97% | 17.15% | -1.44% |
2021-11-19 | 45.0 | 2856 | -19.71% | 17.4% | -0.68% |
2021-11-18 | 45.6 | 3558 | -18.22% | 17.52% | -1.52% |
2021-11-17 | 45.55 | 4350 | -53.73% | 17.79% | -2.25% |
2021-11-16 | 45.65 | 9403 | 149.03% | 18.2% | 6.56% |
2021-11-15 | 43.95 | 3775 | 20.43% | 17.08% | N/A |
2021-11-13 | 48.5 | 3135 | -28.93% | N/A | N/A |
2021-11-12 | 43.6 | 4411 | -24.33% | 16.8% | -0.83% |
2021-11-11 | 43.25 | 5830 | 94.27% | 16.94% | 3.74% |
2021-11-10 | 42.6 | 3001 | -47.8% | 16.33% | 0.31% |
2021-11-09 | 42.55 | 5749 | 29.89% | 16.28% | 0.87% |
2021-11-08 | 42.05 | 4426 | 109.96% | 16.14% | N/A |
2021-11-06 | 50.0 | 2108 | -2.9% | N/A | N/A |
2021-11-05 | 41.25 | 2171 | -10.01% | 16.23% | -0.92% |
2021-11-04 | 40.95 | 2412 | 6.37% | 16.38% | -0.3% |
2021-11-03 | 41.15 | 2268 | -56.35% | 16.43% | 0.06% |
2021-11-02 | 41.25 | 5197 | -18.49% | 16.42% | 0.43% |
2021-11-01 | 42.05 | 6375 | 191.25% | 16.35% | N/A |
2021-10-30 | 45.75 | 2189 | -55.61% | N/A | N/A |
2021-10-29 | 41.15 | 4931 | -28.15% | 16.61% | -0.78% |
2021-10-28 | 41.1 | 6863 | 30.33% | 16.74% | 3.46% |
2021-10-27 | 39.75 | 5266 | -55.7% | 16.18% | 1.06% |
2021-10-26 | 39.35 | 11888 | 20.23% | 16.01% | 0.76% |
2021-10-25 | 40.2 | 9888 | -13.56% | 15.89% | 1.21% |
2021-10-22 | 41.5 | 11439 | -72.85% | 15.7% | 6.88% |
2021-10-21 | 41.3 | 42141 | 1205.83% | 14.69% | 2.66% |
2021-10-20 | 45.75 | 3227 | 57.55% | 14.31% | -1.85% |
2021-10-19 | 46.5 | 2048 | -6.44% | 14.58% | -0.75% |
2021-10-18 | 45.75 | 2189 | 9.96% | 14.69% | -1.54% |
2021-10-15 | 45.75 | 1990 | -14.1% | 14.92% | -1.19% |
2021-10-14 | 45.4 | 2317 | -5.16% | 15.1% | -0.46% |
2021-10-13 | 45.85 | 2443 | -6.56% | 15.17% | -1.04% |
2021-10-12 | 46.25 | 2615 | -25.7% | 15.33% | -1.41% |
2021-10-08 | 46.9 | 3520 | -13.36% | 15.55% | -2.14% |
2021-10-07 | 47.8 | 4062 | -56.51% | 15.89% | -1.43% |
2021-10-06 | 46.5 | 9341 | 158.22% | 16.12% | 2.81% |
2021-10-05 | 46.2 | 3617 | -35.17% | 15.68% | -0.13% |
2021-10-04 | 46.4 | 5580 | -76.91% | 15.7% | -0.76% |
2021-10-01 | 46.5 | 24165 | 58.26% | 15.82% | -6.45% |
2021-09-30 | 48.75 | 15269 | -29.72% | 16.91% | -1.0% |
2021-09-29 | 48.7 | 21728 | 693.68% | 17.08% | 12.96% |
2021-09-28 | 47.05 | 2737 | 159.12% | 15.12% | -1.05% |
2021-09-27 | 46.25 | 1056 | -46.85% | 15.28% | -0.33% |
2021-09-24 | 46.25 | 1987 | 70.54% | 15.33% | 0.46% |
2021-09-23 | 46.1 | 1165 | 15.27% | 15.26% | 0.2% |
2021-09-22 | 45.6 | 1011 | -22.19% | 15.23% | -0.39% |
2021-09-17 | 45.9 | 1299 | -39.76% | 15.29% | 0.2% |
2021-09-16 | 46.3 | 2157 | 1.83% | 15.26% | 0.53% |
2021-09-15 | 46.05 | 2118 | 104.36% | 15.18% | 0.4% |
2021-09-14 | 45.5 | 1036 | 36.45% | 15.12% | -0.46% |
2021-09-13 | 45.45 | 759 | 22.45% | 15.19% | -0.13% |
2021-09-10 | 45.55 | 620 | -41.83% | 15.21% | 0.0% |
2021-09-09 | 45.1 | 1066 | -56.67% | 15.21% | 0.0% |
2021-09-08 | 45.0 | 2462 | -12.52% | 15.21% | -0.07% |
2021-09-07 | 46.0 | 2814 | -46.43% | 15.22% | 0.2% |
2021-09-06 | 47.85 | 5253 | 48.54% | 15.19% | -6.29% |
2021-09-03 | 48.7 | 3537 | 97.65% | 16.21% | -1.22% |
2021-09-02 | 48.5 | 1789 | 46.12% | 16.41% | -1.14% |
