損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 324.59 | 1.17 | 240.92 | 1.11 | 35.27 | -7.77 | 0.89 | 106.98 | 2.02 | 78.76 | 0.09 | -30.77 | 0.02 | -85.71 | 0.09 | 0.0 | 1.52 | -8.98 | -0.01 | 0 | 0.36 | 1700.0 | 0.41 | -76.02 | 1.88 | 19.75 | 50.27 | 9.54 | 39.91 | 13.54 | 9.92 | -5.43 | 19.74 | -13.65 | 16.43 | 13.7 | 15.71 | 13.18 | 0.00 | 0 | 242 | 0.0 | 58.52 | 9.38 |
| 2022 (9) | 320.83 | 10.89 | 238.27 | 6.39 | 38.24 | 21.24 | 0.43 | 152.94 | 1.13 | 352.0 | 0.13 | 18.18 | 0.14 | -17.65 | 0.09 | 50.0 | 1.67 | 1570.0 | -0.03 | 0 | 0.02 | -90.0 | 1.71 | 0 | 1.57 | 823.53 | 45.89 | 35.05 | 35.15 | 32.39 | 10.49 | 45.69 | 22.86 | 7.88 | 14.45 | 29.6 | 13.88 | 27.34 | 0.00 | 0 | 242 | 2.11 | 53.5 | 33.12 |
| 2021 (8) | 289.31 | 16.08 | 223.96 | 15.72 | 31.54 | 8.53 | 0.17 | 6.25 | 0.25 | -26.47 | 0.11 | 120.0 | 0.17 | 13.33 | 0.06 | 20.0 | 0.1 | -73.68 | -0.01 | 0 | 0.2 | 0 | -0.04 | 0 | 0.17 | -66.67 | 33.98 | 25.06 | 26.55 | 29.13 | 7.2 | 12.85 | 21.19 | -9.75 | 11.15 | 19.89 | 10.90 | 31.48 | 0.00 | 0 | 237 | 7.73 | 40.19 | 21.24 |
| 2020 (7) | 249.24 | -7.85 | 193.53 | -10.49 | 29.06 | -0.99 | 0.16 | 14.29 | 0.34 | -52.78 | 0.05 | -44.44 | 0.15 | -6.25 | 0.05 | 0.0 | 0.38 | 90.0 | 0.01 | 0 | 0 | 0 | -0.24 | 0 | 0.51 | 0 | 27.17 | 10.9 | 20.56 | 7.93 | 6.38 | 22.46 | 23.48 | 10.44 | 9.30 | 7.89 | 8.29 | 3.11 | 0.00 | 0 | 220 | 0.0 | 33.15 | 7.35 |
| 2019 (6) | 270.48 | 13.03 | 216.22 | 12.69 | 29.35 | 6.15 | 0.14 | 7.69 | 0.72 | 24.14 | 0.09 | 0 | 0.16 | -11.11 | 0.05 | -16.67 | 0.2 | 122.22 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.4 | 0 | 24.5 | 25.45 | 19.05 | 26.41 | 5.21 | 20.88 | 21.26 | -3.58 | 8.62 | 20.22 | 8.04 | 27.01 | 0.00 | 0 | 220 | 5.26 | 30.88 | 28.24 |
| 2018 (5) | 239.3 | 6.95 | 191.87 | 6.29 | 27.65 | 8.13 | 0.13 | 0.0 | 0.58 | 75.76 | 0 | 0 | 0.18 | 5.88 | 0.06 | 20.0 | 0.09 | -18.18 | -0.07 | 0 | 0.02 | -93.75 | 0.08 | 0 | -0.24 | 0 | 19.53 | 20.78 | 15.07 | 17.19 | 4.31 | 34.69 | 22.05 | 11.36 | 7.17 | 17.16 | 6.33 | 6.57 | 0.00 | 0 | 209 | 0.48 | 24.08 | 16.72 |
| 2017 (4) | 223.75 | 1.12 | 180.51 | 2.5 | 25.57 | -0.43 | 0.13 | -23.53 | 0.33 | 43.48 | 0 | 0 | 0.17 | 0.0 | 0.05 | 25.0 | 0.11 | -57.69 | -0.25 | 0 | 0.32 | 10.34 | -0.93 | 0 | -1.51 | 0 | 16.17 | -15.3 | 12.86 | -15.56 | 3.2 | -12.81 | 19.80 | 3.07 | 6.12 | -15.7 | 5.94 | -8.05 | 0.00 | 0 | 208 | 0.97 | 20.63 | -11.15 |
| 2016 (3) | 221.28 | -5.27 | 176.11 | -1.32 | 25.68 | -10.24 | 0.17 | -26.09 | 0.23 | -4.17 | 0 | 0 | 0.17 | -60.47 | 0.04 | 100.0 | 0.26 | 550.0 | -0.22 | 0 | 0.29 | 0 | -0.06 | 0 | -0.4 | 0 | 19.09 | -29.06 | 15.23 | -29.46 | 3.67 | -28.6 | 19.21 | 0.52 | 7.26 | -31.89 | 6.46 | -26.17 | 0.00 | 0 | 206 | 4.04 | 23.22 | -23.77 |
