1447 力鵬 (上市) - 紡織
91.45億
股本
80.38億
市值
8.79
收盤價 (08-11)
7159張 +912.58%
成交量 (08-11)
1.83%
融資餘額佔股本
7.33%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-79.54~-97.22%
預估今年成長率
N/A
預估5年年化成長率
-0.027
本業收入比(5年平均)
0.76
淨值比
7.83%
單日周轉率(>10%留意)
11.83%
5日周轉率(>30%留意)
24.88%
20日周轉率(>100%留意)
2.0
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
力鵬 | 9.6% | 7.72% | 15.51% | 10.15% | -11.92% | -17.46% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
力鵬 | 27.16% | -14.0% | 4.0% | 3.0% | -12.0% | -12.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
8.79 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | N/A | N/A | N/A | N/A | N/A | 最低殖利率 | N/A | N/A | N/A | N/A | N/A | 最高淨值比 | 0.79 | 9.14 | 3.98 |
最低價本益比 | N/A | N/A | N/A | N/A | N/A | 最高殖利率 | N/A | N/A | N/A | N/A | N/A | 最低淨值比 | 0.62 | 7.17 | -18.43 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 10.5 | 7.29 | N/A | N/A | N/A | N/A | N/A | N/A | 0.87 | 0.65 |
110 | 16.0 | 7.52 | 0.31 | 51.61 | 24.26 | N/A | N/A | N/A | 1.29 | 0.69 |
109 | 9.64 | 4.51 | -0.48 | N/A | N/A | N/A | N/A | N/A | 0.86 | 0.39 |
108 | 8.43 | 6.77 | -0.29 | N/A | N/A | N/A | N/A | N/A | 0.65 | 0.58 |
107 | 9.85 | 7.43 | 0.19 | 51.84 | 39.11 | 0.2 | 2.03% | 2.69% | 0.79 | 0.62 |
106 | 9.46 | 7.18 | -0.21 | N/A | N/A | N/A | N/A | N/A | 0.79 | 0.62 |
105 | 9.2 | 6.54 | -0.1 | N/A | N/A | N/A | N/A | N/A | 0.75 | 0.75 |
104 | 12.7 | 6.6 | 0.02 | 635.0 | 330.0 | N/A | N/A | N/A | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | |||||
30年 | 91.45億 | 31.2% | 46.22% | 0.0% | 13.22% | -737百萬 | 4.24% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | 1.46 | -2.63 | -2.13 | -2.05 | 1.09 |
ROE | 2.62 | -4.06 | -2.38 | 1.74 | -1.76 |
本業收入比 | 103.51 | 66.98 | 99.04 | -211.11 | -71.71 |
自由現金流量(億) | -5.73 | -5.31 | 0.76 | 22.35 | 20.25 |
利息保障倍數 | 9.21 | -8.43 | -3.91 | 3.11 | -1.26 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
1.41 | 1.93 | -26.94 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
-0.04 | 0.36 | N/A | 2021Q3(億) | 2020Q3(億) | YoY(%) |
0.08 | -1.3 | N/A |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
0.13 | -0.01 | 14.000 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 8.79 | 7159 | 912.58% | 7.33% | -0.27% |
2022-08-10 | 8.23 | 707 | -26.34% | 7.35% | 0.55% |
2022-08-09 | 8.21 | 959 | 37.22% | 7.31% | -0.14% |
2022-08-08 | 8.1 | 699 | -45.81% | 7.32% | 0.14% |
2022-08-05 | 8.02 | 1290 | 7.84% | 7.31% | -0.14% |
2022-08-04 | 7.93 | 1196 | 67.03% | 7.32% | 0.55% |
2022-08-03 | 8.02 | 716 | -15.93% | 7.28% | -0.55% |
2022-08-02 | 8.11 | 852 | 56.29% | 7.32% | 0.83% |
2022-08-01 | 8.22 | 545 | -48.6% | 7.26% | 0.0% |
2022-07-29 | 8.16 | 1061 | 289.6% | 7.26% | -1.09% |
2022-07-28 | 8.06 | 272 | -37.16% | 7.34% | -0.14% |
2022-07-27 | 8.08 | 433 | -41.34% | 7.35% | 0.41% |
2022-07-26 | 8.12 | 738 | -48.25% | 7.32% | 0.14% |
2022-07-25 | 8.14 | 1427 | 195.26% | 7.31% | 0.0% |
2022-07-22 | 7.89 | 483 | -12.58% | 7.31% | 0.0% |
2022-07-21 | 7.89 | 553 | -36.07% | 7.31% | 0.0% |
2022-07-20 | 7.82 | 865 | -1.56% | 7.31% | -0.14% |
2022-07-19 | 7.85 | 878 | -33.07% | 7.32% | 0.14% |
2022-07-18 | 7.76 | 1313 | 118.36% | 7.31% | -0.54% |
2022-07-15 | 7.61 | 601 | -20.01% | 7.35% | 0.68% |
2022-07-14 | 7.65 | 751 | -50.9% | 7.3% | -0.27% |
2022-07-13 | 7.63 | 1531 | -17.53% | 7.32% | 0.83% |
2022-07-12 | 7.45 | 1856 | 24.68% | 7.26% | 0.28% |
2022-07-11 | 7.73 | 1489 | 88.88% | 7.24% | 1.4% |
2022-07-08 | 7.62 | 788 | -21.81% | 7.14% | 0.56% |
2022-07-07 | 7.67 | 1008 | -7.02% | 7.1% | 0.42% |
2022-07-06 | 7.6 | 1084 | -3.89% | 7.07% | -0.42% |
2022-07-05 | 7.69 | 1128 | -39.12% | 7.1% | 0.57% |
2022-07-04 | 7.58 | 1853 | -53.75% | 7.06% | -1.26% |
2022-07-01 | 7.58 | 4007 | 56.27% | 7.15% | -1.52% |
2022-06-30 | 7.69 | 2564 | 322.54% | 7.26% | 1.11% |
2022-06-29 | 8.03 | 606 | -24.0% | 7.18% | 0.56% |
2022-06-28 | 8.09 | 798 | -41.04% | 7.14% | 0.28% |
2022-06-27 | 8.11 | 1354 | -21.92% | 7.12% | 0.56% |
2022-06-24 | 8.04 | 1734 | 10.71% | 7.08% | -0.14% |
2022-06-23 | 7.89 | 1566 | 2.26% | 7.09% | -0.84% |
2022-06-22 | 7.91 | 1532 | -34.22% | 7.15% | -0.56% |
2022-06-21 | 8.15 | 2329 | 10.03% | 7.19% | -1.78% |
2022-06-20 | 7.86 | 2116 | 9.23% | 7.32% | -0.41% |
2022-06-17 | 8.15 | 1938 | -46.09% | 7.35% | -1.34% |
2022-06-16 | 8.2 | 3595 | -33.15% | 7.45% | 1.22% |
2022-06-15 | 8.48 | 5377 | 294.74% | 7.36% | 0.0% |
2022-06-14 | 7.91 | 1362 | -23.06% | 7.36% | -0.54% |
2022-06-13 | 8.03 | 1770 | 490.24% | 7.4% | 0.14% |
2022-06-10 | 8.1 | 300 | -2.6% | 7.39% | 0.0% |