2021-09-01 | 48.95 | 1224 | -36.23% | 16.6% | -0.24% |
2021-08-31 | 49.0 | 1920 | -38.74% | 16.64% | -0.42% |
2021-08-30 | 48.5 | 3135 | 164.79% | 16.71% | 0.24% |
2021-08-27 | 47.7 | 1184 | -40.99% | 16.67% | -0.42% |
2021-08-26 | 47.6 | 2006 | 42.63% | 16.74% | 0.12% |
2021-08-25 | 47.7 | 1406 | -16.22% | 16.72% | -0.12% |
2021-08-24 | 47.35 | 1679 | N/A | 16.74% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 14.98 | -0.3 | 20.15 | 6.21 |
2022/6 | 15.03 | 6.81 | 12.19 | 4.23 |
2022/5 | 14.07 | -3.94 | 34.84 | 2.79 |
2022/4 | 14.65 | -25.89 | -12.72 | -2.46 |
2022/3 | 19.77 | 37.75 | -10.33 | 1.2 |
2022/2 | 14.35 | 8.11 | 47.42 | 11.47 |
2022/1 | 13.27 | -32.5 | -11.77 | -11.77 |
2021/12 | 19.66 | 51.23 | -38.48 | 17.12 |
2021/11 | 13.0 | -31.44 | 2.51 | 31.7 |
2021/10 | 18.97 | 34.93 | 89.93 | 35.09 |
2021/9 | 14.06 | -4.17 | 24.15 | 29.58 |
2021/8 | 14.67 | 17.63 | 10.78 | 30.27 |
2021/7 | 12.47 | -6.91 | 14.61 | 33.73 |
2021/6 | 13.4 | 28.37 | 30.16 | 36.99 |
2021/5 | 10.43 | -37.82 | -5.08 | 38.3 |
2021/4 | 16.78 | -23.87 | 38.58 | 49.52 |
2021/3 | 22.05 | 126.49 | 89.93 | 53.87 |
2021/2 | 9.73 | -35.3 | 11.89 | 31.64 |
2021/1 | 15.05 | -52.93 | 48.61 | 48.61 |
2020/12 | 31.97 | 152.01 | 104.55 | 24.34 |
2020/11 | 12.68 | 27.02 | 15.9 | 12.75 |
2020/10 | 9.99 | -11.79 | 14.99 | 12.4 |
2020/9 | 11.32 | -14.49 | -3.73 | 12.14 |
2020/8 | 13.24 | 21.7 | 58.93 | 14.58 |
2020/7 | 10.88 | 5.71 | -6.11 | 9.18 |
2020/6 | 10.29 | -6.39 | 1.69 | 12.3 |
2020/5 | 10.99 | -9.22 | -3.09 | 14.59 |
2020/4 | 12.11 | 4.33 | 40.77 | 20.27 |
2020/3 | 11.61 | 33.42 | 33.77 | 13.68 |
2020/2 | 8.7 | -14.06 | 18.38 | 4.04 |
2020/1 | 10.12 | -35.21 | -5.76 | -5.76 |
2019/12 | 15.63 | 42.8 | 32.48 | 1.12 |
2019/11 | 10.94 | 26.02 | 3.26 | -2.22 |
2019/10 | 8.68 | -26.16 | -15.1 | -2.8 |
2019/9 | 11.76 | 41.16 | -33.64 | -1.4 |
2019/8 | 8.33 | -28.11 | -5.52 | 6.52 |
2019/7 | 11.59 | 14.51 | 30.14 | 8.2 |
2019/6 | 10.12 | -10.79 | -7.95 | 4.61 |
2019/5 | 11.34 | 31.86 | 48.82 | 7.8 |
2019/4 | 8.6 | -0.85 | -14.95 | -0.95 |
2019/3 | 8.68 | 18.07 | -25.74 | 4.58 |
2019/2 | 7.35 | -31.59 | 5.08 | 30.05 |
2019/1 | 10.74 | -8.92 | 55.29 | 55.29 |
2018/12 | 11.8 | 11.31 | 5.52 | 7.41 |
2018/11 | 10.6 | 3.59 | -32.78 | 7.62 |
2018/10 | 10.23 | -42.28 | 41.91 | 14.94 |
2018/9 | 17.72 | 100.97 | 113.78 | 12.5 |
2018/8 | 8.82 | -0.96 | 9.77 | 0.76 |
2018/7 | 8.9 | -19.0 | -32.05 | -0.37 |
2018/6 | 10.99 | 44.22 | 15.44 | 7.86 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 36.59 | -6.47 | 19.57 |
2020 | 25.86 | -32.17 | 15.27 |
2019 | 16.66 | 10.26 | 6.35 |
2018 | 13.95 | 4.51 | 5.45 |
2017 | 5.72 | -5.75 | 4.88 |
2016 | 2.13 | -0.57 | 5.03 |
2015 | 1.1 | -2.28 | 5.51 |
2014 | 6.62 | 5.63 | 6.81 |
2013 | 2.14 | -4.74 | 5.88 |
2012 | 10.05 | 6.12 | 5.14 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | 22.39 | -3.51 | 5.61 |
21Q4 | 16.24 | 6.31 | 5.9 |
21Q3 | 1.46 | -6.31 | 4.37 |
21Q2 | 10.02 | -4.05 | 3.16 |
21Q1 | 8.87 | -2.42 | 6.14 |
20Q4 | 42.56 | 5.86 | 8.29 |
20Q3 | 2.0 | -8.37 | 3.3 |
20Q2 | -14.48 | -15.33 | 2.63 |
20Q1 | -4.22 | -14.33 | 1.06 |
19Q4 | 11.14 | 12.46 | 1.34 |