| 2015 (2) | 233.59 | 11.82 | 178.47 | 9.08 | 28.61 | 17.25 | 0.23 | 64.29 | 0.24 | -35.14 | 0 | 0 | 0.43 | -15.69 | 0.02 | -60.0 | 0.04 | -55.56 | -0.03 | 0 | 0 | 0 | 0.84 | 71.43 | 0.41 | 412.5 | 26.91 | 28.45 | 21.59 | 26.63 | 5.14 | 32.13 | 19.11 | 2.8 | 10.66 | 14.75 | 8.75 | 24.82 | 0.00 | 0 | 198 | 11.86 | 30.46 | 26.23 |
| 2014 (1) | 208.89 | 16.63 | 163.62 | 14.07 | 24.4 | 25.58 | 0.14 | -41.67 | 0.37 | 0 | 0 | 0 | 0.51 | 920.0 | 0.05 | -44.44 | 0.09 | 200.0 | -0.04 | 0 | 0 | 0 | 0.49 | 48.48 | 0.08 | -63.64 | 20.95 | 27.28 | 17.05 | 27.14 | 3.89 | 27.96 | 18.59 | 0.65 | 9.29 | 21.28 | 7.01 | 28.62 | 0.00 | 0 | 177 | 5.99 | 24.13 | 26.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 81.28 | -12.34 | 10.39 | 60.02 | -11.55 | 14.85 | 9.66 | -4.73 | -9.8 | 0.24 | 20.0 | 41.18 | 0.5 | -18.03 | 16.28 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.11 | -91.67 | 83.33 | -0.01 | 0.0 | -150.0 | 0 | 0 | 0 | -0.49 | -163.64 | -68.97 | -0.35 | -119.89 | 46.15 | 11.26 | -31.67 | 12.6 | 9.16 | -30.76 | 17.89 | 2.0 | -37.11 | -9.91 | 17.80 | -7.63 | -19.86 | 3.79 | -30.71 | 18.07 | 3.93 | -17.09 | 12.93 | 16.50 | 29.72 | 13.56 | 242 | 0.0 | 0.0 | 13.37 | -28.46 | 10.86 |
| 23Q3 (19) | 92.72 | 28.35 | -1.44 | 67.86 | 24.58 | -5.8 | 10.14 | 28.84 | 10.46 | 0.2 | 5.26 | 81.82 | 0.61 | 41.86 | 29.79 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0.01 | -83.33 | -85.71 | 1.32 | 2540.0 | -8.97 | -0.01 | 0 | 75.0 | 0 | -100.0 | 0 | 0.77 | 102.63 | -40.31 | 1.76 | 203.45 | -22.12 | 16.48 | 57.25 | 9.14 | 13.23 | 64.35 | 19.19 | 3.18 | 43.24 | -19.08 | 19.27 | -9.02 | -26.0 | 5.47 | 64.26 | 19.17 | 4.74 | 53.4 | 29.86 | 12.72 | 75.45 | 12.37 | 242 | 0.0 | 0.0 | 18.69 | 50.73 | 8.47 |
| 23Q2 (18) | 72.24 | -7.79 | -1.59 | 54.47 | -7.02 | -1.02 | 7.87 | 3.55 | -9.54 | 0.19 | -24.0 | 111.11 | 0.43 | -10.42 | 186.67 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0.06 | 0 | 0 | 0.05 | 25.0 | -64.29 | 0 | -100.0 | 100.0 | 0.23 | 76.92 | 1250.0 | 0.38 | 252.0 | -29.63 | 0.58 | 627.27 | 376.19 | 10.48 | -13.1 | 10.67 | 8.05 | -15.08 | 9.67 | 2.22 | -11.9 | 12.12 | 21.18 | 1.15 | 1.53 | 3.33 | -15.05 | 9.9 | 3.09 | -21.97 | -0.96 | 7.25 | 84.95 | 7.73 | 242 | 0.0 | 0.0 | 12.4 | -11.81 | 10.62 |
| 23Q1 (17) | 78.34 | 6.4 | -1.73 | 58.58 | 12.09 | -0.61 | 7.6 | -29.04 | -21.16 | 0.25 | 47.06 | 316.67 | 0.48 | 11.63 | 500.0 | 0.03 | 0.0 | 0.0 | 0.01 | -66.67 | -75.0 | 0 | -100.0 | 0 | 0.04 | -33.33 | 33.33 | 0.01 | -50.0 | 0 | 0.13 | 0 | 225.0 | -0.25 | 13.79 | -247.06 | -0.11 | 83.08 | -161.11 | 12.06 | 20.6 | 6.63 | 9.48 | 22.01 | 6.16 | 2.52 | 13.51 | 6.78 | 20.94 | -5.72 | 0.38 | 3.92 | 22.12 | 6.23 | 3.96 | 13.79 | 9.39 | 3.92 | -73.02 | 6.23 | 242 | 0.0 | 0.0 | 14.06 | 16.58 | 8.24 |