2022-06-09 | 8.13 | 308 | 9.01% | 7.39% | 0.27% |
2022-06-08 | 8.12 | 282 | -44.33% | 7.37% | -0.14% |
2022-06-07 | 8.11 | 507 | 27.88% | 7.38% | 0.27% |
2022-06-06 | 8.12 | 396 | 21.21% | 7.36% | 0.27% |
2022-06-02 | 8.15 | 327 | -35.8% | 7.34% | 0.41% |
2022-06-01 | 8.22 | 510 | -32.93% | 7.31% | 0.14% |
2022-05-31 | 8.16 | 760 | 28.29% | 7.3% | -0.41% |
2022-05-30 | 8.17 | 592 | 34.77% | 7.33% | 0.0% |
2022-05-27 | 8.11 | 439 | 31.68% | 7.33% | 0.27% |
2022-05-26 | 8.1 | 334 | -75.17% | 7.31% | 0.14% |
2022-05-25 | 8.19 | 1345 | 41.7% | 7.3% | -1.62% |
2022-05-24 | 8.12 | 949 | 2.69% | 7.42% | 0.82% |
2022-05-23 | 8.14 | 924 | 31.55% | 7.36% | -0.27% |
2022-05-20 | 8.09 | 702 | -31.13% | 7.38% | 0.27% |
2022-05-19 | 7.98 | 1020 | -3.52% | 7.36% | 0.0% |
2022-05-18 | 8.12 | 1057 | -8.13% | 7.36% | -0.67% |
2022-05-17 | 8.01 | 1151 | -3.66% | 7.41% | -0.27% |
2022-05-16 | 7.97 | 1195 | -11.99% | 7.43% | -2.11% |
2022-05-13 | 7.88 | 1357 | -2.91% | 7.59% | -0.52% |
2022-05-12 | 7.67 | 1398 | 50.85% | 7.63% | 0.13% |
2022-05-11 | 7.88 | 927 | -53.26% | 7.62% | -1.42% |
2022-05-10 | 7.93 | 1983 | -47.31% | 7.73% | -1.53% |
2022-05-09 | 7.74 | 3764 | 291.17% | 7.85% | -3.8% |
2022-05-06 | 8.1 | 962 | 19.99% | 8.16% | 0.37% |
2022-05-05 | 8.23 | 802 | 55.63% | 8.13% | 0.0% |
2022-05-04 | 8.17 | 515 | -44.35% | 8.13% | -0.37% |
2022-05-03 | 8.13 | 926 | -50.05% | 8.16% | 0.0% |
2022-04-29 | 8.2 | 1854 | 25.8% | 8.16% | 0.25% |
2022-04-28 | 8.11 | 1473 | -64.43% | 8.14% | -0.37% |
2022-04-27 | 8.17 | 4143 | 174.06% | 8.17% | -6.63% |
2022-04-26 | 8.73 | 1512 | -49.43% | 8.75% | -0.23% |
2022-04-25 | 8.72 | 2990 | 159.63% | 8.77% | -1.57% |
2022-04-22 | 9.13 | 1151 | -15.81% | 8.91% | 0.22% |
2022-04-21 | 9.16 | 1367 | 17.0% | 8.89% | 0.0% |
2022-04-20 | 9.08 | 1169 | 40.05% | 8.89% | -1.11% |
2022-04-19 | 8.96 | 834 | -63.42% | 8.99% | -0.77% |
2022-04-18 | 8.86 | 2281 | 50.65% | 9.06% | -0.33% |
2022-04-15 | 9.02 | 1514 | 87.72% | 9.09% | 0.22% |
2022-04-14 | 9.13 | 806 | 12.84% | 9.07% | -0.11% |
2022-04-13 | 9.2 | 715 | -28.57% | 9.08% | 0.33% |
2022-04-12 | 9.11 | 1001 | -56.92% | 9.05% | 0.0% |
2022-04-11 | 9.23 | 2323 | 113.8% | 9.05% | -0.11% |
2022-04-08 | 9.16 | 1086 | -52.47% | 9.06% | 0.44% |
2022-04-07 | 9.11 | 2286 | -16.55% | 9.02% | 1.12% |
2022-04-06 | 9.41 | 2740 | 114.24% | 8.92% | -0.34% |
2022-04-01 | 9.19 | 1278 | -27.6% | 8.95% | -0.44% |
2022-03-31 | 9.27 | 1766 | 37.38% | 8.99% | -0.88% |
2022-03-30 | 9.24 | 1285 | 34.4% | 9.07% | -0.66% |
2022-03-29 | 9.17 | 956 | -1.11% | 9.13% | -1.08% |
2022-03-28 | 9.17 | 967 | 38.14% | 9.23% | 0.33% |
2022-03-25 | 9.3 | 700 | 2.89% | 9.2% | 0.44% |
2022-03-24 | 9.35 | 680 | -30.55% | 9.16% | 0.11% |
2022-03-23 | 9.36 | 980 | 45.18% | 9.15% | 0.22% |
2022-03-22 | 9.31 | 675 | -46.37% | 9.13% | 0.0% |
2022-03-21 | 9.37 | 1258 | 128.44% | 9.13% | -0.22% |
2022-03-18 | 9.23 | 551 | -49.74% | 9.15% | -0.44% |
2022-03-17 | 9.22 | 1096 | -17.29% | 9.19% | -0.11% |
2022-03-16 | 9.06 | 1325 | 17.19% | 9.2% | 0.33% |
2022-03-15 | 9.02 | 1131 | 62.73% | 9.17% | 0.33% |
2022-03-14 | 9.17 | 695 | -17.43% | 9.14% | 0.77% |
2022-03-11 | 9.19 | 841 | -8.46% | 9.07% | 0.33% |
2022-03-10 | 9.28 | 919 | -4.27% | 9.04% | -0.22% |
2022-03-09 | 9.11 | 960 | -65.09% | 9.06% | 1.23% |
2022-03-08 | 8.99 | 2751 | 35.66% | 8.95% | 1.24% |
2022-03-07 | 9.22 | 2028 | 37.34% | 8.84% | -0.23% |
2022-03-04 | 9.56 | 1476 | 82.66% | 8.86% | -0.67% |
2022-03-03 | 9.75 | 808 | 6.7% | 8.92% | 0.0% |
2022-03-02 | 9.81 | 757 | -28.95% | 8.92% | 0.9% |
2022-03-01 | 9.72 | 1066 | 18.54% | 8.84% | -0.45% |
2022-02-25 | 9.53 | 899 | -59.42% | 8.88% | 0.68% |
2022-02-24 | 9.54 | 2217 | 169.03% | 8.82% | -0.23% |
2022-02-23 | 9.83 | 824 | -55.33% | 8.84% | -0.79% |
2022-02-22 | 9.81 | 1844 | 21.73% | 8.91% | 0.0% |
2022-02-21 | 9.99 | 1515 | 5.09% | 8.91% | 0.22% |
2022-02-18 | 9.98 | 1442 | -27.3% | 8.89% | 0.23% |
2022-02-17 | 9.92 | 1983 | 104.45% | 8.87% | 0.57% |
2022-02-16 | 9.86 | 970 | -29.39% | 8.82% | 0.0% |
2022-02-15 | 9.83 | 1373 | -21.09% | 8.82% | 0.92% |
2022-02-14 | 9.95 | 1741 | 26.87% | 8.74% | -0.91% |
2022-02-11 | 10.05 | 1372 | -38.62% | 8.82% | -0.56% |
2022-02-10 | 10.05 | 2235 | -11.16% | 8.87% | 0.45% |
2022-02-09 | 9.98 | 2516 | 17.34% | 8.83% | -0.11% |
2022-02-08 | 9.93 | 2144 | -7.44% | 8.84% | 0.45% |
2022-02-07 | 9.62 | 2317 | 50.47% | 8.8% | -1.79% |
2022-01-26 | 9.15 | 1539 | -51.56% | 8.96% | -0.11% |
2022-01-25 | 9.13 | 3179 | 44.69% | 8.97% | -3.13% |