19Q3 | 1.21 | -0.34 | 2.37 |
19Q2 | -2.21 | -4.96 | 1.23 |
19Q1 | 6.53 | 3.11 | 1.41 |
18Q4 | 20.19 | 16.86 | 1.09 |
18Q3 | -3.29 | -5.17 | 1.46 |
18Q2 | 3.43 | 2.35 | 1.81 |
18Q1 | -6.38 | -9.53 | 1.1 |
17Q4 | -0.21 | -3.93 | 0.9 |
17Q3 | 10.34 | 9.3 | 2.01 |
17Q2 | -3.37 | -7.39 | 0.96 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 24.87 | 47.39 | 5.61 | 20.4 | 43.05 | 56.87 | 147.16 | 20.61 | 120.73 | 11.32 | 280.61 | 47.61 | 13.5 | 8.59 | 32.85 | 54.94 |
21Q4 | 23.44 | 51.61 | 5.9 | 15.74 | 30.50 | 57.5 | 124.81 | 18.48 | 107.52 | 9.24 | 226.2 | 47.61 | 13.5 | 8.59 | 27.24 | 49.33 |
21Q3 | 10.06 | 41.19 | 4.37 | 21.82 | 52.97 | 59.52 | 119.63 | 19.36 | 95.37 | 7.48 | 211.43 | 47.61 | 13.5 | 8.59 | 21.22 | 43.31 |
21Q2 | 7.91 | 40.61 | 3.16 | 19.99 | 49.22 | 62.39 | 113.89 | 18.99 | 71.52 | 13.1 | 196.37 | 47.61 | 12.04 | 8.59 | 28.79 | 49.42 |
21Q1 | 7.08 | 46.83 | 6.14 | 22.71 | 48.49 | 64.61 | 102.14 | 19.73 | 47.83 | 17.31 | 185.57 | 47.61 | 12.04 | 8.59 | 25.63 | 46.26 |
20Q4 | 11.61 | 54.64 | 8.29 | 23.85 | 43.65 | 69.96 | 92.26 | 19.98 | 63.36 | 9.99 | 186.38 | 47.61 | 12.04 | 8.59 | 19.49 | 40.11 |
20Q3 | 10.0 | 35.44 | 3.3 | 16.72 | 47.18 | 92.28 | 59.08 | 16.99 | 43.09 | 20.0 | 179.05 | 45.91 | 12.04 | 8.59 | 11.7 | 32.33 |
20Q2 | 7.35 | 33.4 | 2.63 | 19.75 | 59.13 | 66.22 | 49.77 | 13.29 | 49.71 | 15.0 | 164.91 | 42.0 | 12.04 | 8.59 | 8.49 | 29.12 |
20Q1 | 10.01 | 30.43 | 1.06 | 12.25 | 40.26 | 62.88 | 49.31 | 12.44 | 41.4 | 8.5 | 142.49 | 42.0 | 11.43 | 8.59 | 11.55 | 31.57 |
19Q4 | 9.83 | 35.26 | 1.34 | 16.32 | 46.28 | 56.46 | 44.62 | 14.45 | 34.52 | 7.0 | 124.06 | 42.0 | 11.43 | 8.59 | 10.49 | 30.51 |
19Q3 | 11.77 | 31.68 | 2.37 | 14.62 | 46.15 | 57.42 | 41.61 | 13.49 | 8.46 | 0 | 126.06 | 42.0 | 11.43 | 8.59 | 9.24 | 29.26 |
19Q2 | 10.32 | 30.07 | 1.23 | 10.66 | 35.45 | 52.88 | 42.39 | 13.91 | 7.89 | 0 | 117.97 | 42.0 | 11.43 | 8.59 | 6.87 | 26.89 |
19Q1 | 10.04 | 26.77 | 1.41 | 12.19 | 45.54 | 48.25 | 42.78 | 13.98 | 5.9 | 0 | 111.34 | 42.0 | 10.89 | 8.59 | 10.38 | 29.85 |
18Q4 | 9.86 | 32.58 | 1.09 | 18.08 | 55.49 | 44.42 | 42.21 | 13.75 | 6.48 | 0 | 93.25 | 42.0 | 10.89 | 8.59 | 9.19 | 28.66 |
18Q3 | 10.67 | 35.44 | 1.46 | 19.63 | 55.39 | 48.63 | 39.85 | 13.86 | 13.47 | 0 | 104.56 | 42.0 | 10.89 | 8.59 | 7.82 | 27.3 |
18Q2 | 13.32 | 28.74 | 1.81 | 17.31 | 60.23 | 46.14 | 39.53 | 13.86 | 10.06 | 0 | 105.08 | 42.0 | 10.89 | 8.59 | 6.37 | 25.84 |
18Q1 | 11.89 | 25.6 | 1.1 | 19.14 | 74.77 | 43.59 | 38.52 | 14.39 | 13.08 | 0 | 98.92 | 42.0 | 10.4 | 8.59 | 9.25 | 28.23 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 23.44 | 180.25 | 19.57 | 15.74 | 8.73 | 57.5 | 124.81 | 18.48 | 107.52 | 9.24 | 226.2 | 47.61 | 13.5 | 8.59 | 27.24 | 49.33 |
2020 | 11.61 | 153.91 | 15.27 | 23.85 | 15.50 | 69.96 | 92.26 | 19.98 | 63.36 | 9.99 | 186.38 | 47.61 | 12.04 | 8.59 | 19.49 | 40.11 |
2019 | 9.83 | 123.78 | 6.35 | 16.32 | 13.18 | 56.46 | 44.62 | 14.45 | 34.52 | 7.0 | 124.06 | 42.0 | 11.43 | 8.59 | 10.49 | 30.51 |
2018 | 9.86 | 122.36 | 5.45 | 18.08 | 14.78 | 44.42 | 42.21 | 13.75 | 6.48 | 0 | 93.25 | 42.0 | 10.89 | 8.59 | 9.19 | 28.66 |