| 22Q4 (16) | 73.63 | -21.73 | -4.33 | 52.26 | -27.46 | -10.96 | 10.71 | 16.67 | 3.68 | 0.17 | 54.55 | 240.0 | 0.43 | -8.51 | 760.0 | 0.03 | 0.0 | 50.0 | 0.03 | -25.0 | -25.0 | 0.02 | -71.43 | 100.0 | 0.06 | -95.86 | 166.67 | 0.02 | 150.0 | 0 | 0 | 0 | -100.0 | -0.29 | -122.48 | -323.08 | -0.65 | -128.76 | -235.42 | 10.0 | -33.77 | 18.76 | 7.77 | -30.0 | 15.97 | 2.22 | -43.51 | 32.14 | 22.21 | -14.71 | 11.16 | 3.21 | -30.07 | 13.43 | 3.48 | -4.66 | 35.41 | 14.53 | 28.36 | 29.73 | 242 | 0.0 | 2.11 | 12.06 | -30.01 | 20.72 |
| 22Q3 (15) | 94.07 | 28.14 | 13.39 | 72.04 | 30.91 | 9.95 | 9.18 | 5.52 | 25.75 | 0.11 | 22.22 | 175.0 | 0.47 | 213.33 | 487.5 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0.07 | 0 | 40.0 | 1.45 | 935.71 | 7150.0 | -0.04 | -300.0 | -300.0 | 0 | 100.0 | -100.0 | 1.29 | 138.89 | 2050.0 | 2.26 | 1176.19 | 11200.0 | 15.1 | 59.45 | 48.48 | 11.1 | 51.23 | 41.76 | 3.93 | 98.48 | 73.89 | 26.04 | 24.83 | 17.3 | 4.59 | 51.49 | 41.67 | 3.65 | 16.99 | 13.0 | 11.32 | 68.2 | 34.28 | 242 | 0.0 | 0.0 | 17.23 | 53.7 | 45.52 |
| 22Q2 (14) | 73.41 | -7.92 | 19.93 | 55.03 | -6.63 | 15.54 | 8.7 | -9.75 | 50.0 | 0.09 | 50.0 | 80.0 | 0.15 | 87.5 | 200.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 366.67 | 7.69 | -0.01 | 0 | -200.0 | -0.02 | -150.0 | -300.0 | 0.54 | 217.65 | 400.0 | -0.21 | -216.67 | 67.19 | 9.47 | -16.27 | 32.63 | 7.34 | -17.81 | 33.21 | 1.98 | -16.1 | 32.0 | 20.86 | 0.0 | -1.0 | 3.03 | -17.89 | 32.89 | 3.12 | -13.81 | 22.83 | 6.73 | 82.38 | 30.17 | 242 | 0.0 | 0.0 | 11.21 | -13.7 | 29.9 |
| 22Q1 (13) | 79.72 | 3.59 | 16.94 | 58.94 | 0.43 | 13.09 | 9.64 | -6.68 | 18.87 | 0.06 | 20.0 | 100.0 | 0.08 | 60.0 | 33.33 | 0.03 | 50.0 | 50.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.03 | 133.33 | -25.0 | 0 | 0 | 100.0 | 0.04 | 300.0 | 0 | 0.17 | 30.77 | 525.0 | 0.18 | -62.5 | -43.75 | 11.31 | 34.32 | 36.92 | 8.93 | 33.28 | 37.38 | 2.36 | 40.48 | 34.09 | 20.86 | 4.4 | -1.88 | 3.69 | 30.39 | 26.37 | 3.62 | 40.86 | 41.96 | 3.69 | -67.05 | 26.37 | 242 | 2.11 | 8.52 | 12.99 | 30.03 | 33.37 |
| 21Q4 (12) | 76.96 | -7.23 | 27.4 | 58.69 | -10.42 | 26.46 | 10.33 | 41.51 | 28.16 | 0.05 | 25.0 | 25.0 | 0.05 | -37.5 | -37.5 | 0.02 | -33.33 | 100.0 | 0.04 | -20.0 | 0.0 | 0.01 | -80.0 | 0 | -0.09 | -550.0 | -156.25 | 0 | 100.0 | 0 | 0.01 | -94.44 | 0 | 0.13 | 116.67 | 181.25 | 0.48 | 2300.0 | 300.0 | 8.42 | -17.21 | 38.71 | 6.7 | -14.43 | 39.87 | 1.68 | -25.66 | 38.84 | 19.98 | -10.0 | 0.3 | 2.83 | -12.65 | 29.82 | 2.57 | -20.43 | 33.16 | 11.20 | 32.86 | 19.79 | 237 | -2.07 | 7.73 | 9.99 | -15.62 | 32.67 |