2022-01-24 | 9.39 | 2197 | -18.54% | 9.26% | -0.64% |
2022-01-21 | 9.62 | 2697 | 84.51% | 9.32% | -1.69% |
2022-01-20 | 9.83 | 1461 | -26.55% | 9.48% | 0.85% |
2022-01-19 | 9.9 | 1990 | 15.9% | 9.4% | 0.43% |
2022-01-18 | 9.9 | 1717 | -29.51% | 9.36% | -0.43% |
2022-01-17 | 9.87 | 2436 | -40.35% | 9.4% | -1.26% |
2022-01-14 | 9.79 | 4084 | 110.78% | 9.52% | -0.42% |
2022-01-13 | 10.0 | 1937 | -3.04% | 9.56% | -0.21% |
2022-01-12 | 9.97 | 1998 | 5.55% | 9.58% | -0.83% |
2022-01-11 | 9.99 | 1893 | 11.96% | 9.66% | -0.1% |
2022-01-10 | 10.05 | 1691 | -16.09% | 9.67% | -0.82% |
2022-01-07 | 10.0 | 2015 | 98.83% | 9.75% | 0.62% |
2022-01-06 | 10.2 | 1013 | -48.43% | 9.69% | -0.1% |
2022-01-05 | 10.25 | 1965 | 40.71% | 9.7% | -0.1% |
2022-01-04 | 10.2 | 1396 | 10.81% | 9.71% | 0.21% |
2022-01-03 | 10.25 | 1260 | 28.49% | 9.69% | -0.1% |
2021-12-30 | 10.3 | 981 | -0.3% | 9.7% | 0.0% |
2021-12-29 | 10.35 | 984 | -7.23% | 9.7% | 0.0% |
2021-12-28 | 10.35 | 1060 | -59.48% | 9.7% | 0.21% |
2021-12-27 | 10.4 | 2618 | 83.03% | 9.68% | -0.1% |
2021-12-24 | 10.25 | 1430 | -0.3% | 9.69% | -0.72% |
2021-12-23 | 10.25 | 1434 | 92.52% | 9.76% | 0.21% |
2021-12-22 | 10.15 | 745 | -9.28% | 9.74% | 0.1% |
2021-12-21 | 10.15 | 821 | -17.18% | 9.73% | 0.0% |
2021-12-20 | 10.15 | 991 | -68.83% | 9.73% | -2.01% |
2021-12-17 | 10.2 | 3182 | 245.18% | 9.93% | -0.1% |
2021-12-16 | 10.15 | 921 | -27.34% | 9.94% | 0.2% |
2021-12-15 | 10.15 | 1268 | -34.64% | 9.92% | -0.2% |
2021-12-14 | 10.15 | 1941 | -12.75% | 9.94% | 0.0% |
2021-12-13 | 10.4 | 2224 | 9.71% | 9.94% | -0.2% |
2021-12-10 | 10.25 | 2028 | -49.99% | 9.96% | 0.61% |
2021-12-09 | 10.25 | 4055 | 111.97% | 9.9% | -1.69% |
2021-12-08 | 10.05 | 1913 | 68.73% | 10.07% | -1.18% |
2021-12-07 | 10.05 | 1133 | 23.56% | 10.19% | 0.39% |
2021-12-06 | 10.05 | 917 | -44.37% | 10.15% | 0.0% |
2021-12-03 | 10.05 | 1649 | -23.19% | 10.15% | 0.4% |
2021-12-02 | 10.0 | 2147 | 100.1% | 10.11% | 0.1% |
2021-12-01 | 10.1 | 1073 | -23.91% | 10.1% | 0.2% |
2021-11-30 | 10.05 | 1410 | -56.86% | 10.08% | 0.3% |
2021-11-29 | 10.0 | 3270 | -11.06% | 10.05% | -0.2% |
2021-11-26 | 10.15 | 3677 | 35.38% | 10.07% | -0.4% |
2021-11-25 | 10.4 | 2716 | 77.01% | 10.11% | 0.0% |
2021-11-24 | 10.4 | 1534 | -30.29% | 10.11% | 0.5% |
2021-11-23 | 10.25 | 2201 | 14.4% | 10.06% | 0.4% |
2021-11-22 | 10.35 | 1924 | -22.72% | 10.02% | 1.21% |
2021-11-19 | 10.25 | 2489 | 18.73% | 9.9% | 1.43% |
2021-11-18 | 10.3 | 2096 | -31.35% | 9.76% | 0.51% |
2021-11-17 | 10.25 | 3054 | 14.15% | 9.71% | 2.97% |
2021-11-16 | 10.3 | 2675 | -54.06% | 9.43% | 0.11% |
2021-11-15 | 10.35 | 5824 | 316.33% | 9.42% | N/A |
2021-11-13 | 10.9 | 1398 | -29.96% | N/A | N/A |
2021-11-12 | 10.8 | 1997 | -56.81% | 9.42% | 0.0% |
2021-11-11 | 10.95 | 4624 | -69.92% | 9.42% | -1.36% |
2021-11-10 | 10.9 | 15372 | 474.79% | 9.55% | 4.6% |
2021-11-09 | 10.85 | 2674 | -30.75% | 9.13% | 0.66% |
2021-11-08 | 10.9 | 3862 | -17.89% | 9.07% | N/A |
2021-11-06 | 11.55 | 4703 | 85.54% | N/A | N/A |
2021-11-05 | 10.7 | 2535 | 18.72% | 9.22% | 2.22% |
2021-11-04 | 10.7 | 2135 | -63.24% | 9.02% | 0.11% |
2021-11-03 | 10.8 | 5808 | 36.02% | 9.01% | 0.22% |
2021-11-02 | 10.5 | 4270 | 50.95% | 8.99% | 1.93% |
2021-11-01 | 10.4 | 2828 | -49.78% | 8.82% | N/A |
2021-10-30 | 10.25 | 5632 | 141.39% | N/A | N/A |
2021-10-29 | 10.35 | 2333 | 24.51% | 8.99% | 0.67% |
2021-10-28 | 10.4 | 1874 | 5.06% | 8.93% | -0.33% |
2021-10-27 | 10.45 | 1783 | -68.01% | 8.96% | 0.11% |
2021-10-26 | 10.45 | 5575 | 26.8% | 8.95% | 0.0% |
2021-10-25 | 10.6 | 4397 | 48.64% | 8.95% | -3.24% |
2021-10-22 | 10.4 | 2958 | -36.18% | 9.25% | -0.64% |
2021-10-21 | 10.45 | 4635 | 18.64% | 9.31% | -3.92% |
2021-10-20 | 10.4 | 3906 | 14.91% | 9.69% | -0.62% |
2021-10-19 | 10.2 | 3399 | -39.64% | 9.75% | -0.91% |
2021-10-18 | 10.25 | 5632 | 80.02% | 9.84% | 3.36% |
2021-10-15 | 9.93 | 3128 | -39.2% | 9.52% | 1.38% |
2021-10-14 | 9.73 | 5146 | -2.95% | 9.39% | -1.47% |
2021-10-13 | 9.93 | 5302 | 6.81% | 9.53% | -1.24% |
2021-10-12 | 10.1 | 4964 | 93.72% | 9.65% | -1.53% |
2021-10-08 | 10.45 | 2562 | 0.71% | 9.8% | -0.31% |
2021-10-07 | 10.55 | 2544 | -67.56% | 9.83% | 0.0% |
2021-10-06 | 10.4 | 7844 | 91.73% | 9.83% | 0.92% |
2021-10-05 | 10.4 | 4091 | -61.78% | 9.74% | 0.52% |
2021-10-04 | 10.25 | 10703 | -58.97% | 9.69% | 1.68% |
2021-10-01 | 10.7 | 26087 | 0.2% | 9.53% | 7.93% |
2021-09-30 | 11.75 | 26034 | 279.5% | 8.83% | -4.54% |
2021-09-29 | 10.7 | 6860 | -6.98% | 9.25% | 2.55% |