2017 | 15.36 | 113.97 | 4.88 | 18.16 | 15.93 | 38.86 | 36.85 | 14.3 | 12.09 | 0.68 | 89.51 | 42.0 | 10.4 | 8.59 | 7.88 | 26.86 |
2016 | 13.98 | 127.17 | 5.03 | 20.3 | 15.96 | 33.14 | 32.04 | 14.05 | 8.98 | 0 | 74.87 | 42.0 | 9.9 | 8.59 | 8.33 | 26.81 |
2015 | 12.87 | 103.52 | 5.51 | 18.24 | 17.62 | 35.44 | 33.76 | 14.0 | 9.61 | 0 | 75.34 | 42.0 | 9.34 | 8.59 | 8.06 | 25.99 |
2014 | 9.55 | 113.21 | 6.81 | 16.85 | 14.88 | 28.95 | 34.54 | 14.78 | 7.78 | 0 | 64.79 | 42.0 | 8.66 | 8.59 | 8.45 | 25.7 |
2013 | 5.37 | 100.95 | 5.88 | 16.33 | 16.18 | 26.29 | 34.73 | 15.51 | 5.0 | 0 | 62.19 | 48.0 | 8.08 | 8.82 | 5.97 | 22.86 |
2012 | 6.59 | 97.2 | 5.14 | 12.71 | 13.08 | 28.88 | 32.7 | 13.88 | 0.92 | 0 | 61.81 | 48.0 | 7.53 | 8.59 | 5.54 | 21.65 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 47.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 7.36 | 1.64 | 22.28 | 1.20 | 467 |
21Q4 | 51.61 | 0.04 | 0.45 | 0.12 | 0 | 0 | 0.3 | -0.01 | 0.02 | -0.11 | -0.85 | 7.42 | 1.45 | 19.54 | 1.26 | 467 |
21Q3 | 41.19 | 0 | 0.32 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 5.52 | 1.14 | 20.65 | 0.93 | 470 |
21Q2 | 40.61 | 0 | 0.21 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | -0.68 | 4.18 | 0.98 | 23.44 | 0.68 | 465 |
21Q1 | 46.83 | 0.02 | 0.17 | 0.08 | 0 | 0 | 0.11 | 0.62 | 0.03 | -0.03 | -0.31 | 7.68 | 1.51 | 19.66 | 1.31 | 467 |
20Q4 | 54.64 | 0 | 0.18 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 9.58 | 1.23 | 12.84 | 1.95 | 425 |
20Q3 | 35.44 | 0 | 0.18 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 3.87 | 0.51 | 13.18 | 0.80 | 413 |
20Q2 | 33.4 | 0 | 0.17 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 3.02 | 0.31 | 10.26 | 0.64 | 410 |
20Q1 | 30.43 | 0.04 | 0.16 | 0.05 | 0 | 0 | 0.18 | 0 | 0 | -0.1 | -0.88 | 1.54 | 0.46 | 29.87 | 0.26 | 411 |
19Q4 | 35.26 | 0.05 | 0 | 0 | 0 | 0 | 0.12 | -0.01 | 0 | -0.09 | 0.16 | 1.8 | 0.42 | 23.33 | 0.33 | 411 |
19Q3 | 31.68 | 0.04 | 0 | 0 | 0 | 0.22 | 0.07 | -0.24 | 0 | -0.04 | 0.32 | 2.83 | 0.47 | 16.61 | 0.58 | 411 |
19Q2 | 30.07 | 0.05 | 0 | 0 | 0 | 0.27 | 0.12 | -0.01 | 0 | 0.01 | 0.2 | 1.67 | 0.46 | 27.54 | 0.30 | 411 |
19Q1 | 26.77 | 0.04 | 0 | 0 | 0 | 0.37 | 0.07 | -0.01 | 0 | 0.06 | 0.66 | 1.59 | 0.16 | 10.06 | 0.34 | 411 |
18Q4 | 32.58 | 0.06 | 0 | 0 | 0 | 0 | 0.16 | -0.01 | 0.03 | -0.06 | -0.42 | 1.13 | 0.02 | 1.77 | 0.26 | 411 |
18Q3 | 35.44 | 0.04 | 0 | 0 | 0 | 0.19 | 0.14 | 0 | 0.03 | -0.07 | 0.44 | 1.82 | 0.32 | 17.58 | 0.35 | 411 |
18Q2 | 28.74 | 0.05 | 0 | 0 | 0 | 0.12 | 0.18 | 0 | 0 | 0.33 | 0.6 | 1.97 | 0.12 | 6.09 | 0.44 | 411 |
18Q1 | 25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 1.56 | 0.4 | 25.64 | 0.27 | 411 |
17Q4 | 34.18 | 0 | 0 | 0 | 0 | 0 | 0.42 | -0.77 | -0.09 | -0.05 | 0.15 | 1.22 | 0.23 | 18.85 | 0.22 | 411 |
17Q3 | 29.43 | 0.05 | 0 | 0 | 0 | 0.1 | 0.12 | 0.01 | 0.42 | -0.01 | 1.02 | 2.3 | 0.24 | 10.43 | 0.49 | 411 |
17Q2 | 24.75 | 0 | 0 | 0 | 0 | 0.15 | 0.06 | 0.01 | 0.6 | 0 | 1.02 | 1.17 | 0.13 | 11.11 | 0.23 | 411 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 180.25 | 0.09 | 1.16 | 0.36 | 0 | 0.21 | 0.86 | 0.55 | 0.05 | -0.29 | -1.98 | 24.8 | 5.08 | 20.48 | 4.19 | 467 |