| 21Q3 (11) | 82.96 | 35.53 | 3.35 | 65.52 | 37.56 | 7.52 | 7.3 | 25.86 | -18.98 | 0.04 | -20.0 | 33.33 | 0.08 | 60.0 | 100.0 | 0.03 | 0.0 | 200.0 | 0.05 | 25.0 | 25.0 | 0.05 | 0 | 0.0 | 0.02 | -84.62 | -81.82 | -0.01 | -200.0 | 0 | 0.18 | 1700.0 | 0 | 0.06 | 133.33 | 500.0 | 0.02 | 103.12 | 133.33 | 10.17 | 42.44 | -0.78 | 7.83 | 42.11 | -1.76 | 2.26 | 50.67 | 3.2 | 22.20 | 5.36 | 3.93 | 3.24 | 42.11 | -10.74 | 3.23 | 27.17 | -2.71 | 8.43 | 63.06 | 17.41 | 242 | 0.0 | 10.0 | 11.84 | 37.2 | 0.94 |
| 21Q2 (10) | 61.21 | -10.21 | 29.52 | 47.63 | -8.61 | 29.08 | 5.8 | -28.48 | -2.03 | 0.05 | 66.67 | 0.0 | 0.05 | -16.67 | -28.57 | 0.03 | 50.0 | 200.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.13 | 225.0 | 62.5 | 0.01 | 200.0 | 0 | 0.01 | 0 | 0 | -0.18 | -350.0 | -12.5 | -0.64 | -300.0 | -210.34 | 7.14 | -13.56 | 42.51 | 5.51 | -15.23 | 55.65 | 1.5 | -14.77 | 7.91 | 21.07 | -0.89 | -24.29 | 2.28 | -21.92 | 41.61 | 2.54 | -0.39 | 108.2 | 5.17 | 77.05 | 45.63 | 242 | 8.52 | 10.0 | 8.63 | -11.4 | 34.21 |
| 21Q1 (9) | 68.17 | 12.85 | 11.19 | 52.12 | 12.3 | 5.76 | 8.11 | 0.62 | 33.61 | 0.03 | -25.0 | 0.0 | 0.06 | -25.0 | -60.0 | 0.02 | 100.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.04 | -75.0 | 33.33 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | -0.04 | 75.0 | -157.14 | 0.32 | 166.67 | 366.67 | 8.26 | 36.08 | 41.44 | 6.5 | 35.7 | 52.22 | 1.76 | 45.45 | 10.69 | 21.26 | 6.73 | -21.69 | 2.92 | 33.94 | 50.52 | 2.55 | 32.12 | 40.88 | 2.92 | -68.77 | 50.52 | 223 | 1.36 | 1.36 | 9.74 | 29.35 | 30.39 |
| 20Q4 (8) | 60.41 | -24.74 | -6.34 | 46.41 | -23.84 | -10.99 | 8.06 | -10.54 | 24.96 | 0.04 | 33.33 | 0 | 0.08 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0 | 0 | -100.0 | 0 | 0.16 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -1700.0 | 0 | 0.12 | 300.0 | 112.77 | 6.07 | -40.78 | 22.13 | 4.79 | -39.9 | 15.42 | 1.21 | -44.75 | 51.25 | 19.92 | -6.74 | 23.19 | 2.18 | -39.94 | 15.34 | 1.93 | -41.87 | -8.1 | 9.35 | 30.22 | 7.97 | 220 | 0.0 | 0.0 | 7.53 | -35.81 | 14.44 |
| 20Q3 (7) | 80.27 | 69.85 | 4.27 | 60.94 | 65.15 | -1.18 | 9.01 | 52.2 | 17.62 | 0.03 | -40.0 | 0.0 | 0.04 | -42.86 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 0.0 | 0.05 | 0 | 0 | 0.11 | 37.5 | 1000.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 106.25 | -93.75 | -0.06 | -110.34 | -107.69 | 10.25 | 104.59 | 21.59 | 7.97 | 125.14 | 23.18 | 2.19 | 57.55 | 16.49 | 21.36 | -23.25 | -4.34 | 3.63 | 125.47 | 23.47 | 3.32 | 172.13 | 41.28 | 7.18 | 102.25 | 6.06 | 220 | 0.0 | 0.0 | 11.73 | 82.43 | 16.6 |