2021-09-28 | 10.85 | 7375 | 25.41% | 9.02% | 1.81% |
2021-09-27 | 10.9 | 5880 | 176.28% | 8.86% | -1.45% |
2021-09-24 | 10.45 | 2128 | 40.13% | 8.99% | -0.88% |
2021-09-23 | 10.25 | 1519 | -38.3% | 9.07% | 0.55% |
2021-09-22 | 10.25 | 2462 | 64.82% | 9.02% | -1.64% |
2021-09-17 | 10.7 | 1493 | 34.98% | 9.17% | -0.22% |
2021-09-16 | 10.55 | 1106 | 21.66% | 9.19% | 0.88% |
2021-09-15 | 10.75 | 909 | -42.56% | 9.11% | -0.55% |
2021-09-14 | 10.65 | 1583 | -50.58% | 9.16% | 0.99% |
2021-09-13 | 10.8 | 3203 | 129.23% | 9.07% | -0.77% |
2021-09-10 | 10.5 | 1397 | -7.43% | 9.14% | -0.33% |
2021-09-09 | 10.35 | 1509 | -44.58% | 9.17% | -0.76% |
2021-09-08 | 10.2 | 2724 | 76.84% | 9.24% | 0.54% |
2021-09-07 | 10.4 | 1540 | -25.82% | 9.19% | 0.0% |
2021-09-06 | 10.4 | 2076 | -10.79% | 9.19% | 0.0% |
2021-09-03 | 10.75 | 2328 | -26.16% | 9.19% | -1.08% |
2021-09-02 | 10.6 | 3152 | 5.12% | 9.29% | 0.76% |
2021-09-01 | 10.95 | 2999 | 42.79% | 9.22% | -0.11% |
2021-08-31 | 10.85 | 2100 | 50.16% | 9.23% | 0.11% |
2021-08-30 | 10.9 | 1398 | -35.54% | 9.22% | 0.66% |
2021-08-27 | 10.9 | 2170 | 38.54% | 9.16% | -0.87% |
2021-08-26 | 10.75 | 1566 | -35.81% | 9.24% | 0.43% |
2021-08-25 | 10.85 | 2440 | 19.33% | 9.2% | 1.32% |
2021-08-24 | 10.65 | 2045 | N/A | 9.08% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 31.58 | 5.31 | 54.3 | 22.86 |
2022/6 | 29.98 | 0.0 | 53.32 | 17.5 |
2022/5 | 29.98 | 71.37 | 32.48 | 10.54 |
2022/4 | 17.5 | -41.32 | -8.4 | 4.16 |
2022/3 | 29.82 | 64.43 | 29.72 | 8.24 |
2022/2 | 18.13 | 15.66 | -3.33 | -5.54 |
2022/1 | 15.68 | -21.27 | -7.98 | -7.98 |
2021/12 | 19.92 | -16.19 | 38.56 | 78.85 |
2021/11 | 23.76 | 3.86 | 36.84 | 83.63 |
2021/10 | 22.88 | 46.49 | 21.67 | 91.46 |
2021/9 | 15.62 | -21.14 | -20.83 | 106.89 |
2021/8 | 19.81 | -3.21 | 106.23 | 145.46 |
2021/7 | 20.46 | 4.64 | 228.53 | 152.22 |
2021/6 | 19.56 | -13.59 | 167.44 | 142.62 |
2021/5 | 22.63 | 18.48 | 235.55 | 138.31 |
2021/4 | 19.1 | -16.89 | 192.64 | 119.8 |
2021/3 | 22.99 | 22.53 | 137.58 | 103.36 |
2021/2 | 18.76 | 10.1 | 79.83 | 86.14 |
2021/1 | 17.04 | 18.53 | 93.62 | 93.62 |
2020/12 | 14.37 | -17.22 | 22.35 | -6.99 |
2020/11 | 17.37 | -7.65 | 80.04 | -9.56 |
2020/10 | 18.8 | -4.68 | 64.43 | -16.51 |
2020/9 | 19.73 | 105.41 | 74.28 | -24.71 |
2020/8 | 9.6 | 54.18 | -10.61 | -35.73 |
2020/7 | 6.23 | -14.81 | -53.24 | -38.7 |
2020/6 | 7.31 | 8.41 | -32.67 | -36.2 |
2020/5 | 6.74 | 3.33 | -52.62 | -36.78 |
2020/4 | 6.53 | -32.53 | -54.12 | -32.48 |
2020/3 | 9.67 | -7.25 | -31.85 | -24.43 |
2020/2 | 10.43 | 18.54 | -8.76 | -20.05 |
2020/1 | 8.8 | -25.08 | -30.28 | -30.28 |
2019/12 | 11.75 | 21.79 | 16.82 | -17.15 |
2019/11 | 9.64 | -15.66 | -9.19 | -19.21 |
2019/10 | 11.44 | 1.03 | -24.68 | -19.9 |
2019/9 | 11.32 | 5.35 | -28.57 | -19.38 |
2019/8 | 10.74 | -19.35 | -28.71 | -18.21 |
2019/7 | 13.32 | 22.66 | -9.05 | -16.76 |
2019/6 | 10.86 | -23.7 | -23.57 | -17.96 |
2019/5 | 14.24 | 0.04 | -13.81 | -16.96 |
2019/4 | 14.23 | 0.23 | -10.11 | -17.78 |
2019/3 | 14.2 | 24.16 | -24.07 | -20.31 |
2019/2 | 11.43 | -9.42 | -11.34 | -17.9 |
2019/1 | 12.62 | 25.54 | -23.06 | -23.06 |
2018/12 | 10.05 | -5.33 | -21.86 | 6.07 |
2018/11 | 10.62 | -30.05 | -29.23 | 8.42 |
2018/10 | 15.18 | -4.19 | -13.64 | 12.51 |
2018/9 | 15.85 | 5.14 | 13.26 | 16.33 |
2018/8 | 15.07 | 2.89 | 1.19 | 16.73 |
2018/7 | 14.65 | 3.08 | 19.73 | 19.26 |
2018/6 | 14.21 | -13.97 | 5.03 | 19.19 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | 1.14 | -5.73 | 2.69 |
2020 | 6.95 | -5.31 | -4.12 |
2019 | 4.69 | 0.76 | -2.49 |
2018 | 25.44 | 22.35 | 1.62 |
2017 | 26.5 | 20.25 | -1.86 |
2016 | -0.77 | -16.73 | -0.86 |
2015 | -1.96 | -21.5 | 0.21 |
2014 | 15.68 | 1.65 | 3.48 |
2013 | 4.65 | -1.29 | 10.03 |
2012 | 15.64 | 16.5 | 0.3 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -3.9 | -2.24 | 1.13 |
21Q4 | 1.79 | -1.67 | -0.04 |
21Q3 | -1.33 | -1.85 | 0.1 |
21Q2 | -3.93 | -5.58 | 1.11 |
21Q1 | 4.62 | 3.38 | 1.52 |
20Q4 | -0.09 | -1.32 | 0.39 |
20Q3 | 4.39 | 5.57 | -0.98 |
20Q2 | 7.31 | -4.88 | -2.14 |
20Q1 | -4.66 | -4.67 | -1.38 |
19Q4 | 2.11 | 6.96 | -3.92 |
19Q3 | 0.35 | -7.22 | 0.04 |
19Q2 | 2.88 | 1.71 | 0.17 |
19Q1 | -0.64 | -0.67 | 1.22 |
18Q4 | -2.86 | -3.29 | -2.98 |
18Q3 | 8.57 | 6.31 | 0.94 |
18Q2 | 13.33 | 13.56 | 3.85 |
18Q1 | 6.4 | 5.77 | -0.18 |
17Q4 | 42.69 | 40.52 | 1.13 |
17Q3 | -3.29 | -4.08 | 0.42 |
17Q2 | -15.27 | -16.54 | -1.95 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 12.09 | 63.67 | 1.13 | 31.68 | 49.76 | 35.67 | 55.69 | 26.01 | 17.28 | 0.47 | 92.13 | 91.45 | 5.26 | 2.3 | 0.72 | 8.27 |