2020 | 153.91 | 0 | 0.69 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 18.02 | 2.51 | 13.93 | 3.59 | 425 |
2019 | 123.78 | 0.19 | 0.47 | 0.2 | 0 | 0.86 | 0.37 | -0.26 | 0.01 | -0.06 | 1.34 | 7.89 | 1.5 | 19.01 | 1.55 | 411 |
2018 | 122.36 | 0.2 | 0.53 | 0 | 0 | 0.31 | 0.61 | -0.01 | 0.25 | 0.13 | 0.66 | 6.48 | 0.86 | 13.27 | 1.33 | 411 |
2017 | 113.97 | 0.28 | 0.44 | 0 | 0 | 0.25 | 0.68 | -0.76 | 1.1 | -0.88 | 1.69 | 5.86 | 0.72 | 12.29 | 1.19 | 411 |
2016 | 127.17 | 0.2 | 0.33 | 0 | 0 | 0.33 | 1.36 | -0.01 | 0.41 | -0.39 | 1.41 | 5.82 | 0.8 | 13.75 | 1.22 | 411 |
2015 | 103.52 | 0.21 | 0.32 | 0 | 0 | 0.36 | 0.74 | 0.02 | 0.3 | 0.53 | 1.51 | 7.22 | 1.73 | 23.96 | 1.34 | 411 |
2014 | 113.21 | 0.26 | 0.2 | 0 | 0 | 0.4 | 0.98 | 0.06 | 0.13 | 0.32 | 2.02 | 8.57 | 1.81 | 21.12 | 1.50 | 453 |
2013 | 100.95 | 0.23 | 0 | 0 | 0 | 0.41 | 1.09 | 0.01 | -0.08 | 0.46 | 1.54 | 7.43 | 1.62 | 21.80 | 1.25 | 470 |
2012 | 97.2 | 0.18 | 0 | 0 | 0 | 0.34 | 0.76 | 0 | -0.01 | -0.28 | -0.15 | 6.27 | 1.13 | 18.02 | 1.09 | 470 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 47.39 | 34.58 | 12.81 | 27.03 | 7.43 | 15.68 | -0.07 | 7.36 | 5.61 | 1.20 |
21Q4 | 51.61 | 38.86 | 12.75 | 24.70 | 8.27 | 16.02 | -0.85 | 7.42 | 5.9 | 1.26 |
21Q3 | 41.19 | 32.67 | 8.52 | 20.69 | 5.67 | 13.75 | -0.15 | 5.52 | 4.37 | 0.93 |
21Q2 | 40.61 | 31.47 | 9.15 | 22.52 | 4.87 | 11.98 | -0.68 | 4.18 | 3.16 | 0.68 |
21Q1 | 46.83 | 34.26 | 12.57 | 26.83 | 7.98 | 17.04 | -0.31 | 7.68 | 6.14 | 1.31 |
20Q4 | 54.64 | 41.01 | 13.63 | 24.94 | 9.18 | 16.81 | 0.4 | 9.58 | 8.29 | 1.95 |
20Q3 | 35.44 | 29.67 | 5.77 | 16.27 | 2.82 | 7.96 | 1.05 | 3.87 | 3.3 | 0.80 |
20Q2 | 33.4 | 25.6 | 7.8 | 23.35 | 2.78 | 8.32 | 0.24 | 3.02 | 2.63 | 0.64 |
20Q1 | 30.43 | 24.76 | 5.67 | 18.62 | 2.43 | 7.98 | -0.88 | 1.54 | 1.06 | 0.26 |
19Q4 | 35.26 | 29.27 | 5.99 | 16.98 | 1.64 | 4.66 | 0.16 | 1.8 | 1.34 | 0.33 |
19Q3 | 31.68 | 26.08 | 5.6 | 17.67 | 2.51 | 7.92 | 0.32 | 2.83 | 2.37 | 0.58 |
19Q2 | 30.07 | 24.45 | 5.62 | 18.70 | 1.47 | 4.90 | 0.2 | 1.67 | 1.23 | 0.30 |
19Q1 | 26.77 | 23.32 | 3.45 | 12.87 | 0.93 | 3.46 | 0.66 | 1.59 | 1.41 | 0.34 |
18Q4 | 32.58 | 27.88 | 4.7 | 14.43 | 1.55 | 4.75 | -0.42 | 1.13 | 1.09 | 0.26 |
18Q3 | 35.44 | 31.58 | 3.87 | 10.91 | 1.38 | 3.89 | 0.44 | 1.82 | 1.46 | 0.35 |
18Q2 | 28.74 | 22.48 | 6.25 | 21.76 | 1.37 | 4.78 | 0.6 | 1.97 | 1.81 | 0.44 |
18Q1 | 25.6 | 21.0 | 4.59 | 17.95 | 1.51 | 5.91 | 0.04 | 1.56 | 1.1 | 0.27 |
17Q4 | 34.18 | 29.61 | 4.57 | 13.38 | 1.07 | 3.13 | 0.15 | 1.22 | 0.9 | 0.22 |
17Q3 | 29.43 | 23.44 | 5.99 | 20.35 | 1.28 | 4.35 | 1.02 | 2.3 | 2.01 | 0.49 |
17Q2 | 24.75 | 22.24 | 2.52 | 10.17 | 0.15 | 0.61 | 1.02 | 1.17 | 0.96 | 0.23 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 47.39 | 7.43 | 5.61 | 15.52 | 1.20 | 1.20 | -5.31 | -8.40 | -2.17 | -21.89 | -8.18 | 7.93 | -4.76 |
21Q4 | 51.61 | 8.27 | 5.9 | 14.38 | 1.26 | -5.55 | -17.97 | -35.38 | 5.33 | -9.57 | 25.30 | 7.31 | 35.48 |
21Q3 | 41.19 | 5.67 | 4.37 | 13.40 | 0.93 | 16.22 | 22.60 | 16.25 | 18.91 | 11.25 | 1.43 | 30.10 | 36.76 |
21Q2 | 40.61 | 4.87 | 3.16 | 10.30 | 0.68 | 21.59 | 13.81 | 6.25 | 37.74 | 205.05 | -13.28 | -37.16 | -48.09 |