| 20Q2 (6) | 47.26 | -22.92 | -23.53 | 36.9 | -25.12 | -25.99 | 5.92 | -2.47 | -15.67 | 0.05 | 66.67 | 25.0 | 0.07 | -53.33 | 0 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 166.67 | -27.27 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.16 | -328.57 | -500.0 | 0.58 | 583.33 | 744.44 | 5.01 | -14.21 | 3.73 | 3.54 | -17.1 | -0.56 | 1.39 | -12.58 | 21.93 | 27.83 | 2.5 | 17.72 | 1.61 | -17.01 | -0.62 | 1.22 | -32.6 | -19.21 | 3.55 | 82.99 | -7.31 | 220 | 0.0 | 0.0 | 6.43 | -13.92 | 0.94 |
| 20Q1 (5) | 61.31 | -4.95 | -8.76 | 49.28 | -5.49 | -6.22 | 6.07 | -5.89 | -26.25 | 0.03 | 0 | 50.0 | 0.15 | 0 | 0 | 0.02 | 0 | 0 | 0.04 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0.07 | 0 | 333.33 | -0.12 | 87.23 | 14.29 | 5.84 | 17.51 | -6.86 | 4.27 | 2.89 | -12.32 | 1.59 | 98.75 | 15.22 | 27.15 | 67.9 | 23.3 | 1.94 | 2.65 | -16.38 | 1.81 | -13.81 | -12.56 | 1.94 | -77.6 | -16.38 | 220 | 0.0 | 5.26 | 7.47 | 13.53 | -4.96 |
| 19Q4 (4) | 64.5 | -16.21 | 0.0 | 52.14 | -15.45 | 0.0 | 6.45 | -15.8 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.94 | -220.51 | 0.0 | 4.97 | -41.04 | 0.0 | 4.15 | -35.86 | 0.0 | 0.8 | -57.45 | 0.0 | 16.17 | -27.59 | 0.0 | 1.89 | -35.71 | 0.0 | 2.10 | -10.64 | 0.0 | 8.66 | 27.92 | 0.0 | 220 | 0.0 | 0.0 | 6.58 | -34.59 | 0.0 |
| 19Q3 (3) | 76.98 | 24.56 | 0.0 | 61.67 | 23.69 | 0.0 | 7.66 | 9.12 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -90.91 | 0.0 | 0.02 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 300.0 | 0.0 | 0.78 | 966.67 | 0.0 | 8.43 | 74.53 | 0.0 | 6.47 | 81.74 | 0.0 | 1.88 | 64.91 | 0.0 | 22.33 | -5.54 | 0.0 | 2.94 | 81.48 | 0.0 | 2.35 | 55.63 | 0.0 | 6.77 | 76.76 | 0.0 | 220 | 0.0 | 0.0 | 10.06 | 57.93 | 0.0 |
| 19Q2 (2) | 61.8 | -8.04 | 0.0 | 49.86 | -5.12 | 0.0 | 7.02 | -14.7 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.11 | 450.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 233.33 | 0.0 | -0.09 | 35.71 | 0.0 | 4.83 | -22.97 | 0.0 | 3.56 | -26.9 | 0.0 | 1.14 | -17.39 | 0.0 | 23.64 | 7.36 | 0.0 | 1.62 | -30.17 | 0.0 | 1.51 | -27.05 | 0.0 | 3.83 | 65.09 | 0.0 | 220 | 5.26 | 0.0 | 6.37 | -18.96 | 0.0 |
| 19Q1 (1) | 67.2 | 0.0 | 0.0 | 52.55 | 0.0 | 0.0 | 8.23 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | 6.27 | 0.0 | 0.0 | 4.87 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 22.02 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 | 2.07 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 | 209 | 0.0 | 0.0 | 7.86 | 0.0 | 0.0 |