21Q4 | 13.31 | 66.56 | -0.04 | 30.01 | 45.09 | 31.59 | 54.94 | 26.26 | 17.94 | 0.31 | 91.53 | 91.45 | 5.26 | 2.3 | -0.42 | 7.13 |
21Q3 | 8.79 | 55.89 | 0.1 | 19.61 | 35.09 | 32.72 | 53.14 | 26.66 | 17.09 | 0.16 | 74.76 | 91.45 | 5.26 | 2.3 | -0.1 | 7.45 |
21Q2 | 6.9 | 61.29 | 1.11 | 27.37 | 44.66 | 26.12 | 54.34 | 27.35 | 17.25 | 0 | 75.91 | 91.45 | 5.26 | 6.03 | -3.94 | 7.35 |
21Q1 | 7.26 | 58.78 | 1.52 | 21.37 | 36.36 | 23.27 | 54.27 | 26.04 | 19.5 | 1.0 | 71.27 | 91.45 | 5.26 | 6.03 | -5.1 | 6.18 |
20Q4 | 13.6 | 50.54 | 0.39 | 20.3 | 40.17 | 20.8 | 55.5 | 26.13 | 18.75 | 1.55 | 74.16 | 91.45 | 5.26 | 6.03 | -6.62 | 4.66 |
20Q3 | 22.46 | 35.56 | -0.98 | 20.31 | 57.11 | 22.15 | 56.76 | 24.47 | 10.25 | 1.55 | 83.46 | 91.45 | 5.26 | 6.03 | -7.15 | 4.14 |
20Q2 | 21.27 | 20.59 | -2.14 | 11.23 | 54.54 | 24.01 | 58.11 | 24.87 | 1.5 | 11.25 | 79.58 | 91.45 | 5.26 | 6.03 | -6.1 | 5.18 |
20Q1 | 21.61 | 28.91 | -1.38 | 18.16 | 62.82 | 27.55 | 59.52 | 16.74 | 1.75 | 11.25 | 82.29 | 91.45 | 5.26 | 6.03 | -3.89 | 7.39 |
19Q4 | 28.33 | 32.83 | -3.92 | 19.3 | 58.79 | 25.54 | 60.42 | 17.82 | 11.0 | 3.5 | 79.13 | 91.45 | 5.26 | 6.03 | -2.49 | 8.79 |
19Q3 | 23.73 | 35.39 | 0.04 | 23.91 | 67.56 | 31.64 | 61.3 | 18.51 | 13.89 | 4.1 | 87.43 | 91.45 | 5.26 | 6.03 | 1.64 | 12.92 |
19Q2 | 24.29 | 39.33 | 0.17 | 22.49 | 57.18 | 35.0 | 62.6 | 18.92 | 15.69 | 4.1 | 87.5 | 91.45 | 5.26 | 6.03 | 1.6 | 12.88 |
19Q1 | 16.46 | 38.25 | 1.22 | 23.59 | 61.67 | 33.6 | 62.01 | 18.58 | 17.36 | 4.5 | 76.4 | 91.45 | 5.09 | 2.76 | 6.69 | 14.54 |
18Q4 | 21.3 | 35.86 | -2.98 | 21.27 | 59.31 | 34.87 | 62.95 | 18.61 | 21.87 | 5.48 | 82.74 | 91.45 | 5.09 | 2.76 | 5.47 | 13.32 |
18Q3 | 32.59 | 45.56 | 0.94 | 29.14 | 63.96 | 31.45 | 64.3 | 19.32 | 22.44 | 5.04 | 98.3 | 91.45 | 5.09 | 2.76 | 8.67 | 16.53 |
18Q2 | 20.89 | 46.54 | 3.85 | 29.04 | 62.40 | 26.02 | 65.5 | 19.12 | 24.87 | 4.86 | 84.97 | 91.45 | 5.09 | 2.76 | 7.73 | 15.59 |
18Q1 | 20.0 | 48.04 | -0.18 | 29.66 | 61.74 | 29.19 | 66.93 | 19.09 | 26.44 | 4.81 | 96.64 | 91.45 | 5.09 | 5.9 | 0.61 | 11.61 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 13.31 | 242.52 | 2.69 | 30.01 | 12.37 | 31.59 | 54.94 | 26.26 | 17.94 | 0.31 | 91.53 | 91.45 | 5.26 | 2.3 | -0.42 | 7.13 |
2020 | 13.6 | 135.59 | -4.12 | 20.3 | 14.97 | 20.8 | 55.5 | 26.13 | 18.75 | 1.55 | 74.16 | 91.45 | 5.26 | 6.03 | -6.62 | 4.66 |
2019 | 28.33 | 145.79 | -2.49 | 19.3 | 13.24 | 25.54 | 60.42 | 17.82 | 11.0 | 3.5 | 79.13 | 91.45 | 5.26 | 6.03 | -2.49 | 8.79 |
2018 | 21.3 | 175.99 | 1.62 | 21.27 | 12.09 | 34.87 | 62.95 | 18.61 | 21.87 | 5.48 | 82.74 | 91.45 | 5.09 | 2.76 | 5.47 | 13.32 |
2017 | 11.32 | 165.92 | -1.86 | 30.46 | 18.36 | 30.36 | 68.12 | 19.5 | 27.87 | 4.7 | 95.44 | 91.45 | 5.09 | 5.9 | 0.78 | 11.78 |
2016 | 19.27 | 142.83 | -0.86 | 22.22 | 15.56 | 23.06 | 70.06 | 17.05 | 25.98 | 3.96 | 120.86 | 91.45 | 5.09 | 5.9 | 2.71 | 13.71 |
2015 | 28.96 | 166.82 | 0.21 | 21.55 | 12.92 | 31.09 | 59.97 | 17.58 | 13.21 | 1.84 | 109.14 | 91.45 | 5.07 | 5.0 | 4.76 | 14.83 |
2014 | 7.61 | 223.63 | 3.48 | 34.38 | 15.37 | 32.25 | 51.95 | 18.83 | 5.06 | 1.39 | 66.96 | 87.09 | 4.72 | 5.08 | 9.49 | 19.29 |
2013 | 5.59 | 265.03 | 10.03 | 44.56 | 16.81 | 33.84 | 48.33 | 17.56 | 3.45 | 5.35 | 70.23 | 79.18 | 3.72 | 5.08 | 14.97 | 23.77 |
2012 | 2.9 | 258.1 | 0.3 | 32.09 | 12.43 | 35.77 | 48.1 | 15.85 | 7.85 | 4.6 | 66.08 | 75.41 | 3.69 | 2.78 | 7.44 | 13.92 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 63.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 1.41 | 0.28 | 19.86 | 0.13 | 843 |
21Q4 | 66.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -0.04 | -0.04 | 0.00 | -0.01 | 843 |
21Q3 | 55.89 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.08 | -0.03 | 0.00 | 0.01 | 1032 |
21Q2 | 61.29 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 1.44 | 0.34 | 23.61 | 0.13 | 855 |
21Q1 | 58.78 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 1.93 | 0.39 | 20.21 | 0.18 | 824 |
20Q4 | 50.54 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | 0.36 | -0.04 | 0.00 | 0.05 | 858 |
20Q3 | 35.56 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.52 | -1.3 | -0.31 | 0.00 | -0.11 | 895 |
20Q2 | 20.59 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.33 | -2.69 | -0.54 | 0.00 | -0.25 | 857 |
20Q1 | 28.91 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | -1.7 | -0.3 | 0.00 | -0.16 | 824 |
19Q4 | 32.83 | 0.18 | 0 | 0 | 0.05 | 0 | 0.15 | 0 | 0 | -2.51 | -3.22 | -5.02 | -0.89 | 0.00 | -0.45 | 862 |