21Q1 | 46.83 | 7.98 | 6.14 | 16.39 | 1.31 | 53.89 | 223.27 | 403.85 | 54.42 | 447.38 | -14.29 | -6.50 | -32.82 |
20Q4 | 54.64 | 9.18 | 8.29 | 17.53 | 1.95 | 54.96 | 243.73 | 490.91 | 33.41 | 264.42 | 54.18 | 60.38 | 143.75 |
20Q3 | 35.44 | 2.82 | 3.3 | 10.93 | 0.80 | 11.87 | 22.12 | 37.93 | 11.47 | 75.63 | 6.11 | 20.77 | 25.00 |
20Q2 | 33.4 | 2.78 | 2.63 | 9.05 | 0.64 | 11.07 | 62.77 | 113.33 | 12.37 | 44.90 | 9.76 | 78.50 | 146.15 |
20Q1 | 30.43 | 2.43 | 1.06 | 5.07 | 0.26 | 13.67 | -14.50 | -23.53 | 10.95 | 1.70 | -13.70 | -0.59 | -21.21 |
19Q4 | 35.26 | 1.64 | 1.34 | 5.10 | 0.33 | 8.23 | 47.40 | 26.92 | -1.19 | 46.31 | 11.30 | -43.02 | -43.10 |
19Q3 | 31.68 | 2.51 | 2.37 | 8.95 | 0.58 | -10.61 | 74.46 | 65.71 | -2.99 | 16.94 | 5.35 | 60.97 | 93.33 |
19Q2 | 30.07 | 1.47 | 1.23 | 5.56 | 0.30 | 4.63 | -18.95 | -31.82 | 4.60 | -2.95 | 12.33 | -6.24 | -11.76 |
19Q1 | 26.77 | 0.93 | 1.41 | 5.93 | 0.34 | 4.57 | -2.47 | 25.93 | -0.05 | 22.05 | -17.83 | 71.39 | 30.77 |
18Q4 | 32.58 | 1.55 | 1.09 | 3.46 | 0.26 | -4.68 | -3.35 | 18.18 | 7.87 | -5.20 | -8.07 | -32.55 | -25.71 |
18Q3 | 35.44 | 1.38 | 1.46 | 5.13 | 0.35 | 20.42 | -34.40 | -28.57 | 18.27 | 31.36 | 23.31 | -25.22 | -20.45 |
18Q2 | 28.74 | 1.37 | 1.81 | 6.86 | 0.44 | 16.12 | 45.34 | 91.30 | - | - | 12.27 | 12.83 | 62.96 |
18Q1 | 25.6 | 1.51 | 1.1 | 6.08 | 0.27 | - | 0.00 | - | - | - | -25.10 | 69.83 | 22.73 |
17Q4 | 34.18 | 1.07 | 0.9 | 3.58 | 0.22 | - | 0.00 | - | - | - | 16.14 | -54.22 | -55.10 |
17Q3 | 29.43 | 1.28 | 2.01 | 7.82 | 0.49 | - | 0.00 | - | - | - | 18.91 | 65.68 | 113.04 |
17Q2 | 24.75 | 0.15 | 0.96 | 4.72 | 0.23 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 180.25 | 26.78 | 19.57 | 13.76 | 4.00 | 17.11 | 55.61 | 28.16 | 17.51 | 17.65 |
2020 | 153.91 | 17.21 | 15.27 | 11.71 | 3.40 | 24.34 | 162.75 | 140.47 | 83.83 | 119.35 |
2019 | 123.78 | 6.55 | 6.35 | 6.37 | 1.55 | 1.16 | 12.74 | 16.51 | 20.42 | 16.54 |
2018 | 122.36 | 5.81 | 5.45 | 5.29 | 1.33 | 7.36 | 39.33 | 11.68 | 2.92 | 11.76 |
2017 | 113.97 | 4.17 | 4.88 | 5.14 | 1.19 | -10.38 | -5.44 | -2.98 | 12.47 | -2.46 |
2016 | 127.17 | 4.41 | 5.03 | 4.57 | 1.22 | 22.85 | -22.77 | -8.71 | -34.43 | -8.96 |
2015 | 103.52 | 5.71 | 5.51 | 6.97 | 1.34 | -8.56 | -12.82 | -19.09 | -7.93 | -10.67 |
2014 | 113.21 | 6.55 | 6.81 | 7.57 | 1.50 | 12.14 | 11.21 | 15.82 | 2.85 | 20.00 |
2013 | 100.95 | 5.89 | 5.88 | 7.36 | 1.25 | 3.86 | -8.26 | 14.40 | 14.11 | N/A |
2012 | 97.2 | 6.42 | 5.14 | 6.45 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 27.03 | 15.68 | 15.52 | 100.95 | -0.95 |
21Q4 | 24.70 | 16.02 | 14.38 | 111.46 | -11.46 |
21Q3 | 20.69 | 13.75 | 13.40 | 102.72 | -2.72 |
21Q2 | 22.52 | 11.98 | 10.30 | 116.51 | -16.27 |
21Q1 | 26.83 | 17.04 | 16.39 | 103.91 | -4.04 |
20Q4 | 24.94 | 16.81 | 17.53 | 95.82 | 4.18 |
20Q3 | 16.27 | 7.96 | 10.93 | 72.87 | 27.13 |
20Q2 | 23.35 | 8.32 | 9.05 | 92.05 | 7.95 |
20Q1 | 18.62 | 7.98 | 5.07 | 157.79 | -57.14 |
19Q4 | 16.98 | 4.66 | 5.10 | 91.11 | 8.89 |
19Q3 | 17.67 | 7.92 | 8.95 | 88.69 | 11.31 |
19Q2 | 18.70 | 4.90 | 5.56 | 88.02 | 11.98 |