19Q3 | 35.39 | 0.19 | 0 | 0 | 0.05 | 0.01 | 0.05 | 0 | 0.01 | 0.04 | 0.22 | 0.03 | 0 | 0.00 | 0.00 | 862 |
19Q2 | 39.33 | 0.13 | 0 | 0 | 0.04 | 0.77 | 0.06 | 0 | 0 | 1.02 | 2.25 | 0.37 | -0.07 | 0.00 | 0.02 | 862 |
19Q1 | 38.25 | 0.15 | 0 | 0 | 0.04 | 0 | 0.03 | -0.02 | 0 | 0.51 | 0.71 | 1.49 | 0.28 | 18.79 | 0.14 | 862 |
18Q4 | 35.86 | 0.3 | 0 | 0 | 0.04 | 0 | 0.22 | 0.04 | 0 | 0.93 | 1.29 | -3.72 | -0.72 | 0.00 | -0.34 | 868 |
18Q3 | 45.56 | 0.22 | 0 | 0 | 0.04 | 0.94 | 0.02 | -0.01 | 0 | 1.06 | 1.14 | 1.24 | 0.05 | 4.03 | 0.11 | 867 |
18Q2 | 46.54 | 0.22 | 0 | 0 | 0.04 | 0 | 0.03 | 0 | 0 | 3.09 | 4.11 | 4.82 | 0.98 | 20.33 | 0.44 | 870 |
18Q1 | 48.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.22 | -0.64 | -0.46 | 0.00 | -0.02 | 832 |
17Q4 | 45.46 | 0.2 | 0 | 0 | 0.04 | 0 | 0.22 | 0 | 0.01 | -0.52 | -0.84 | 1.34 | 0.21 | 15.67 | 0.13 | 870 |
17Q3 | 41.15 | 0.39 | 0 | 0 | 0.03 | 0.01 | 0.09 | 0.01 | 0 | -0.17 | 0.03 | 0.45 | 0.02 | 4.44 | 0.05 | 870 |
17Q2 | 34.92 | 0.3 | 0 | 0 | 0.05 | 0 | 0.05 | 0 | 0.3 | 0.39 | 0.62 | -2.36 | -0.39 | 0.00 | -0.22 | 870 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 242.52 | 0.19 | 0.43 | 0 | 0.17 | 0.03 | 0.32 | 0.06 | 0.17 | -0.6 | -0.13 | 3.42 | 0.66 | 19.30 | 0.31 | 870 |
2020 | 135.59 | 0.45 | 0.55 | 0 | 0.16 | 0.02 | 0.25 | 0.01 | 0 | -3.35 | -1.76 | -5.33 | -1.19 | 0.00 | -0.48 | 862 |
2019 | 145.79 | 0.65 | 0.63 | 0 | 0.18 | 0.78 | 0.29 | -0.01 | 0.01 | -0.94 | -0.03 | -3.13 | -0.69 | 0.00 | -0.29 | 862 |
2018 | 175.99 | 1.0 | 0.79 | 0 | 0.17 | 0.94 | 0.29 | 0.04 | 0 | 3.3 | 5.32 | 1.71 | -0.15 | 0.00 | 0.19 | 868 |
2017 | 165.92 | 1.24 | 1.06 | 0 | 0.17 | 0.01 | 0.41 | 0 | 0.3 | -5.06 | -4.31 | -2.51 | -0.64 | 0.00 | -0.21 | 870 |
2016 | 142.83 | 0.73 | 0.97 | 0 | 0.19 | 0.9 | 0.21 | -0.07 | 0 | -1.79 | -0.37 | -0.45 | 0.16 | 0.00 | -0.10 | 870 |
2015 | 166.82 | 0.42 | 0.86 | 0 | 0.15 | 0.91 | 0.18 | -0.06 | 0 | 2.29 | 2.93 | 0.51 | 0.04 | 7.84 | 0.02 | 870 |
2014 | 223.63 | 0.39 | 0.74 | 0 | 0.13 | 0.06 | 0.26 | 0.12 | 0.01 | 2.69 | 3.66 | 4.13 | 0.66 | 15.98 | 0.42 | 829 |
2013 | 265.03 | 0.09 | 0 | 0 | 0 | 1.03 | 0.42 | 0.15 | 0 | 1.72 | 4.39 | 12.26 | 1.54 | 12.56 | 1.34 | 746 |
2012 | 258.1 | 0.05 | 0 | 0 | 0 | 1.55 | 0.34 | 0.6 | -3.23 | -0.36 | 0 | 0.59 | 0.35 | 59.32 | 0.04 | 743 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 63.67 | 60.96 | 2.71 | 4.26 | 0.55 | 0.87 | 0.86 | 1.41 | 1.13 | 0.13 |
21Q4 | 66.56 | 64.46 | 2.1 | 3.16 | -0.27 | -0.41 | 0.23 | -0.04 | -0.04 | -0.01 |
21Q3 | 55.89 | 54.13 | 1.76 | 3.15 | 0.01 | 0.02 | 0.07 | 0.08 | 0.1 | 0.01 |
21Q2 | 61.29 | 57.6 | 3.69 | 6.02 | 1.8 | 2.93 | -0.35 | 1.44 | 1.11 | 0.13 |
21Q1 | 58.78 | 54.92 | 3.86 | 6.57 | 2.01 | 3.42 | -0.08 | 1.93 | 1.52 | 0.18 |
20Q4 | 50.54 | 47.95 | 2.59 | 5.13 | 0.94 | 1.85 | -0.57 | 0.36 | 0.39 | 0.05 |
20Q3 | 35.56 | 34.93 | 0.63 | 1.78 | -0.79 | -2.21 | -0.52 | -1.3 | -0.98 | -0.11 |
20Q2 | 20.59 | 20.72 | -0.14 | -0.67 | -1.36 | -6.62 | -1.33 | -2.69 | -2.14 | -0.25 |
20Q1 | 28.91 | 29.64 | -0.74 | -2.55 | -2.35 | -8.14 | 0.66 | -1.7 | -1.38 | -0.16 |
19Q4 | 32.83 | 33.0 | -0.18 | -0.54 | -1.8 | -5.49 | -3.22 | -5.02 | -3.92 | -0.45 |
19Q3 | 35.39 | 33.76 | 1.63 | 4.60 | -0.2 | -0.56 | 0.22 | 0.03 | 0.04 | 0.00 |
19Q2 | 39.33 | 39.51 | -0.19 | -0.47 | -1.88 | -4.78 | 2.25 | 0.37 | 0.17 | 0.02 |
19Q1 | 38.25 | 35.74 | 2.51 | 6.57 | 0.78 | 2.04 | 0.71 | 1.49 | 1.22 | 0.14 |
18Q4 | 35.86 | 39.35 | -3.49 | -9.73 | -5.0 | -13.96 | 1.29 | -3.72 | -2.98 | -0.34 |
18Q3 | 45.56 | 43.62 | 1.94 | 4.25 | 0.1 | 0.22 | 1.14 | 1.24 | 0.94 | 0.11 |
18Q2 | 46.54 | 43.98 | 2.56 | 5.50 | 0.72 | 1.54 | 4.11 | 4.82 | 3.85 | 0.44 |
18Q1 | 48.04 | 45.69 | 2.35 | 4.89 | 0.58 | 1.20 | -1.22 | -0.64 | -0.18 | -0.02 |
17Q4 | 45.46 | 41.31 | 4.15 | 9.13 | 2.19 | 4.81 | -0.84 | 1.34 | 1.13 | 0.13 |
17Q3 | 41.15 | 38.99 | 2.16 | 5.25 | 0.41 | 1.00 | 0.03 | 0.45 | 0.42 | 0.05 |
17Q2 | 34.92 | 36.22 | -1.3 | -3.72 | -2.98 | -8.54 | 0.62 | -2.36 | -1.95 | -0.22 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 63.67 | 0.55 | 1.13 | 2.22 | 0.13 | 8.32 | -32.52 | -27.78 | 20.01 | -73.89 | -4.34 | 3271.43 | 1400.00 |
21Q4 | 66.56 | -0.27 | -0.04 | -0.07 | -0.01 | 31.70 | -109.72 | -120.00 | 44.44 | -5.45 | 19.09 | -146.67 | -200.00 |
21Q3 | 55.89 | 0.01 | 0.1 | 0.15 | 0.01 | 57.17 | 104.10 | 109.09 | 127.42 | 130.55 | -8.81 | -93.64 | -92.31 |
21Q2 | 61.29 | 1.8 | 1.11 | 2.36 | 0.13 | 197.67 | 118.04 | 152.00 | 150.50 | 182.25 | 4.27 | -28.27 | -27.78 |
21Q1 | 58.78 | 2.01 | 1.52 | 3.29 | 0.18 | 103.32 | 155.95 | 212.50 | 78.63 | 161.81 | 16.30 | 356.94 | 260.00 |
20Q4 | 50.54 | 0.94 | 0.39 | 0.72 | 0.05 | 53.94 | 104.71 | 111.11 | 27.21 | 55.55 | 42.13 | 119.67 | 145.45 |
20Q3 | 35.56 | -0.79 | -0.98 | -3.66 | -0.11 | 0.48 | -4675.00 | 0.00 | -23.59 | -675.00 | 72.71 | 72.02 | 56.00 |
20Q2 | 20.59 | -1.36 | -2.14 | -13.08 | -0.25 | -47.65 | -1476.84 | -1350.00 | -36.03 | -782.14 | -28.78 | -122.45 | -56.25 |
20Q1 | 28.91 | -2.35 | -1.38 | -5.88 | -0.16 | -24.42 | -251.16 | -214.29 | -16.44 | -123.32 | -11.94 | 61.52 | 64.44 |
19Q4 | 32.83 | -1.8 | -3.92 | -15.28 | -0.45 | -8.45 | -47.49 | -32.35 | -15.38 | -66.17 | -7.23 | -19200.00 | 0.00 |
19Q3 | 35.39 | -0.2 | 0.04 | 0.08 | 0.00 | -22.32 | -97.07 | -100.00 | -18.91 | -97.72 | -10.02 | -91.58 | -100.00 |
19Q2 | 39.33 | -1.88 | 0.17 | 0.95 | 0.02 | -15.49 | -90.84 | -95.45 | -17.93 | 352.27 | 2.82 | -75.58 | -85.71 |
19Q1 | 38.25 | 0.78 | 1.22 | 3.89 | 0.14 | -20.38 | 390.30 | 800.00 | -20.75 | 219.23 | 6.66 | 137.55 | 141.18 |
18Q4 | 35.86 | -5.0 | -2.98 | -10.36 | -0.34 | -21.12 | -450.00 | -361.54 | -5.20 | -120.77 | -21.29 | -479.49 | -409.09 |
18Q3 | 45.56 | 0.1 | 0.94 | 2.73 | 0.11 | 10.72 | 152.78 | 120.00 | 22.00 | 210.00 | -2.11 | -73.67 | -75.00 |
18Q2 | 46.54 | 0.72 | 3.85 | 10.37 | 0.44 | 33.28 | 253.40 | 300.00 | - | - | -3.12 | 873.88 | 2300.00 |
18Q1 | 48.04 | 0.58 | -0.18 | -1.34 | -0.02 | - | 0.00 | - | - | - | 5.68 | -145.27 | -115.38 |
17Q4 | 45.46 | 2.19 | 1.13 | 2.96 | 0.13 | - | 0.00 | - | - | - | 10.47 | 174.07 | 160.00 |
17Q3 | 41.15 | 0.41 | 0.42 | 1.08 | 0.05 | - | 0.00 | - | - | - | 17.84 | 115.98 | 122.73 |
17Q2 | 34.92 | -2.98 | -1.95 | -6.76 | -0.22 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 242.52 | 3.54 | 2.69 | 1.41 | 0.31 | 78.86 | N/A | 165.29 | 135.88 | N/A |
2020 | 135.59 | -3.57 | -4.12 | -3.93 | -0.48 | -7.00 | N/A | N/A | N/A | N/A |
2019 | 145.79 | -3.1 | -2.49 | -2.15 | -0.29 | -17.16 | N/A | N/A | N/A | N/A |
2018 | 175.99 | -3.61 | 1.62 | 0.97 | 0.19 | 6.07 | N/A | 187.10 | 164.24 | N/A |
2017 | 165.92 | 1.8 | -1.86 | -1.51 | -0.21 | 16.17 | N/A | N/A | N/A | N/A |
2016 | 142.83 | -0.09 | -0.86 | -0.32 | -0.10 | -14.38 | N/A | N/A | N/A | N/A |
2015 | 166.82 | -2.42 | 0.21 | 0.30 | 0.02 | -25.40 | N/A | -93.97 | -83.78 | -95.24 |
2014 | 223.63 | 0.47 | 3.48 | 1.85 | 0.42 | -15.62 | -94.02 | -65.30 | -60.04 | -68.66 |
2013 | 265.03 | 7.86 | 10.03 | 4.63 | 1.34 | 2.69 | 1255.17 | 3243.33 | 1913.04 | N/A |
2012 | 258.1 | 0.58 | 0.3 | 0.23 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 4.26 | 0.87 | 2.22 | 39.01 | 60.99 |
21Q4 | 3.16 | -0.41 | -0.07 | 675.00 | -575.00 |
21Q3 | 3.15 | 0.02 | 0.15 | 12.50 | 87.50 |
21Q2 | 6.02 | 2.93 | 2.36 | 125.00 | -24.31 |
21Q1 | 6.57 | 3.42 | 3.29 | 104.15 | -4.15 |
20Q4 | 5.13 | 1.85 | 0.72 | 261.11 | -158.33 |
20Q3 | 1.78 | -2.21 | -3.66 | 60.77 | 40.00 |
20Q2 | -0.67 | -6.62 | -13.08 | 50.56 | 49.44 |
20Q1 | -2.55 | -8.14 | -5.88 | 138.24 | -38.82 |
19Q4 | -0.54 | -5.49 | -15.28 | 35.86 | 64.14 |
19Q3 | 4.60 | -0.56 | 0.08 | -666.67 | 733.33 |
19Q2 | -0.47 | -4.78 | 0.95 | -508.11 | 608.11 |
19Q1 | 6.57 | 2.04 | 3.89 | 52.35 | 47.65 |
18Q4 | -9.73 | -13.96 | -10.36 | 134.41 | -34.68 |
18Q3 | 4.25 | 0.22 | 2.73 | 8.06 | 91.94 |
18Q2 | 5.50 | 1.54 | 10.37 | 14.94 | 85.27 |
18Q1 | 4.89 | 1.20 | -1.34 | -90.62 | 190.62 |
17Q4 | 9.13 | 4.81 | 2.96 | 163.43 | -62.69 |
17Q3 | 5.25 | 1.00 | 1.08 | 91.11 | 6.67 |
17Q2 | -3.72 | -8.54 | -6.76 | 126.27 | -26.27 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 4.71 | 1.46 | 2.42 | 1.41 | 2.62 | 1.64 | 103.51 | -3.80 | 0.03 |
2020 | 1.73 | -2.63 | 4.56 | -3.93 | -4.06 | -2.06 | 66.98 | 33.02 | 0.04 |
2019 | 2.59 | -2.13 | 4.21 | -2.15 | -2.38 | -1.05 | 99.04 | 0.96 | 0.06 |
2018 | 1.91 | -2.05 | 3.93 | 0.97 | 1.74 | 1.28 | -211.11 | 311.11 | 0.07 |
2017 | 5.36 | 1.09 | 4.35 | -1.51 | -1.76 | -0.44 | -71.71 | 171.71 | 0.09 |
2016 | 4.60 | -0.06 | 4.53 | -0.32 | -0.59 | 0.07 | 20.00 | 82.22 | 0.00 |
2015 | 2.32 | -1.45 | 3.38 | 0.30 | 0.43 | 0.52 | -474.51 | 574.51 | 0.00 |
2014 | 3.34 | 0.21 | 2.25 | 1.85 | 3.24 | 2.29 | 11.38 | 88.62 | 0.00 |
2013 | 5.51 | 2.97 | 1.85 | 4.63 | 10.75 | 6.71 | 64.11 | 35.81 | 0.00 |
2012 | 2.85 | 0.23 | 1.85 | 0.23 | 0.27 | 0.49 | 98.31 | 0.00 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 2.06 | 1.81 | 44 | 50 | 129.08 | 73.06 |
21Q4 | 2.68 | 2.00 | 33 | 45 | 128.99 | 77.41 |