19Q1 | 12.87 | 3.46 | 5.93 | 58.49 | 41.51 |
18Q4 | 14.43 | 4.75 | 3.46 | 137.17 | -37.17 |
18Q3 | 10.91 | 3.89 | 5.13 | 75.82 | 24.18 |
18Q2 | 21.76 | 4.78 | 6.86 | 69.54 | 30.46 |
18Q1 | 17.95 | 5.91 | 6.08 | 96.79 | 2.56 |
17Q4 | 13.38 | 3.13 | 3.58 | 87.70 | 12.30 |
17Q3 | 20.35 | 4.35 | 7.82 | 55.65 | 44.35 |
17Q2 | 10.17 | 0.61 | 4.72 | 12.82 | 87.18 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 23.85 | 14.86 | 10.51 | 13.76 | 17.50 | 6.40 | 107.98 | -7.98 | 0.80 |
2020 | 21.35 | 11.18 | 10.34 | 11.71 | 16.57 | 6.47 | 95.50 | 4.50 | 1.30 |
2019 | 16.69 | 5.29 | 13.62 | 6.37 | 8.28 | 3.67 | 83.02 | 16.98 | 0.19 |
2018 | 15.87 | 4.75 | 2.59 | 5.29 | 7.42 | 3.56 | 89.66 | 10.19 | 0.40 |
2017 | 16.01 | 3.66 | 3.10 | 5.14 | 6.81 | 3.46 | 71.16 | 28.84 | 0.44 |
2016 | 14.76 | 3.47 | 2.86 | 4.57 | 6.61 | 3.50 | 75.77 | 24.23 | 0.00 |
2015 | 20.25 | 5.52 | 3.35 | 6.97 | 7.17 | 3.92 | 79.09 | 20.91 | 0.00 |
2014 | 17.86 | 5.79 | 3.07 | 7.57 | 8.59 | 4.87 | 76.43 | 23.57 | 0.00 |
2013 | 18.82 | 5.83 | 3.04 | 7.36 | 7.45 | 4.25 | 79.27 | 20.73 | 0.00 |
2012 | 20.07 | 6.60 | 3.19 | 6.45 | 6.74 | 3.88 | 102.39 | -2.39 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 2.62 | 0.60 | 34 | 150 | 145.38 | 43.39 |
21Q4 | 2.75 | 0.66 | 33 | 137 | 161.17 | 46.15 |
21Q3 | 1.97 | 0.54 | 46 | 169 | 149.19 | 39.24 |
21Q2 | 1.90 | 0.50 | 47 | 183 | 132.84 | 32.20 |
21Q1 | 2.01 | 0.51 | 45 | 178 | 113.83 | 29.50 |
20Q4 | 2.69 | 0.51 | 33 | 180 | 136.81 | 39.83 |
20Q3 | 1.94 | 0.37 | 46 | 243 | 134.11 | 27.16 |
20Q2 | 2.09 | 0.40 | 43 | 229 | 143.94 | 31.62 |
20Q1 | 2.13 | 0.42 | 42 | 219 | 141.90 | 30.07 |
19Q4 | 2.28 | 0.51 | 39 | 177 | 145.87 | 41.15 |
19Q3 | 2.51 | 0.47 | 36 | 192 | 108.63 | 29.02 |
19Q2 | 2.63 | 0.48 | 34 | 188 | 105.64 | 26.09 |
19Q1 | 1.77 | 0.50 | 51 | 180 | 104.76 | 30.59 |
18Q4 | 1.73 | 0.60 | 52 | 151 | 119.86 | 40.00 |
18Q3 | 1.92 | 0.67 | 47 | 136 | 128.84 | 39.17 |
18Q2 | 1.58 | 0.50 | 57 | 181 | 123.42 | 39.27 |
18Q1 | 1.37 | 0.51 | 66 | 178 | 132.08 | 44.99 |
17Q4 | 1.89 | 0.77 | 48 | 117 | 136.25 | 52.64 |
17Q3 | 1.58 | 0.64 | 57 | 142 | 136.39 | 50.29 |
17Q2 | 1.45 | 0.63 | 62 | 144 | 146.39 | 56.20 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 9.11 | 2.15 | 40 | 169 | 161.17 | 46.15 |
2020 | 7.66 | 1.92 | 47 | 190 | 136.81 | 39.83 |
2019 | 7.20 | 2.04 | 50 | 178 | 145.87 | 41.15 |
2018 | 6.75 | 2.47 | 54 | 147 | 119.86 | 40.00 |
2017 | 5.93 | 2.66 | 61 | 137 | 136.25 | 52.64 |
2016 | 6.60 | 3.16 | 55 | 115 | 152.20 | 65.75 |
2015 | 5.90 | 2.56 | 61 | 142 | 162.27 | 61.31 |
2014 | 6.82 | 3.37 | 53 | 108 | 166.75 | 64.44 |
2013 | 6.95 | 2.97 | 52 | 122 | 164.42 | 63.28 |
2012 | 6.81 | 2.45 | 53 | 148 | 152.16 | 55.16 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.66 | 91.02 | 180.25 | 29.52 | 3.74 |
2020 | 0.63 | 69.25 | 153.91 | 25.16 | 3.22 |
2019 | 0.61 | 48.86 | 123.78 | 15.80 | 5.44 |
2018 | 0.55 | 41.97 | 122.36 | 16.67 | 1.19 |
2017 | 0.54 | 47.58 | 113.97 | 16.83 | 2.48 |
2016 | 0.50 | 35.98 | 127.17 | 19.51 | 1.79 |
2015 | 0.50 | 29.41 | 103.52 | 24.34 | 1.74 |
2014 | 0.46 | 18.5 | 113.21 | 44.96 | 1.14 |
2013 | 0.44 | 12.14 | 100.95 | 45.23 | 0.85 |
2012 | 0.45 | 4.32 | 97.2 | 57.88 | 0.18 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.69 | 98.0 | 14.97 | 15.39 |
21Q4 | 0.66 | 91.02 | 34.19 | 12.40 |
21Q3 | 0.66 | 80.29 | 30.06 | 13.97 |
21Q2 | 0.63 | 78.68 | 22.19 | 18.11 |
21Q1 | 0.62 | 70.09 | 30.70 | 5.47 |
20Q4 | 0.63 | 69.25 | 42.31 | 5.93 |
20Q3 | 0.66 | 85.51 | 21.49 | 11.75 |
20Q2 | 0.68 | 66.87 | 19.73 | 13.51 |
20Q1 | 0.64 | 51.73 | 10.44 | 25.73 |
19Q4 | 0.61 | 48.86 | 13.70 | 25.76 |
19Q3 | 0.62 | 55.23 | 21.82 | 3.57 |
19Q2 | 0.61 | 46.52 | 14.27 | 6.41 |
19Q1 | 0.59 | 40.88 | 13.25 | 4.18 |
18Q4 | 0.55 | 42.21 | 12.15 | 5.94 |
18Q3 | 0.58 | 59.69 | 18.30 | 9.23 |
18Q2 | 0.59 | 52.97 | 19.14 | 5.56 |
18Q1 | 0.56 | 53.56 | 16.83 | 11.89 |
17Q4 | 0.54 | 47.58 | 0.00 | 13.43 |
17Q3 | 0.53 | 0 | 22.80 | 0.00 |
17Q2 | 0.53 | 0 | 0.00 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 47.39 | 0.97 | 4.04 | 0.41 | 2.05 | 8.53 | 0.87 |
21Q4 | 51.61 | 1.13 | 2.59 | 0.79 | 2.19 | 5.02 | 1.53 |
21Q3 | 41.19 | 1.18 | 1.2 | 0.46 | 2.86 | 2.91 | 1.12 |
21Q2 | 40.61 | 0.69 | 3.04 | 0.53 | 1.70 | 7.49 | 1.31 |
21Q1 | 46.83 | 1.51 | 2.73 | 0.36 | 3.22 | 5.83 | 0.77 |
20Q4 | 54.64 | 1.05 | 2.47 | 0.72 | 1.92 | 4.52 | 1.32 |
20Q3 | 35.44 | 1.06 | 1.22 | 0.69 | 2.99 | 3.44 | 1.95 |
20Q2 | 33.4 | 0.92 | 3.75 | 0.45 | 2.75 | 11.23 | 1.35 |
20Q1 | 30.43 | 1.03 | 1.76 | 0.55 | 3.38 | 5.78 | 1.81 |
19Q4 | 35.26 | 1.34 | 2.72 | 0.37 | 3.80 | 7.71 | 1.05 |
19Q3 | 31.68 | 1.0 | 1.53 | 0.62 | 3.16 | 4.83 | 1.96 |
19Q2 | 30.07 | 0.93 | 2.83 | 0.56 | 3.09 | 9.41 | 1.86 |
19Q1 | 26.77 | 1.03 | 1.24 | 0.4 | 3.85 | 4.63 | 1.49 |
18Q4 | 32.58 | 1.11 | 1.36 | 0.71 | 3.41 | 4.17 | 2.18 |
18Q3 | 35.44 | 0.97 | 1.1 | 0.47 | 2.74 | 3.10 | 1.33 |
18Q2 | 28.74 | 1.19 | 3.13 | 0.55 | 4.14 | 10.89 | 1.91 |
18Q1 | 25.6 | 1.04 | 1.55 | 0.65 | 4.06 | 6.05 | 2.54 |
17Q4 | 34.18 | 1.38 | 1.29 | 0.83 | 4.04 | 3.77 | 2.43 |
17Q3 | 29.43 | 0.95 | 3.18 | 0.58 | 3.23 | 10.81 | 1.97 |
17Q2 | 24.75 | 1.11 | 0.78 | 0.47 | 4.48 | 3.15 | 1.90 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 180.25 | 4.5 | 9.56 | 2.14 | 2.50 | 5.30 | 1.19 |
2020 | 153.91 | 4.05 | 9.2 | 2.42 | 2.63 | 5.98 | 1.57 |
2019 | 123.78 | 4.29 | 8.32 | 1.95 | 3.47 | 6.72 | 1.58 |
2018 | 122.36 | 4.31 | 7.14 | 2.37 | 3.52 | 5.84 | 1.94 |
2017 | 113.97 | 4.66 | 6.96 | 2.46 | 4.09 | 6.11 | 2.16 |
2016 | 127.17 | 4.48 | 6.82 | 3.06 | 3.52 | 5.36 | 2.41 |
2015 | 103.52 | 4.05 | 8.42 | 2.78 | 3.91 | 8.13 | 2.69 |
2014 | 113.21 | 3.9 | 7.39 | 2.38 | 3.44 | 6.53 | 2.10 |
2013 | 100.95 | 3.83 | 6.48 | 2.8 | 3.79 | 6.42 | 2.77 |
2012 | 97.2 | 3.56 | 6.84 | 2.7 | 3.66 | 7.04 | 2.78 |
合約負債 (億) | |
---|---|
22Q1 | 31.71 |
21Q4 | 27.05 |
21Q3 | 28.69 |
21Q2 | 28.52 |
21Q1 | 29.2 |
20Q4 | 27.88 |
20Q3 | 34.91 |
20Q2 | 29.56 |
20Q1 | 28.03 |
19Q4 | 31.33 |
19Q3 | 25.25 |
19Q2 | 23.51 |
19Q1 | 26.84 |
18Q4 | 29.04 |
18Q3 | 22.68 |
18Q2 | 25.18 |
18Q1 | 23.28 |
17Q4 | 18.66 |
合約負債 (億) | |
---|---|
2021 | 27.05 |
2020 | 27.88 |
2019 | 31.33 |
2018 | 29.04 |
2017 | 18.66 |
2016 | 17.44 |
2015 | 21.22 |
2014 | 21.68 |
2013 | 27.2 |
2012 | 33.01 |