21Q3 | 2.38 | 1.84 | 38 | 49 | 139.74 | 71.52 |
21Q2 | 2.52 | 2.33 | 36 | 39 | 137.30 | 79.90 |
21Q1 | 2.82 | 2.49 | 32 | 36 | 139.15 | 81.06 |
20Q4 | 2.49 | 2.23 | 36 | 40 | 130.94 | 86.00 |
20Q3 | 2.25 | 1.51 | 40 | 60 | 108.27 | 74.56 |
20Q2 | 1.40 | 0.80 | 64 | 113 | 93.85 | 55.68 |
20Q1 | 1.54 | 1.12 | 58 | 81 | 106.89 | 60.18 |
19Q4 | 1.52 | 1.15 | 59 | 78 | 123.68 | 81.68 |
19Q3 | 1.53 | 1.01 | 59 | 89 | 131.51 | 76.45 |
19Q2 | 1.71 | 1.15 | 53 | 78 | 133.33 | 79.12 |
19Q1 | 1.71 | 1.04 | 53 | 87 | 148.64 | 86.26 |
18Q4 | 1.42 | 1.19 | 63 | 76 | 150.94 | 87.51 |
18Q3 | 1.57 | 1.52 | 58 | 59 | 144.91 | 97.97 |
18Q2 | 1.55 | 1.59 | 58 | 57 | 159.25 | 109.67 |
18Q1 | 1.60 | 1.53 | 56 | 59 | 142.97 | 95.56 |
17Q4 | 1.65 | 1.34 | 55 | 68 | 146.72 | 83.06 |
17Q3 | 1.94 | 1.31 | 47 | 69 | 125.44 | 46.33 |
17Q2 | 1.72 | 1.36 | 52 | 66 | 130.11 | 46.99 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 9.64 | 8.82 | 37 | 41 | 128.99 | 77.41 |
2020 | 6.85 | 5.75 | 53 | 63 | 130.94 | 86.00 |
2019 | 7.19 | 4.70 | 50 | 77 | 123.68 | 81.68 |
2018 | 6.80 | 5.29 | 53 | 68 | 150.94 | 87.51 |
2017 | 6.30 | 5.88 | 57 | 62 | 146.72 | 85.03 |
2016 | 6.53 | 5.03 | 55 | 72 | 132.05 | 58.76 |
2015 | 5.97 | 5.14 | 61 | 70 | 123.03 | 62.51 |
2014 | 5.67 | 6.54 | 64 | 55 | 136.95 | 77.46 |
2013 | 6.92 | 7.20 | 52 | 50 | 143.99 | 85.02 |
2012 | 8.91 | 6.40 | 40 | 57 | 136.99 | 65.51 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.46 | 54.2 | 242.52 | 9.21 | 6.67 |
2020 | 0.42 | 51.94 | 135.59 | -8.43 | 13.50 |
2019 | 0.44 | 61.47 | 145.79 | -3.91 | 13.50 |
2018 | 0.44 | 54.2 | 175.99 | 3.11 | 13.50 |
2017 | 0.47 | 66.2 | 165.92 | -1.26 | 62.90 |
2016 | 0.54 | 93.66 | 142.83 | 0.51 | 62.90 |
2015 | 0.50 | 86.26 | 166.82 | 1.75 | 62.90 |
2014 | 0.38 | 43.34 | 223.63 | 7.16 | 1.45 |
2013 | 0.40 | 42.8 | 265.03 | 19.70 | 0.34 |
2012 | 0.42 | 41.16 | 258.1 | 1.86 | 26.17 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.46 | 55.99 | 12.75 | 15.29 |
21Q4 | 0.46 | 54.2 | 0.59 | 170.90 |
21Q3 | 0.41 | 47.95 | 1.85 | 170.90 |
21Q2 | 0.40 | 44.2 | 14.73 | 15.54 |
21Q1 | 0.41 | 42.6 | 19.37 | 12.83 |
20Q4 | 0.42 | 51.94 | 3.96 | 48.08 |
20Q3 | 0.45 | 59.43 | -9.05 | 347.25 |
20Q2 | 0.46 | 63.78 | -16.59 | 347.25 |
20Q1 | 0.47 | 60.02 | -9.67 | 347.25 |
19Q4 | 0.44 | 62.67 | -28.51 | 347.25 |
19Q3 | 0.46 | 64.43 | 1.17 | 347.25 |
19Q2 | 0.45 | 56.32 | 3.53 | 92.29 |
19Q1 | 0.42 | 49.82 | 10.80 | 14.23 |
18Q4 | 0.44 | 54.2 | -19.22 | 23.87 |
18Q3 | 0.47 | 62.1 | 8.05 | 23.87 |
18Q2 | 0.44 | 55.33 | 24.09 | 6.46 |
18Q1 | 0.47 | 68.69 | -1.68 | 24.66 |
17Q4 | 0.47 | 66.2 | 6.78 | 24.66 |
17Q3 | 0.56 | 0 | 2.73 | 0.00 |
17Q2 | 0.56 | 0 | -6.79 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 63.67 | 1.32 | 0.63 | 0.22 | 2.07 | 0.99 | 0.35 |
21Q4 | 66.56 | 1.44 | 0.65 | 0.28 | 2.16 | 0.98 | 0.42 |
21Q3 | 55.89 | 0.98 | 0.54 | 0.25 | 1.75 | 0.97 | 0.45 |
21Q2 | 61.29 | 0.99 | 0.57 | 0.32 | 1.62 | 0.93 | 0.52 |
21Q1 | 58.78 | 1.08 | 0.52 | 0.25 | 1.84 | 0.88 | 0.43 |
20Q4 | 50.54 | 0.89 | 0.53 | 0.23 | 1.76 | 1.05 | 0.46 |
20Q3 | 35.56 | 0.6 | 0.51 | 0.31 | 1.69 | 1.43 | 0.87 |
20Q2 | 20.59 | 0.53 | 0.43 | 0.3 | 2.57 | 2.09 | 1.46 |
20Q1 | 28.91 | 0.85 | 0.48 | 0.29 | 2.94 | 1.66 | 1.00 |
19Q4 | 32.83 | 0.95 | 0.45 | 0.25 | 2.89 | 1.37 | 0.76 |
19Q3 | 35.39 | 0.96 | 0.49 | 0.37 | 2.71 | 1.38 | 1.05 |
19Q2 | 39.33 | 0.96 | 0.47 | 0.29 | 2.44 | 1.20 | 0.74 |
19Q1 | 38.25 | 0.92 | 0.51 | 0.26 | 2.41 | 1.33 | 0.68 |
18Q4 | 35.86 | 0.83 | 0.45 | 0.28 | 2.31 | 1.25 | 0.78 |
18Q3 | 45.56 | 0.99 | 0.51 | 0.33 | 2.17 | 1.12 | 0.72 |
18Q2 | 46.54 | 0.95 | 0.63 | 0.26 | 2.04 | 1.35 | 0.56 |
18Q1 | 48.04 | 1.04 | 0.47 | 0.26 | 2.16 | 0.98 | 0.54 |
17Q4 | 45.46 | 1.07 | 0.6 | 0.29 | 2.35 | 1.32 | 0.64 |
17Q3 | 41.15 | 1.03 | 0.44 | 0.29 | 2.50 | 1.07 | 0.70 |
17Q2 | 34.92 | 0.86 | 0.51 | 0.32 | 2.46 | 1.46 | 0.92 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 242.52 | 4.48 | 2.28 | 1.1 | 1.85 | 0.94 | 0.45 |
2020 | 135.59 | 2.87 | 1.96 | 1.12 | 2.12 | 1.45 | 0.83 |
2019 | 145.79 | 3.8 | 1.92 | 1.16 | 2.61 | 1.32 | 0.80 |
2018 | 175.99 | 3.81 | 2.06 | 1.13 | 2.16 | 1.17 | 0.64 |
2017 | 165.92 | 3.88 | 2.02 | 1.18 | 2.34 | 1.22 | 0.71 |
2016 | 142.83 | 3.7 | 1.85 | 1.11 | 2.59 | 1.30 | 0.78 |
2015 | 166.82 | 3.8 | 1.62 | 0.88 | 2.28 | 0.97 | 0.53 |
2014 | 223.63 | 4.34 | 1.7 | 0.96 | 1.94 | 0.76 | 0.43 |
2013 | 265.03 | 4.04 | 1.69 | 0.99 | 1.52 | 0.64 | 0.37 |
2012 | 258.1 | 4.12 | 1.89 | 0.76 | 1.60 | 0.73 | 0.29 |
合約負債 (億) |
---|
合約負債 (億) |
---|